XML 89 R77.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Information Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities $ (93.4) $ (202.6)
Cash flows from investing activities:    
Additions to properties (71.1) (73.7)
Proceeds from sales of properties and other assets 2.4 3.0
Acquisition of businesses, net of cash acquired 0.0 (6.3)
Investment in MillerCoors (413.7) (417.9)
Return of capital from MillerCoors 283.4 310.4
Other (6.5) (8.7)
Net cash provided by (used in) investing activities (205.5) (193.2)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net 2,526.4 0.0
Exercise of stock options under equity compensation plans 4.2 24.8
Excess tax benefits from share-based compensation 3.9 6.1
Dividends paid (88.3) (76.2)
Debt issuance costs 14.2 0.0
Payments on debt and borrowings (10.3) (7.1)
Proceeds on debt and borrowings 20.9 16.6
Net proceeds from (payments on) revolving credit facilities and commercial paper 2.5 157.8
Change in overdraft balances and other 18.5 1.3
Net cash provided by (used in) financing activities 2,463.6 123.3
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 2,164.7 (272.5)
Effect of foreign exchange rate changes on cash and cash equivalents 7.3 (34.5)
Balance at beginning of year 430.9 624.6
Balance at end of period 2,602.9 317.6
Parent Guarantor and 2012 Issuer [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities (162.2) (77.7)
Cash flows from investing activities:    
Additions to properties (7.2) (3.8)
Proceeds from sales of properties and other assets 0.0 0.0
Acquisition of businesses, net of cash acquired   0.0
Investment in MillerCoors 0.0 0.0
Return of capital from MillerCoors 0.0 0.0
Other 0.0 0.0
Net intercompany investing activity 0.0 0.0
Net cash provided by (used in) investing activities (7.2) (3.8)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net 2,526.4  
Exercise of stock options under equity compensation plans 4.2 24.8
Excess tax benefits from share-based compensation 3.9 6.1
Dividends paid (80.5) (67.9)
Debt issuance costs 14.2  
Payments on debt and borrowings 0.0 0.0
Proceeds on debt and borrowings 0.0 0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 127.8
Change in overdraft balances and other (0.3) (0.1)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities 2,439.5 90.7
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 2,270.1 9.2
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 146.4 40.9
Balance at end of period 2,416.5 50.1
Subsidiary Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 103.9 (87.0)
Cash flows from investing activities:    
Additions to properties (47.2) (48.9)
Proceeds from sales of properties and other assets 1.4 1.5
Acquisition of businesses, net of cash acquired   (6.3)
Investment in MillerCoors (413.7) (417.9)
Return of capital from MillerCoors 283.4 310.4
Other 0.7 (1.0)
Net intercompany investing activity (37.5) (90.2)
Net cash provided by (used in) investing activities (212.9) (252.4)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net 0.0  
Exercise of stock options under equity compensation plans 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0
Dividends paid 0.0 0.0
Debt issuance costs 0.0  
Payments on debt and borrowings 0.0 0.0
Proceeds on debt and borrowings 0.0 0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other 0.0 (0.2)
Net intercompany financing activity 0.0 (59.1)
Net cash provided by (used in) financing activities 0.0 58.9
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (109.0) (280.5)
Effect of foreign exchange rate changes on cash and cash equivalents 3.4 (21.4)
Balance at beginning of year 171.3 470.7
Balance at end of period 65.7 168.8
Subsidiary Non Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities (35.1) (37.9)
Cash flows from investing activities:    
Additions to properties (16.7) (21.0)
Proceeds from sales of properties and other assets 1.0 1.5
Acquisition of businesses, net of cash acquired   0.0
Investment in MillerCoors 0.0 0.0
Return of capital from MillerCoors 0.0 0.0
Other (7.2) (7.7)
Net intercompany investing activity 0.0 (59.1)
Net cash provided by (used in) investing activities (22.9) (86.3)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net 0.0  
Exercise of stock options under equity compensation plans 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0
Dividends paid (7.8) (8.3)
Debt issuance costs 0.0  
Payments on debt and borrowings (10.3) (7.1)
Proceeds on debt and borrowings 20.9 16.6
Net proceeds from (payments on) revolving credit facilities and commercial paper 2.5 30.0
Change in overdraft balances and other 18.8 1.6
Net intercompany financing activity (37.5) (90.2)
Net cash provided by (used in) financing activities 61.6 123.0
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 3.6 (1.2)
Effect of foreign exchange rate changes on cash and cash equivalents 3.9 (13.1)
Balance at beginning of year 113.2 113.0
Balance at end of period 120.7 98.7
Eliminations [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 0.0 0.0
Cash flows from investing activities:    
Additions to properties 0.0 0.0
Proceeds from sales of properties and other assets 0.0 0.0
Acquisition of businesses, net of cash acquired   0.0
Investment in MillerCoors 0.0 0.0
Return of capital from MillerCoors 0.0 0.0
Other 0.0 0.0
Net intercompany investing activity 37.5 149.3
Net cash provided by (used in) investing activities 37.5 149.3
Cash flows from financing activities:    
Proceeds from issuance of common stock, net 0.0  
Exercise of stock options under equity compensation plans 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0
Dividends paid 0.0 0.0
Debt issuance costs 0.0  
Payments on debt and borrowings 0.0 0.0
Proceeds on debt and borrowings 0.0 0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other 0.0 0.0
Net intercompany financing activity 37.5 149.3
Net cash provided by (used in) financing activities (37.5) (149.3)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 0.0 0.0
Balance at end of period 0.0 0.0
Consolidated [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities (93.4) (202.6)
Cash flows from investing activities:    
Additions to properties (71.1) (73.7)
Proceeds from sales of properties and other assets 2.4 3.0
Acquisition of businesses, net of cash acquired   (6.3)
Investment in MillerCoors (413.7) (417.9)
Return of capital from MillerCoors 283.4 310.4
Other (6.5) (8.7)
Net intercompany investing activity 0.0 0.0
Net cash provided by (used in) investing activities (205.5) (193.2)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net 2,526.4  
Exercise of stock options under equity compensation plans 4.2 24.8
Excess tax benefits from share-based compensation 3.9 6.1
Dividends paid (88.3) (76.2)
Debt issuance costs 14.2  
Payments on debt and borrowings (10.3) (7.1)
Proceeds on debt and borrowings 20.9 16.6
Net proceeds from (payments on) revolving credit facilities and commercial paper 2.5 157.8
Change in overdraft balances and other 18.5 1.3
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities 2,463.6 123.3
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 2,164.7 (272.5)
Effect of foreign exchange rate changes on cash and cash equivalents 7.3 (34.5)
Balance at beginning of year 430.9 624.6
Balance at end of period $ 2,602.9 $ 317.6