XML 142 R121.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 29, 2012
Current assets:        
Cash and cash equivalents $ 430.9 $ 624.6 $ 442.3 $ 624.0
Accounts receivable, net 424.7 527.7    
Other receivables, net 101.2 94.0    
Total inventories 179.3 202.2    
Other current assets, net 122.7 101.4    
Deferred tax assets   27.2    
Intercompany accounts receivable 0.0 0.0    
Total current assets 1,258.8 1,577.1    
Properties, net 1,590.8 1,798.0    
Goodwill 1,983.3 2,191.6 2,418.7  
Other intangibles, net 4,745.7 5,755.8    
Investment in MillerCoors 2,441.0 2,388.6    
Net investment in and advances to subsidiaries 0.0 0.0    
Deferred tax assets 20.2 58.2    
Other assets, net 236.5 210.8    
Total assets 12,276.3 13,980.1    
Current liabilities:        
Accounts payable and other current liabilities 1,184.4 1,305.0    
Deferred tax liabilities 0.0 164.8    
Current portion of long-term debt and short-term borrowings 28.7 849.0    
Discontinued operations 4.1 6.1    
Intercompany accounts payable 0.0 0.0    
Total current liabilities 1,217.2 2,324.9    
Long-term debt 2,908.7 2,321.3    
Pension and postretirement benefits 201.9 542.9    
Deferred tax liabilities 799.8 784.3    
Other liabilities 75.3 105.1    
Discontinued operations 10.3 15.5    
Intercompany notes payable 0.0 0.0    
Total liabilities 5,213.2 6,094.0    
MCBC stockholders' equity 7,043.0 7,863.3    
Intercompany notes receivable 0.0 0.0    
Total stockholders' equity 7,043.0 7,863.3    
Noncontrolling interests 20.1 22.8    
Total equity 7,063.1 7,886.1 8,630.1 7,957.9
Total liabilities and equity 12,276.3 13,980.1    
Parent Guarantor and 2007 Issuer        
Current assets:        
Cash and cash equivalents 146.4 40.9 90.6 189.8
Accounts receivable, net 0.0 2.3    
Other receivables, net 8.7 17.4    
Total inventories 0.0 0.0    
Other current assets, net 45.6 5.6    
Deferred tax assets   2.2    
Intercompany accounts receivable 0.0 0.0    
Total current assets 200.7 68.4    
Properties, net 20.4 26.9    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 12,394.3 12,582.8    
Deferred tax assets 37.7 21.3    
Other assets, net 14.0 17.8    
Total assets 12,667.1 12,717.2    
Current liabilities:        
Accounts payable and other current liabilities 72.7 61.9    
Deferred tax liabilities   0.0    
Current portion of long-term debt and short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 3,652.6 2,881.1    
Total current liabilities 3,725.3 2,943.0    
Long-term debt 1,902.1 1,892.6    
Pension and postretirement benefits 3.3 2.9    
Deferred tax liabilities 0.0 0.0    
Other liabilities 6.5 16.6    
Discontinued operations 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Total liabilities 5,637.2 4,855.1    
MCBC stockholders' equity 7,031.0 7,863.3    
Intercompany notes receivable (1.1) (1.2)    
Total stockholders' equity 7,029.9 7,862.1    
Noncontrolling interests 0.0 0.0    
Total equity 7,029.9 7,862.1    
Total liabilities and equity 12,667.1 12,717.2    
Subsidiary Guarantors        
Current assets:        
Cash and cash equivalents 171.3 470.7 248.7 249.3
Accounts receivable, net 297.8 391.0    
Other receivables, net 61.0 50.3    
Total inventories 145.1 170.1    
Other current assets, net 43.5 55.0    
Deferred tax assets   0.0    
Intercompany accounts receivable 3,980.6 3,313.0    
Total current assets 4,699.3 4,450.1    
Properties, net 975.7 1,161.4    
Goodwill 991.7 1,085.2    
Other intangibles, net 3,316.9 3,883.9    
Investment in MillerCoors 2,441.0 2,388.6    
Net investment in and advances to subsidiaries 3,926.1 3,618.6    
Deferred tax assets 0.0 23.4    
Other assets, net 181.2 143.6    
Total assets 16,531.9 16,754.8    
