XML 133 R121.htm IDEA: XBRL DOCUMENT v3.5.0.1
Supplemental Guarantor Information Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS        
Net cash provided by (used in) operating activities $ 696.4 $ 1,272.6 $ 1,168.2  
Cash flows from investing activities:        
Additions to properties (275.0) (259.5) (293.9)  
Proceeds from sales of properties and other assets 11.8 8.8 53.6  
Acquisition of businesses, net of cash acquired (91.2) 0.0 0.0  
Investment in MillerCoors (1,442.7) (1,388.1) (1,186.5)  
Other 12.6 16.9 3.8  
Net cash provided by (used in) investing activities (334.7) (239.4) (277.0)  
Cash flows from financing activities:        
Exercise of stock options under equity compensation plans 34.6 44.4 88.8  
Excess tax benefits from share-based compensation 10.0 8.2 7.7  
Dividends paid (303.4) (273.6) (234.6)  
Payments for purchase of treasury stock (150.1) 0.0 0.0  
Payments on debt and borrowings (701.4) (74.4) (1,332.2)  
Proceeds on debt and borrowings 703.3 4.8 15.0  
Debt issuance costs (61.8) (1.9) (0.4)  
Net proceeds from (payments on) revolving credit facilities and commercial paper 3.9 (513.9) 507.4  
Change in overdraft balances and other (47.1) 69.6 8.5  
Net cash provided by (used in) financing activities (512.0) (802.0) (1,059.2)  
Cash and cash equivalents:        
Net increase (decrease) in cash and cash equivalents (150.3) 231.2 (168.0)  
Effect of foreign exchange rate changes on cash and cash equivalents (43.4) (48.9) (13.7)  
Balance at beginning of year 430.9 624.6 442.3 $ 624.0
Balance at end of year 430.9 624.6 442.3 624.0
Parent Guarantor and 2012 Issuer        
Cash flows from investing activities:        
Net cash provided by (used in) investing activities (36.8) (49.3) (458.1)  
Cash flows from financing activities:        
Net cash provided by (used in) financing activities (436.3) (572.4) (302.0)  
Cash and cash equivalents:        
Balance at beginning of year 146.4 40.9 90.6  
Balance at end of year 146.4 40.9 90.6  
Subsidiary Guarantors        
Cash flows from investing activities:        
Net cash provided by (used in) investing activities (216.0) 214.3 43.3  
Cash flows from financing activities:        
Net cash provided by (used in) financing activities (521.4) (416.2) (358.1)  
Cash and cash equivalents:        
Balance at beginning of year 106.2 173.2 177.1  
Balance at end of year 106.2 173.2 177.1  
Subsidiary Non Guarantors        
Cash flows from investing activities:        
Net cash provided by (used in) investing activities (1.7) 117.9 (260.0)  
Cash flows from financing activities:        
Net cash provided by (used in) financing activities 11.9 (456.1) (585.1)  
Cash and cash equivalents:        
Balance at beginning of year 178.3 410.5 174.6  
Balance at end of year 178.3 410.5 174.6  
Eliminations        
Cash flows from investing activities:        
Net cash provided by (used in) investing activities (80.2) (522.3) 397.8  
Cash flows from financing activities:        
Net cash provided by (used in) financing activities 433.8 642.7 186.0  
Cash and cash equivalents:        
Balance at beginning of year 0.0 0.0 0.0  
Balance at end of year 0.0 0.0 0.0  
Consolidated        
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS        
Net cash provided by (used in) operating activities 696.4 1,272.6 1,168.2  
Cash flows from investing activities:        
Additions to properties (275.0) (259.5) (293.9)  
Proceeds from sales of properties and other assets 11.8 8.8 53.6  
Acquisition of businesses, net of cash acquired (91.2)      
Proceeds from sale of business 8.7      
Investment in MillerCoors (1,442.7) (1,388.1) (1,186.5)  
Return of capital from MillerCoors (1,441.1) (1,382.5) (1,146.0)  
Net Intercompany Investing Activity   0.0 0.0  
Other 12.6 16.9 3.8  
