XML 42 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
The following summarizes the change in goodwill for the three months ended March 31, 2016:
 
Canada
 
Europe
 
MCI
 
Consolidated
 
(In millions)
Balance at December 31, 2015
$
551.4

 
$
1,408.7

 
$
23.2

 
$
1,983.3

Business acquisition and disposition(1)

 

 
(0.6
)
 
(0.6
)
Foreign currency translation
35.4

 
10.9

 
(0.1
)
 
46.2

Balance at March 31, 2016
$
586.8

 
$
1,419.6

 
$
22.5

 
$
2,028.9

Schedule of intangible assets excluding goodwill
The following table presents details of our intangible assets, other than goodwill, as of March 31, 2016:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
 3 - 50
 
$
1,171.5

 
$
(241.7
)
 
$
929.8

License agreements and distribution rights
 3 - 28
 
137.6

 
(91.6
)
 
46.0

Other
 2 - 8
 
28.3

 
(27.3
)
 
1.0

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
 Indefinite
 
3,212.7

 

 
3,212.7

Distribution networks
 Indefinite
 
777.9

 

 
777.9

Other
 Indefinite
 
17.5

 

 
17.5

Total
 
 
$
5,345.5

 
$
(360.6
)
 
$
4,984.9


The following table presents details of our intangible assets, other than goodwill, as of December 31, 2015:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
3 - 50
 
$
1,121.8

 
$
(226.1
)
 
$
895.7

License agreements and distribution rights
3 - 28
 
135.1

 
(87.1
)
 
48.0

Other
2 - 8
 
29.9

 
(28.6
)
 
1.3

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
Indefinite
 
3,052.2

 

 
3,052.2

Distribution networks
Indefinite
 
731.0

 

 
731.0

Other
Indefinite
 
17.5

 

 
17.5

Total
 
 
$
5,087.5

 
$
(341.8
)
 
$
4,745.7

Schedule of future amortization expense
Based on foreign exchange rates as of March 31, 2016, the estimated future amortization expense of intangible assets is as follows:
Fiscal year
Amount
 
(In millions)
2016 - remaining
$
30.1

2017
$
29.3

2018
$
27.7

2019
$
27.7

2020
$
27.6