XML 88 R76.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Information Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 2,602.9 $ 430.9 $ 317.6 $ 624.6
Accounts receivable, net 456.5 424.7    
Other receivables, net 316.4 101.2    
Total inventories, net 230.4 179.3    
Other current assets, net 156.6 122.7    
Total current assets 3,762.8 1,258.8    
Properties, net 1,588.7 1,590.8    
Goodwill 2,028.9 1,983.3    
Other intangibles, net 4,984.9 4,745.7    
Investment in MillerCoors 2,580.9 2,441.0    
Deferred tax assets 23.1 20.2    
Total assets 15,210.3 12,276.3    
Current liabilities:        
Total short-term borrowings 63.5 28.7    
Discontinued operations 4.5 4.1    
Total current liabilities 1,221.9 1,217.2    
Long-term debt 2,973.4 2,908.7    
Pension and postretirement benefits 208.9 201.9    
Deferred tax liabilities 796.1 799.8    
Discontinued operations 11.4 10.3    
Total liabilities 5,291.0 5,213.2    
MCBC stockholders' equity 9,898.8 7,043.0    
Noncontrolling interests 20.5 20.1    
Total equity 9,919.3 7,063.1    
Total liabilities and equity 15,210.3 12,276.3    
Parent Guarantor and 2012 Issuer [Member]        
Current assets:        
Cash and cash equivalents 2,416.5 146.4 50.1 40.9
Accounts receivable, net 0.2 0.0    
Other receivables, net 88.0 8.7    
Total inventories, net 0.0 0.0    
Other current assets, net 44.0 45.6    
Intercompany accounts receivable 0.0 0.0    
Total current assets 2,548.7 200.7    
Properties, net 21.9 20.4    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 9,323.8 12,394.3    
Deferred tax assets 39.9 37.7    
Other assets 13.2 14.0    
Total assets 11,947.5 12,667.1    
Current liabilities:        
Accounts payable and other current liabilities 81.3 72.7    
Total short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 53.1 3,652.6    
Total current liabilities 134.4 3,725.3    
Long-term debt 1,901.7 1,902.1    
Pension and postretirement benefits 3.4 3.3    
Deferred tax liabilities 0.0 0.0    
Other liabilities 10.3 6.5    
Discontinued operations 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Total liabilities 2,049.8 5,637.2    
MCBC stockholders' equity 9,898.8 7,031.0    
Intercompany notes receivable (1.1) (1.1)    
Total stockholders' equity 9,897.7 7,029.9    
Noncontrolling interests 0.0 0.0    
Total equity 9,897.7 7,029.9    
Total liabilities and equity 11,947.5 12,667.1    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 65.7 171.3 168.8 470.7
Accounts receivable, net 318.8 297.8    
Other receivables, net 190.9 61.0    
Total inventories, net 183.7 145.1    
Other current assets, net 68.1 43.5    
Intercompany accounts receivable 452.5 3,980.6    
Total current assets 1,279.7 4,699.3    
Properties, net 949.6 975.7    
Goodwill 986.5 991.7    
Other intangibles, net 3,492.0 3,316.9    
Investment in MillerCoors 2,580.9 2,441.0    
Net investment in and advances to subsidiaries 3,660.3 3,926.1    
Deferred tax assets 2.5 0.0    
Other assets 187.8 181.2    
Total assets 13,139.3 16,531.9    
Current liabilities:        
Accounts payable and other current liabilities 738.8 790.6    
Total short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 360.3 344.4    
Total current liabilities 1,099.1 1,135.0    
Long-term debt 1,071.7 1,006.6    
Pension and postretirement benefits 199.2 192.8    
Deferred tax liabilities 227.5 220.7    
Other liabilities 38.2 37.8    
Discontinued operations 0.0 0.0    
Intercompany notes payable 818.7 840.6    
Total liabilities 3,454.4 3,433.5    
MCBC stockholders' equity 14,774.7 17,861.4    
Intercompany notes receivable (5,089.8) (4,763.0)    
Total stockholders' equity 9,684.9 13,098.4    
Noncontrolling interests 0.0 0.0    
Total equity 9,684.9 13,098.4    
Total liabilities and equity 13,139.3 16,531.9    
Subsidiary Non Guarantors [Member]        
Current assets:        
Cash and cash equivalents 120.7 113.2 98.7 113.0
Accounts receivable, net 137.5 126.9    