Net cash provided by (used in) investing activities (334.7) (239.4) (277.0)  
Cash flows from financing activities:        
Exercise of stock options under equity compensation plans 34.6 44.4 88.8  
Excess tax benefits from share-based compensation 10.0 8.2 7.7  
Dividends paid (303.4) (273.6) (234.6)  
Payments for purchase of treasury stock (150.1)      
Payments on debt and borrowings (701.4) (74.4) (1,332.2)  
Proceeds on debt and borrowings 703.3 4.8 15.0  
Debt issuance costs (61.8) (1.9) (0.4)  
Payments on settlement of derivative instruments   (65.2) (119.4)  
Net proceeds from (payments on) revolving credit facilities and commercial paper 3.9 (513.9) 507.4  
Change in overdraft balances and other (47.1) 69.6 8.5  
Net intercompany financing activity 0.0 0.0 0.0  
Net cash provided by (used in) financing activities (512.0) (802.0) (1,059.2)  
Cash and cash equivalents:        
Net increase (decrease) in cash and cash equivalents (150.3) 231.2 (168.0)  
Effect of foreign exchange rate changes on cash and cash equivalents (43.4) (48.9) (13.7)  
Balance at beginning of year 430.9 624.6 442.3 624.0
Balance at end of year 430.9 624.6 442.3 624.0
Scenario, Previously Reported [Member] | Parent Guarantor and 2012 Issuer        
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS        
Net cash provided by (used in) operating activities 578.6 572.0 660.9  
Cash flows from investing activities:        
Additions to properties (13.9) (11.9) 11.7  
Proceeds from sales of properties and other assets 0.0 0.0 0.0  
Acquisition of businesses, net of cash acquired 0.0      
Proceeds from sale of business 0.0      
Investment in MillerCoors 0.0 0.0 0.0  
Return of capital from MillerCoors 0.0 0.0 0.0  
Net Intercompany Investing Activity (56.3) (37.4) 446.4  
Other 33.4 0.0 0.0  
Cash flows from financing activities:        
Exercise of stock options under equity compensation plans 34.6 44.4 88.8  
Excess tax benefits from share-based compensation 10.0 8.2 7.7  
Dividends paid (271.7) (242.5) 206.5  
Payments for purchase of treasury stock (150.1)      
Payments on debt and borrowings 0.0 (1.1) 578.0  
Proceeds on debt and borrowings 0.0 0.0 0.0  
Debt issuance costs (58.3) (1.8) 0.2  
Payments on settlement of derivative instruments   0.0 0.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 (379.6) 379.6  
Change in overdraft balances and other (0.8) 0.0 6.6  
Net intercompany financing activity 0.0 0.0 0.0  
Cash and cash equivalents:        
Net increase (decrease) in cash and cash equivalents 105.5 (49.7) (99.2)  
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0 0.0  
Balance at beginning of year   40.9 90.6 189.8
Balance at end of year   40.9 90.6 189.8
Scenario, Previously Reported [Member] | Subsidiary Guarantors        
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS        
Net cash provided by (used in) operating activities 691.8 216.5 392.2  
Cash flows from investing activities:        
Additions to properties (70.2) (70.8) 70.7  
Proceeds from sales of properties and other assets 0.7 1.4 33.0  
Acquisition of businesses, net of cash acquired 0.0      
Proceeds from sale of business 0.0      
Investment in MillerCoors (1,442.7) (1,388.1) 1,186.5  
Return of capital from MillerCoors (1,441.1) (1,382.5) (1,146.0)  
Net Intercompany Investing Activity (134.2) 279.3 (121.5)  
Other (10.7) 10.0 0.0  
Cash flows from financing activities:        
Exercise of stock options under equity compensation plans 0.0 0.0 0.0  
Excess tax benefits from share-based compensation 0.0 0.0 0.0  
Dividends paid (306.5) (48.1) 142.7  
Payments for purchase of treasury stock 0.0      
Payments on debt and borrowings (676.4) (61.7) 615.1  
Proceeds on debt and borrowings 679.9 0.0 0.0  
Debt issuance costs (3.5) 0.0 0.0  
