XML 28 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 393.6 $ 624.6 $ 722.1 $ 442.3
Accounts receivable, net 524.6 527.7    
Other receivables, net 91.8 94.0    
Total inventories, net 224.5 202.2    
Other current assets, net 89.8 101.4    
Deferred tax assets 27.3 27.2    
Total current assets 1,351.6 1,577.1    
Properties, net 1,614.8 1,798.0    
Goodwill 2,046.8 2,191.6    
Other intangibles, net 4,923.6 5,755.8    
Investment in MillerCoors 2,440.7 2,388.6    
Deferred tax assets 38.5 58.2    
Total assets 12,645.3 13,980.1    
Current liabilities :        
Deferred tax liabilities 164.8 164.8    
Current portion of long-term debt and short-term borrowings 48.2 849.0    
Discontinued operations 4.1 6.1    
Total current liabilities 1,413.3 2,324.9    
Long-term debt 2,953.9 2,321.3    
Pension and postretirement benefits 243.0 542.9    
Deferred tax liabilities 668.8 784.3    
Discontinued operations 10.4 15.5    
Total liabilities 5,372.6 6,094.0    
MCBC stockholders' equity 7,250.3 7,863.3    
Noncontrolling interests 22.4 22.8    
Total equity 7,272.7 7,886.1    
Total liabilities and equity 12,645.3 13,980.1    
Parent Guarantor and 2012 Issuer [Member]        
Current assets:        
Cash and cash equivalents 45.1 40.9 51.4 90.6
Accounts receivable, net 0.0 2.3    
Other receivables, net 13.0 17.4    
Total inventories, net 0.0 0.0    
Other current assets, net 3.0 5.6    
Deferred tax assets 2.2 2.2    
Intercompany accounts receivable 0.0 0.0    
Total current assets 63.3 68.4    
Properties, net 32.3 26.9    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 12,500.8 12,582.8    
Deferred tax assets 11.9 21.3    
Other assets 33.7 17.8    
Total assets 12,642.0 12,717.2    
Current liabilities :        
Accounts payable and other current liabilities 65.7 61.9    
Deferred tax liabilities 0.0 0.0    
Current portion of long-term debt and short-term borrowings 10.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 3,396.8 2,881.1    
Total current liabilities 3,472.5 2,943.0    
Long-term debt 1,907.9 1,892.6    
Pension and postretirement benefits 3.2 2.9    
Deferred tax liabilities 0.0 0.0    
Other liabilities 9.2 16.6    
Discontinued operations 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Total liabilities 5,392.8 4,855.1    
MCBC stockholders' equity 7,250.3 7,863.3    
Intercompany notes receivable (1.1) (1.2)    
Total stockholders' equity 7,249.2 7,862.1    
Noncontrolling interests 0.0 0.0    
Total equity 7,249.2 7,862.1    
Total liabilities and equity 12,642.0 12,717.2    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 178.8 470.7 487.4 248.7
Accounts receivable, net 359.8 391.0    
Other receivables, net 56.6 50.3    
Total inventories, net 183.6 170.1    
Other current assets, net 49.6 55.0    
Deferred tax assets 0.9 0.0    
Intercompany accounts receivable 3,906.9 3,313.0    
Total current assets 4,736.2 4,450.1    
Properties, net 985.1 1,161.4    
Goodwill 1,021.0 1,085.2    
Other intangibles, net 3,446.8 3,883.9    
Investment in MillerCoors 2,440.7 2,388.6    
Net investment in and advances to subsidiaries 4,013.5 3,618.6    
Deferred tax assets 14.1 23.4    
Other assets 154.0 143.6    
Total assets 16,811.4 16,754.8    
Current liabilities :        
Accounts payable and other current liabilities 762.2 903.3    
Deferred tax liabilities 171.4 171.4    
Current portion of long-term debt and short-term borrowings 0.0 773.9    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 368.6 312.8    
Total current liabilities 1,302.2 2,161.4    
Long-term debt 1,046.0 428.7    
Pension and postretirement benefits 233.8 534.0    
Deferred tax liabilities 0.0 0.0    
Other liabilities 41.9 45.8    
Discontinued operations 0.0 0.0    
Intercompany notes payable 1,299.7 1,211.9    
Total liabilities 3,923.6 4,381.8    
MCBC stockholders' equity 17,961.2 18,041.3    
Intercompany notes receivable (5,073.4) (5,668.3)    
Total stockholders' equity 12,887.8 12,373.0    
Noncontrolling interests 0.0 0.0    
Total equity 12,887.8 12,373.0    
Total liabilities and equity 16,811.4 16,754.8    
Subsidiary Non Guarantors [Member]        
Current assets:        
Cash and cash equivalents 169.7 113.0 183.3 103.0
Accounts receivable, net 164.8 134.4    
