XML 90 R74.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Information Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities $ 198.1 $ 576.0
Cash flows from investing activities:    
Additions to properties (139.8) (126.4)
Proceeds from sales of properties and other assets 7.5 4.1
Payments to Acquire Businesses, Net of Cash Acquired 51.1 0.0
Investment in MillerCoors (758.1) (764.4)
Loan repayments 19.0 4.0
Loan advances (26.1) (3.3)
Other (2.4) 0.0
Net cash used in investing activities (258.1) (194.1)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 28.6 27.7
Excess tax benefits from share-based compensation 7.6 3.2
Dividends paid (152.3) (136.7)
Payments for the Repurchase of Treasury Stock (50.1) 0.0
Payments on long-term debt and capital lease obligations (0.7) (62.2)
Payments on short-term borrowings (14.6) (23.3)
Payments on settlement of derivative instruments 0.0 (65.2)
Net proceeds from (payments on) revolving credit facilities and commercial paper 67.2 (214.3)
Net cash provided by (used in) financing activities (124.7) (323.1)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (184.7) 58.8
Effect of foreign exchange rate changes on cash and cash equivalents (26.1) 4.9
Balance at beginning of year 624.6 442.3
Balance at end of period 413.8 506.0
Parent Guarantor and 2012 Issuer [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 192.2 178.0
Cash flows from investing activities:    
Additions to properties (6.4) (5.5)
Proceeds from sales of properties and other assets 0.0 0.0
Payments to Acquire Businesses, Net of Cash Acquired 0.0  
Investment in MillerCoors 0.0 0.0
Return of capital from MillerCoors 0.0 0.0
Loan repayments 0.0 0.0
Loan advances 0.0 0.0
Other 0.0  
Net intercompany investing activity (56.2) (15.1)
Net cash used in investing activities (62.6) (20.6)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 28.6 27.7
Excess tax benefits from share-based compensation 7.6 3.2
Dividends paid (136.0) (120.6)
Payments for the Repurchase of Treasury Stock (50.1)  
Payments on long-term debt and capital lease obligations (0.4) (0.4)
Proceeds from short-term borrowings 0.0 0.0
Payments on short-term borrowings 0.0 0.0
Payments on settlement of derivative instruments   0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 64.9 (78.7)
Change in overdraft balances and other 0.0 (1.8)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (85.4) (170.6)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 44.2 (13.2)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 40.9 90.6
Balance at end of period 85.1 77.4
Subsidiary Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 83.5 292.2
Cash flows from investing activities:    
Additions to properties (84.2) (79.2)
Proceeds from sales of properties and other assets 2.3 2.8
Payments to Acquire Businesses, Net of Cash Acquired 6.3  
Investment in MillerCoors (758.1) (764.4)
Return of capital from MillerCoors 692.9 691.9
Loan repayments 4.5 4.0
Loan advances (6.2) (3.3)
Other (2.4)  
Net intercompany investing activity (173.8) 137.6
Net cash used in investing activities (331.3) (10.6)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0
Dividends paid (246.3) 0.0
Payments for the Repurchase of Treasury Stock 0.0  
Payments on long-term debt and capital lease obligations (0.3) (61.7)
Proceeds from short-term borrowings 0.0 0.0
Payments on short-term borrowings 0.0 0.0
Payments on settlement of derivative instruments   (65.2)
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other 0.0 0.6
Net intercompany financing activity 240.7 (142.4)
Net cash provided by (used in) financing activities (5.9) (268.7)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (253.7) 12.9
Effect of foreign exchange rate changes on cash and cash equivalents (17.9) 2.0
Balance at beginning of year 470.7 248.7
Balance at end of period 199.1 263.6
Subsidiary Non Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 168.7 109.9
Cash flows from investing activities:    
Additions to properties (49.2) (41.7)
Proceeds from sales of properties and other assets 5.2 1.3
Payments to Acquire Businesses, Net of Cash Acquired 44.8  
Investment in MillerCoors 0.0 0.0
Return of capital from MillerCoors 0.0 0.0
Loan repayments 14.5 0.0
Loan advances (19.9) 0.0
Other 0.0  
Net intercompany investing activity (184.5) 157.5
Net cash used in investing activities (278.7) 117.1
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0
Dividends paid (16.3) (20.2)
Payments for the Repurchase of Treasury Stock 0.0  
Payments on long-term debt and capital lease obligations 0.0 (0.1)
Proceeds from short-term borrowings 27.9 20.9
Payments on short-term borrowings (14.6) (23.3)
Payments on settlement of derivative instruments   0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 2.3 (135.6)
Change in overdraft balances and other (38.3) 128.0
Net intercompany financing activity 173.8 (137.6)
Net cash provided by (used in) financing activities 134.8 (167.9)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 24.8 59.1
Effect of foreign exchange rate changes on cash and cash equivalents (8.2) 2.9
Balance at beginning of year 113.0 103.0
Balance at end of period 129.6 165.0
Eliminations [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities (246.3) (4.1)
Cash flows from investing activities:    
Additions to properties 0.0 0.0
Proceeds from sales of properties and other assets 0.0 0.0
Payments to Acquire Businesses, Net of Cash Acquired 0.0  
Investment in MillerCoors 0.0 0.0
Return of capital from MillerCoors 0.0 0.0
Loan repayments 0.0 0.0
Loan advances 0.0 0.0
Other 0.0  
Net intercompany investing activity 414.5 (280.0)
Net cash used in investing activities 414.5 (280.0)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0
Dividends paid 246.3 4.1
Payments for the Repurchase of Treasury Stock 0.0  
Payments on long-term debt and capital lease obligations 0.0 0.0
Proceeds from short-term borrowings 0.0 0.0
Payments on short-term borrowings 0.0 0.0
Payments on settlement of derivative instruments   0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other 0.0 0.0
Net intercompany financing activity (414.5) 280.0
Net cash provided by (used in) financing activities (168.2) 284.1
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 0.0 0.0
Balance at end of period 0.0 0.0
Consolidated [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 198.1 576.0
Cash flows from investing activities:    
Additions to properties (139.8) (126.4)
Proceeds from sales of properties and other assets 7.5 4.1
Payments to Acquire Businesses, Net of Cash Acquired 51.1  
Investment in MillerCoors (758.1) (764.4)
Return of capital from MillerCoors 692.9 691.9
Loan repayments 19.0 4.0
Loan advances (26.1) (3.3)
Other (2.4)  
Net intercompany investing activity 0.0 0.0
Net cash used in investing activities (258.1) (194.1)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 28.6 27.7
Excess tax benefits from share-based compensation 7.6 3.2
Dividends paid (152.3) (136.7)
Payments for the Repurchase of Treasury Stock (50.1)  
Payments on long-term debt and capital lease obligations (0.7) (62.2)
Proceeds from short-term borrowings 27.9 20.9
Payments on short-term borrowings (14.6) (23.3)
Payments on settlement of derivative instruments   (65.2)
Net proceeds from (payments on) revolving credit facilities and commercial paper 67.2 (214.3)
Change in overdraft balances and other (38.3) 126.8
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (124.7) (323.1)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (184.7) 58.8
Effect of foreign exchange rate changes on cash and cash equivalents (26.1) 4.9
Balance at beginning of year 624.6 442.3
Balance at end of period $ 413.8 $ 506.0