Payments on settlement of derivative instruments   (65.2) 119.4  
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0 0.0  
Change in overdraft balances and other (0.5) 0.0 (0.2)  
Net intercompany financing activity (214.4) (241.2) 519.3  
Cash and cash equivalents:        
Net increase (decrease) in cash and cash equivalents (45.6) 14.6 77.4  
Effect of foreign exchange rate changes on cash and cash equivalents (21.4) (18.5) (10.9)  
Balance at beginning of year   173.2 177.1 110.6
Balance at end of year   173.2 177.1 110.6
Scenario, Previously Reported [Member] | Subsidiary Non Guarantors        
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS        
Net cash provided by (used in) operating activities (220.4) 604.5 698.9  
Cash flows from investing activities:        
Additions to properties (190.9) (176.8) 211.5  
Proceeds from sales of properties and other assets 11.1 7.4 20.6  
Acquisition of businesses, net of cash acquired (91.2)      
Proceeds from sale of business 8.7      
Investment in MillerCoors 0.0 0.0 0.0  
Return of capital from MillerCoors 0.0 0.0 0.0  
Net Intercompany Investing Activity 270.7 280.4 72.9  
Other (10.1) 6.9 (3.8)  
Cash flows from financing activities:        
Exercise of stock options under equity compensation plans 0.0 0.0 0.0  
Excess tax benefits from share-based compensation 0.0 0.0 0.0  
Dividends paid (78.8) (103.4) 469.2  
Payments for purchase of treasury stock 0.0      
Payments on debt and borrowings (25.0) (11.6) 139.1  
Proceeds on debt and borrowings 23.4 4.8 15.0  
Debt issuance costs 0.0 (0.1) 0.2  
Payments on settlement of derivative instruments   0.0 0.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 3.9 (134.3) 127.8  
Change in overdraft balances and other (45.8) 69.6 2.1  
Net intercompany financing activity 134.2 (281.1) (121.5)  
Cash and cash equivalents:        
Net increase (decrease) in cash and cash equivalents (210.2) 266.3 (146.2)  
Effect of foreign exchange rate changes on cash and cash equivalents (22.0) (30.4) (2.8)  
Balance at beginning of year   410.5 174.6 323.6
Balance at end of year   410.5 174.6 323.6
Scenario, Previously Reported [Member] | Eliminations        
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS        
Net cash provided by (used in) operating activities (353.6) (120.4) (583.8)  
Cash flows from investing activities:        
Additions to properties 0.0 0.0 0.0  
Proceeds from sales of properties and other assets 0.0 0.0 0.0  
Acquisition of businesses, net of cash acquired 0.0      
Proceeds from sale of business 0.0      
Investment in MillerCoors 0.0 0.0 0.0  
Return of capital from MillerCoors 0.0 0.0 0.0  
Net Intercompany Investing Activity (80.2) (522.3) (397.8)  
Other 0.0 0.0 0.0  
Cash flows from financing activities:        
Exercise of stock options under equity compensation plans 0.0 0.0 0.0  
Excess tax benefits from share-based compensation 0.0 0.0 0.0  
Dividends paid 353.6 120.4 (583.8)  
Payments for purchase of treasury stock 0.0      
Payments on debt and borrowings 0.0 0.0 0.0  
Proceeds on debt and borrowings 0.0 0.0 0.0  
Debt issuance costs 0.0 0.0 0.0  
Payments on settlement of derivative instruments   0.0 0.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0 0.0  
Change in overdraft balances and other 0.0 0.0 0.0  
Net intercompany financing activity 80.2 522.3 (397.8)  
Cash and cash equivalents:        
Net increase (decrease) in cash and cash equivalents 0.0 0.0 0.0  
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0 0.0  
Balance at beginning of year   0.0 0.0 0.0
Balance at end of year   $ 0.0 $ 0.0 $ 0.0
Scenario, Previously Reported [Member] | Consolidated        
Cash flows from investing activities:        
Net Intercompany Investing Activity $ 0.0