Other receivables, net 37.5 31.5    
Total inventories, net 46.7 34.2    
Other current assets, net 44.5 33.6    
Intercompany accounts receivable 304.5 288.1    
Total current assets 691.4 627.5    
Properties, net 617.2 594.7    
Goodwill 1,042.4 991.6    
Other intangibles, net 1,492.9 1,428.8    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 5,788.0 5,421.2    
Deferred tax assets 0.1 0.1    
Other assets 40.0 41.3    
Total assets 9,672.0 9,105.2    
Current liabilities:        
Accounts payable and other current liabilities 333.8 321.1    
Total short-term borrowings 63.5 28.7    
Discontinued operations 4.5 4.1    
Intercompany accounts payable 343.6 271.7    
Total current liabilities 745.4 625.6    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 6.3 5.8    
Deferred tax liabilities 588.0 596.7    
Other liabilities 30.8 31.0    
Discontinued operations 11.4 10.3    
Intercompany notes payable 5,090.8 4,764.0    
Total liabilities 6,472.7 6,033.4    
MCBC stockholders' equity 3,997.4 3,892.2    
Intercompany notes receivable (818.6) (840.5)    
Total stockholders' equity 3,178.8 3,051.7    
Noncontrolling interests 20.5 20.1    
Total equity 3,199.3 3,071.8    
Total liabilities and equity 9,672.0 9,105.2    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Other receivables, net 0.0 0.0    
Total inventories, net 0.0 0.0    
Other current assets, net 0.0 0.0    
Intercompany accounts receivable (757.0) (4,268.7)    
Total current assets (757.0) (4,268.7)    
Properties, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries (18,772.1) (21,741.6)    
Deferred tax assets (19.4) (17.6)    
Other assets 0.0 0.0    
Total assets (19,548.5) (26,027.9)    
Current liabilities:        
Accounts payable and other current liabilities 0.0 0.0    
Total short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable (757.0) (4,268.7)    
Total current liabilities (757.0) (4,268.7)    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 0.0 0.0    
Deferred tax liabilities (19.4) (17.6)    
Other liabilities 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany notes payable (5,909.5) (5,604.6)    
Total liabilities (6,685.9) (9,890.9)    
MCBC stockholders' equity (18,772.1) (21,741.6)    
Intercompany notes receivable 5,909.5 5,604.6    
Total stockholders' equity (12,862.6) (16,137.0)    
Noncontrolling interests 0.0 0.0    
Total equity (12,862.6) (16,137.0)    
Total liabilities and equity (19,548.5) (26,027.9)    
Consolidated [Member]        
Current assets:        
Cash and cash equivalents 2,602.9 430.9 $ 317.6 $ 624.6
Accounts receivable, net 456.5 424.7    
Other receivables, net 316.4 101.2    
Total inventories, net 230.4 179.3    
Other current assets, net 156.6 122.7    
Intercompany accounts receivable 0.0 0.0    
Total current assets 3,762.8 1,258.8    
Properties, net 1,588.7 1,590.8    
Goodwill 2,028.9 1,983.3    
Other intangibles, net 4,984.9 4,745.7    
Investment in MillerCoors 2,580.9 2,441.0    
Net investment in and advances to subsidiaries 0.0 0.0    
Deferred tax assets 23.1 20.2    
Other assets 241.0 236.5    
Total assets 15,210.3 12,276.3    
Current liabilities:        
Accounts payable and other current liabilities 1,153.9 1,184.4    
Total short-term borrowings 63.5 28.7    
Discontinued operations 4.5 4.1    
Intercompany accounts payable 0.0 0.0    
Total current liabilities 1,221.9 1,217.2    
Long-term debt 2,973.4 2,908.7    
Pension and postretirement benefits 208.9 201.9    
Deferred tax liabilities 796.1 799.8    
Other liabilities 79.3 75.3    
Discontinued operations 11.4 10.3    
Intercompany notes payable 0.0 0.0    
Total liabilities 5,291.0 5,213.2    
MCBC stockholders' equity 9,898.8 7,043.0    
Intercompany notes receivable 0.0 0.0    
Total stockholders' equity 9,898.8 7,043.0    
Noncontrolling interests 20.5 20.1    
Total equity 9,919.3 7,063.1    
Total liabilities and equity $ 15,210.3 $ 12,276.3