XML 132 R120.htm IDEA: XBRL DOCUMENT v3.5.0.1
Supplemental Guarantor Information Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 29, 2012
Current assets:          
Balance at beginning of year $ 430.9 $ 624.6 $ 442.3 $ 624.0  
Total inventories 179.3 202.2      
Total current assets 1,258.8 1,577.1      
Properties, net 1,590.8 1,798.0      
Goodwill 1,983.3 2,191.6 2,418.7    
Other intangibles, net 4,745.7 5,755.8      
Investment in MillerCoors 2,441.0 2,388.6      
Deferred tax assets 20.2 58.2      
Total assets 12,276.3 13,980.1      
Current liabilities:          
Accounts payable and other current liabilities 1,184.4 1,305.0      
Deferred tax liabilities 0.0 164.8      
Current portion of long-term debt and short-term borrowings 28.7 849.0      
Discontinued operations 4.1 6.1      
Total current liabilities 1,217.2 2,324.9      
Long-term debt 2,908.7 2,321.3      
Pension and postretirement benefits 201.9 542.9      
Discontinued operations 10.3 15.5      
Total liabilities 5,213.2 6,094.0      
MCBC stockholders' equity 7,043.0 7,863.3      
Noncontrolling interests 20.1 22.8      
Total equity 7,063.1 7,886.1 8,630.1   $ 7,957.9
Total liabilities and equity 12,276.3 13,980.1      
Parent Guarantor and 2007 Issuer          
Current assets:          
Balance at beginning of year 146.4 40.9 90.6    
Accounts receivable, net 0.0 2.3      
Other receivables, net 8.7 17.4      
Total inventories 0.0 0.0      
Other current assets, net 45.6 5.6      
Deferred tax assets   2.2      
Intercompany accounts receivable 0.0 0.0      
Total current assets 200.7 68.4      
Properties, net 20.4 26.9      
Goodwill 0.0 0.0      
Other intangibles, net 0.0 0.0      
Investment in MillerCoors 0.0 0.0      
Net investment in and advances to subsidiaries 12,394.3 12,582.8      
Deferred tax assets 37.7 21.3      
Other assets, net 14.0 17.8      
Total assets 12,667.1 12,717.2      
Current liabilities:          
Accounts payable and other current liabilities 72.7 61.9      
Deferred tax liabilities   0.0      
Current portion of long-term debt and short-term borrowings 0.0 0.0      
Discontinued operations 0.0 0.0      
Intercompany accounts payable 3,652.6 2,881.1      
Total current liabilities 3,725.3 2,943.0      
Long-term debt 1,902.1 1,892.6      
Pension and postretirement benefits 3.3 2.9      
Deferred tax liabilities 0.0 0.0      
Other liabilities 6.5 16.6      
Discontinued operations 0.0 0.0      
Intercompany notes payable 0.0 0.0      
Total liabilities 5,637.2 4,855.1      
MCBC stockholders' equity 7,031.0 7,863.3      
Intercompany notes receivable (1.1) (1.2)      
Total stockholders' equity 7,029.9 7,862.1      
Noncontrolling interests 0.0 0.0      
Total equity 7,029.9 7,862.1      
Total liabilities and equity 12,667.1 12,717.2      
Subsidiary Guarantors          
Current assets:          
Balance at beginning of year 106.2 173.2 177.1    
Accounts receivable, net 120.4 153.8      
Other receivables, net 33.5 32.0      
Total inventories 61.6 71.5      
Other current assets, net 22.4 30.8      
Deferred tax assets   0.0      
Intercompany accounts receivable 3,796.7 3,190.4      
Total current assets 4,140.8 3,651.7      
Properties, net 578.7 718.5      
Goodwill 225.3 268.4      
Other intangibles, net 2,954.2 3,536.9      
Investment in MillerCoors 2,441.0 2,388.6      
Net investment in and advances to subsidiaries 3,459.1 3,108.4      
Deferred tax assets 0.0 13.1      
Other assets, net 115.4 104.6      
Total assets 13,914.5 13,790.2      
Current liabilities:          
Accounts payable and other current liabilities 332.0 372.5      
Deferred tax liabilities   171.4      
Current portion of long-term debt and short-term borrowings 0.0 773.8      
Discontinued operations 0.0 0.0      
Intercompany accounts payable 70.6 83.8      
Total current liabilities 402.6 1,401.5      
Long-term debt 1,006.6 428.7      
Pension and postretirement benefits 184.3 239.6      
Deferred tax liabilities 215.7 0.0      
Other liabilities 25.1 42.5      
Discontinued operations 0.0 0.0      
Intercompany notes payable 0.5 324.0      
Total liabilities 1,834.8 2,436.3      
MCBC stockholders' equity 16,837.4 17,016.6      
Intercompany notes receivable (4,757.7) (5,662.7)      
Total stockholders' equity 12,079.7 11,353.9      
Noncontrolling interests 0.0 0.0      
Total equity 12,079.7 11,353.9      
Total liabilities and equity 13,914.5 13,790.2      
Subsidiary Non Guarantors          
Current assets:          
Balance at beginning of year 178.3 410.5 174.6    
Accounts receivable, net 304.3 371.6      
Other receivables, net 59.0 44.6      
Total inventories 117.7 130.7      