Current liabilities:        
Accounts payable and other current liabilities 790.6 903.3    
Deferred tax liabilities   171.4    
Current portion of long-term debt and short-term borrowings 0.0 773.9    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 344.4 312.8    
Total current liabilities 1,135.0 2,161.4    
Long-term debt 1,006.6 428.7    
Pension and postretirement benefits 192.8 534.0    
Deferred tax liabilities 220.7 0.0    
Other liabilities 37.8 45.8    
Discontinued operations 0.0 0.0    
Intercompany notes payable 840.6 1,211.9    
Total liabilities 3,433.5 4,381.8    
MCBC stockholders' equity 17,861.4 18,041.3    
Intercompany notes receivable (4,763.0) (5,668.3)    
Total stockholders' equity 13,098.4 12,373.0    
Noncontrolling interests 0.0 0.0    
Total equity 13,098.4 12,373.0    
Total liabilities and equity 16,531.9 16,754.8    
Subsidiary Non Guarantors        
Current assets:        
Cash and cash equivalents 113.2 113.0 103.0 184.9
Accounts receivable, net 126.9 134.4    
Other receivables, net 31.5 26.3    
Total inventories 34.2 32.1    
Other current assets, net 33.6 40.8    
Deferred tax assets   31.6    
Intercompany accounts receivable 288.1 251.8    
Total current assets 627.5 630.0    
Properties, net 594.7 609.7    
Goodwill 991.6 1,106.4    
Other intangibles, net 1,428.8 1,871.9    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 5,421.2 5,998.2    
Deferred tax assets 0.1 1.2    
Other assets, net 41.3 49.4    
Total assets 9,105.2 10,266.8    
Current liabilities:        
Accounts payable and other current liabilities 321.1 339.8    
Deferred tax liabilities   0.0    
Current portion of long-term debt and short-term borrowings 28.7 75.1    
Discontinued operations 4.1 6.1    
Intercompany accounts payable 271.7 370.9    
Total current liabilities 625.6 791.9    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 5.8 6.0    
Deferred tax liabilities 596.7 772.0    
Other liabilities 31.0 42.7    
Discontinued operations 10.3 15.5    
Intercompany notes payable 4,764.0 5,669.5    
Total liabilities 6,033.4 7,297.6    
MCBC stockholders' equity 3,892.2 4,158.3    
Intercompany notes receivable (840.5) (1,211.9)    
Total stockholders' equity 3,051.7 2,946.4    
Noncontrolling interests 20.1 22.8    
Total equity 3,071.8 2,969.2    
Total liabilities and equity 9,105.2 10,266.8    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Other receivables, net 0.0 0.0    
Total inventories 0.0 0.0    
Other current assets, net 0.0 0.0    
Deferred tax assets   (6.6)    
Intercompany accounts receivable (4,268.7) (3,564.8)    
Total current assets (4,268.7) (3,571.4)    
Properties, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries (21,741.6) (22,199.6)    
Deferred tax assets (17.6) 12.3    
Other assets, net 0.0 0.0    
Total assets (26,027.9) (25,758.7)    
Current liabilities:        
Accounts payable and other current liabilities 0.0 0.0    
Deferred tax liabilities   (6.6)    
Current portion of long-term debt and short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable (4,268.7) (3,564.8)    
Total current liabilities (4,268.7) (3,571.4)    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 0.0 0.0    
Deferred tax liabilities (17.6) 12.3    
Other liabilities 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany notes payable (5,604.6) (6,881.4)    
Total liabilities (9,890.9) (10,440.5)    
MCBC stockholders' equity (21,741.6) (22,199.6)    
Intercompany notes receivable 5,604.6 6,881.4    
Total stockholders' equity (16,137.0) (15,318.2)    
Noncontrolling interests 0.0 0.0    
Total equity (16,137.0) (15,318.2)    
Total liabilities and equity $ (26,027.9) $ (25,758.7)