Other receivables, net 22.2 26.3    
Total inventories, net 40.9 32.1    
Other current assets, net 37.2 40.8    
Deferred tax assets 30.8 31.6    
Intercompany accounts receivable 321.0 251.8    
Total current assets 786.6 630.0    
Properties, net 597.4 609.7    
Goodwill 1,025.8 1,106.4    
Other intangibles, net 1,476.8 1,871.9    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 5,429.4 5,998.2    
Deferred tax assets 0.2 1.2    
Other assets 41.6 49.4    
Total assets 9,357.8 10,266.8    
Current liabilities :        
Accounts payable and other current liabilities 368.3 339.8    
Deferred tax liabilities 0.0 0.0    
Current portion of long-term debt and short-term borrowings 38.2 75.1    
Discontinued operations 4.1 6.1    
Intercompany accounts payable 462.5 370.9    
Total current liabilities 873.1 791.9    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 6.0 6.0    
Deferred tax liabilities 656.5 772.0    
Other liabilities 32.1 42.7    
Discontinued operations 10.4 15.5    
Intercompany notes payable 5,074.2 5,669.5    
Total liabilities 6,652.3 7,297.6    
MCBC stockholders' equity 3,982.5 4,158.3    
Intercompany notes receivable (1,299.4) (1,211.9)    
Total stockholders' equity 2,683.1 2,946.4    
Noncontrolling interests 22.4 22.8    
Total equity 2,705.5 2,969.2    
Total liabilities and equity 9,357.8 10,266.8    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Other receivables, net 0.0 0.0    
Total inventories, net 0.0 0.0    
Other current assets, net 0.0 0.0    
Deferred tax assets (6.6) (6.6)    
Intercompany accounts receivable (4,227.9) (3,564.8)    
Total current assets (4,234.5) (3,571.4)    
Properties, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries (21,943.7) (22,199.6)    
Deferred tax assets 12.3 12.3    
Other assets 0.0 0.0    
Total assets (26,165.9) (25,758.7)    
Current liabilities :        
Accounts payable and other current liabilities 0.0 0.0    
Deferred tax liabilities (6.6) (6.6)    
Current portion of long-term debt and short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable (4,227.9) (3,564.8)    
Total current liabilities (4,234.5) (3,571.4)    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 0.0 0.0    
Deferred tax liabilities 12.3 12.3    
Other liabilities 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany notes payable (6,373.9) (6,881.4)    
Total liabilities (10,596.1) (10,440.5)    
MCBC stockholders' equity (21,943.7) (22,199.6)    
Intercompany notes receivable 6,373.9 6,881.4    
Total stockholders' equity (15,569.8) (15,318.2)    
Noncontrolling interests 0.0 0.0    
Total equity (15,569.8) (15,318.2)    
Total liabilities and equity (26,165.9) (25,758.7)    
Consolidated [Member]        
Current assets:        
Cash and cash equivalents 393.6 624.6 $ 722.1 $ 442.3
Accounts receivable, net 524.6 527.7    
Other receivables, net 91.8 94.0    
Total inventories, net 224.5 202.2    
Other current assets, net 89.8 101.4    
Deferred tax assets 27.3 27.2    
Intercompany accounts receivable 0.0 0.0    
Total current assets 1,351.6 1,577.1    
Properties, net 1,614.8 1,798.0    
Goodwill 2,046.8 2,191.6    
Other intangibles, net 4,923.6 5,755.8    
Investment in MillerCoors 2,440.7 2,388.6    
Net investment in and advances to subsidiaries 0.0 0.0    
Deferred tax assets 38.5 58.2    
Other assets 229.3 210.8    
Total assets 12,645.3 13,980.1    
Current liabilities :        
Accounts payable and other current liabilities 1,196.2 1,305.0    
Deferred tax liabilities 164.8 164.8    
Current portion of long-term debt and short-term borrowings 48.2 849.0    
Discontinued operations 4.1 6.1    
Intercompany accounts payable 0.0 0.0    
Total current liabilities 1,413.3 2,324.9    
Long-term debt 2,953.9 2,321.3    
Pension and postretirement benefits 243.0 542.9    
Deferred tax liabilities 668.8 784.3    
Other liabilities 83.2 105.1    
Discontinued operations 10.4 15.5    
Intercompany notes payable 0.0 0.0    
Total liabilities 5,372.6 6,094.0    
MCBC stockholders' equity 7,250.3 7,863.3    
Intercompany notes receivable 0.0 0.0    
Total stockholders' equity 7,250.3 7,863.3    
Noncontrolling interests 22.4 22.8    
Total equity 7,272.7 7,886.1    
Total liabilities and equity $ 12,645.3 $ 13,980.1