Other current assets, net 54.7 65.0      
Deferred tax assets   31.6      
Intercompany accounts receivable 5.5 0.0      
Total current assets 719.5 1,054.0      
Properties, net 991.7 1,052.6      
Goodwill 1,758.0 1,923.2      
Other intangibles, net 1,791.5 2,218.9      
Investment in MillerCoors 0.0 0.0      
Net investment in and advances to subsidiaries 4,765.1 5,384.6      
Deferred tax assets 0.1 1.2      
Other assets, net 107.1 88.4      
Total assets 10,133.0 11,722.9      
Current liabilities:          
Accounts payable and other current liabilities 779.7 870.6      
Deferred tax liabilities   0.0      
Current portion of long-term debt and short-term borrowings 28.7 75.2      
Discontinued operations 4.1 6.1      
Intercompany accounts payable 79.0 225.5      
Total current liabilities 891.5 1,177.4      
Long-term debt 0.0 0.0      
Pension and postretirement benefits 14.3 300.4      
Deferred tax liabilities 601.7 761.7      
Other liabilities 43.7 46.0      
Discontinued operations 10.3 15.5      
Intercompany notes payable 4,758.8 5,663.9      
Total liabilities 6,320.3 7,964.9      
MCBC stockholders' equity 3,793.1 4,059.2      
Intercompany notes receivable (0.5) (324.0)      
Total stockholders' equity 3,792.6 3,735.2      
Noncontrolling interests 20.1 22.8      
Total equity 3,812.7 3,758.0      
Total liabilities and equity 10,133.0 11,722.9      
Eliminations          
Current assets:          
Balance at beginning of year 0.0 0.0 0.0    
Accounts receivable, net 0.0 0.0      
Other receivables, net 0.0 0.0      
Total inventories 0.0 0.0      
Other current assets, net 0.0 0.0      
Deferred tax assets   (6.6)      
Intercompany accounts receivable (3,802.2) (3,190.4)      
Total current assets (3,802.2) (3,197.0)      
Properties, net 0.0 0.0      
Goodwill 0.0 0.0      
Other intangibles, net 0.0 0.0      
Investment in MillerCoors 0.0 0.0      
Net investment in and advances to subsidiaries (20,618.5) (21,075.8)      
Deferred tax assets (17.6) 22.6      
Other assets, net 0.0 0.0      
Total assets (24,438.3) (24,250.2)      
Current liabilities:          
Accounts payable and other current liabilities 0.0 0.0      
Deferred tax liabilities   (6.6)      
Current portion of long-term debt and short-term borrowings 0.0 0.0      
Discontinued operations 0.0 0.0      
Intercompany accounts payable (3,802.2) (3,190.4)      
Total current liabilities (3,802.2) (3,197.0)      
Long-term debt 0.0 0.0      
Pension and postretirement benefits 0.0 0.0      
Deferred tax liabilities (17.6) 22.6      
Other liabilities 0.0 0.0      
Discontinued operations 0.0 0.0      
Intercompany notes payable (4,759.3) (5,987.9)      
Total liabilities (8,579.1) (9,162.3)      
MCBC stockholders' equity (20,618.5) (21,075.8)      
Intercompany notes receivable 4,759.3 5,987.9      
Total stockholders' equity (15,859.2) (15,087.9)      
Noncontrolling interests 0.0 0.0      
Total equity (15,859.2) (15,087.9)      
Total liabilities and equity (24,438.3) (24,250.2)      
Consolidated          
Current assets:          
Balance at beginning of year 430.9 624.6 $ 442.3 $ 624.0  
Accounts receivable, net 424.7 527.7      
Other receivables, net 101.2 94.0      
Total inventories 179.3 202.2      
Other current assets, net 122.7 101.4      
Deferred tax assets   27.2      
Intercompany accounts receivable 0.0 0.0      
Total current assets 1,258.8 1,577.1      
Properties, net 1,590.8 1,798.0      
Goodwill 1,983.3 2,191.6      
Other intangibles, net 4,745.7 5,755.8      
Investment in MillerCoors 2,441.0 2,388.6      
Net investment in and advances to subsidiaries 0.0 0.0      
Deferred tax assets 20.2 58.2      
Other assets, net 236.5 210.8      
Total assets 12,276.3 13,980.1      
Current liabilities:          
Accounts payable and other current liabilities 1,184.4 1,305.0      
Deferred tax liabilities   164.8      
Current portion of long-term debt and short-term borrowings 28.7 849.0      
Discontinued operations 4.1 6.1      
Intercompany accounts payable 0.0 0.0      
Total current liabilities 1,217.2 2,324.9      
Long-term debt 2,908.7 2,321.3      
Pension and postretirement benefits 201.9 542.9      
Deferred tax liabilities 799.8 784.3      
Other liabilities 75.3 105.1      
Discontinued operations 10.3 15.5      
Intercompany notes payable 0.0 0.0      
Total liabilities 5,213.2 6,094.0      
MCBC stockholders' equity 7,043.0 7,863.3      
Intercompany notes receivable 0.0 0.0      
Total stockholders' equity 7,043.0 7,863.3      
Noncontrolling interests 20.1 22.8      
Total equity 7,063.1 7,886.1      
Total liabilities and equity $ 12,276.3 $ 13,980.1