XML 21 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Assets and Liabilities at Fair Value
The table below summarizes our derivative assets and liabilities that were measured at fair value as of June 30, 2015, and December 31, 2014.
 
 
 
Fair value measurements as of June 30, 2015
 
Total at June 30, 2015
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Cross currency swap
$
3.7

 
$

 
$
3.7

 
$

Interest rate swaps
(7.8
)
 

 
(7.8
)
 

Foreign currency forwards
36.0

 

 
36.0

 

Commodity swaps
(13.1
)
 

 
(13.1
)
 

Total
$
18.8

 
$

 
$
18.8

 
$

 
 
 
Fair value measurements as of December 31, 2014
 
Total at December 31, 2014
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Interest rate swaps
$
(2.2
)
 
$

 
$
(2.2
)
 
$

Foreign currency forwards
31.6

 

 
31.6

 

Commodity swaps
(8.9
)
 

 
(8.9
)
 

Total
$
20.5

 
$

 
$
20.5

 
$

Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheet (in millions)
 
June 30, 2015
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Cross currency swap
$
295.5

 
Other non-current assets
 
$
3.7

 
Other liabilities
 
$

Interest rate swaps
$
1,248.2

 
Other current assets
 
1.8

 
Accounts payable and other current liabilities
 
(18.3
)
 
 
 
Other non-current assets
 
8.7

 
Other liabilities
 

Foreign currency forwards
$
340.0

 
Other current assets
 
23.9

 
Accounts payable and other current liabilities
 
(0.1
)
 
 
 
Other non-current assets
 
13.0

 
Other liabilities
 
(0.8
)
Total derivatives designated as hedging instruments
 
 
 
$
51.1

 
 
 
$
(19.2
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Commodity swaps
$
123.2

 
Other current assets
 
$
0.3

 
Accounts payable and other current liabilities
 
$
(7.5
)
 
 
 
Other non-current assets
 
0.5

 
Other liabilities
 
(6.4
)
Foreign currency forwards

 
Other current assets
 

 
Accounts payable and other current liabilities
 

Total derivatives not designated as hedging instruments
 
$
0.8

 
 
 
$
(13.9
)
 
December 31, 2014
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Interest rate swaps
$
844.2

 
Other current assets
 
$

 
Accounts payable and other current liabilities
 
$
(13.0
)
 
 
 
Other non-current assets
 
10.8

 
Other liabilities
 

Foreign currency forwards
$
343.4

 
Other current assets
 
19.5

 
Accounts payable and other current liabilities
 

 
 
 
Other non-current assets
 
12.1

 
Other liabilities
 

Total derivatives designated as hedging instruments
 
 
 
$
42.4

 
 
 
$
(13.0
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Commodity swaps
$
111.1

 
Other current assets
 
$
0.2

 
Accounts payable and other current liabilities
 
$
(4.9
)
 
 
 
Other non-current assets
 
0.4

 
Other liabilities
 
(4.6
)
Total derivatives not designated as hedging instruments
 
$
0.6

 
 
 
$
(9.5
)
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Pretax Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations (in millions)
For the Three Months Ended June 30, 2015
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$
10.7

 
Interest expense, net
 
$
(0.3
)
 
Interest expense, net
 
$

Foreign currency forwards
 
(10.3
)
 
Other income (expense), net
 
(2.9
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
5.4

 
Cost of goods sold
 

Total
 
$
0.4

 
 
 
$
2.2

 
 
 
$

For the Three Months Ended June 30, 2015
Derivatives and non-derivative financial instruments in net investment hedge relationships
 
Amount of gain
(loss) recognized in
OCI (effective portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI
(effective portion)
 
Location of gain (loss)
recognized in income
(ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swap
 
$
(11.0
)
 
Interest expense, net
 
$

 
Interest expense, net
 
$
(1.2
)
Total
 
$
(11.0
)
 
 
 
$

 
 
 
$
(1.2
)
For the Three Months Ended June 30, 2015
Derivatives in fair value hedge relationships
 
Amount of gain (loss) recognized in income on derivative
 
Location of gain (loss) recognized in income
Interest rate swaps
 
$
(11.1
)
 
Interest expense, net
Total
 
$
(11.1
)
 
 
For the Three Months Ended June 30, 2014
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$
(0.3
)
 
Interest expense, net
 
$
(0.4
)
 
Interest expense, net
 
$

Foreign currency forwards
 
(15.1
)
 
Other income (expense), net
 
0.7

 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
3.0

 
Cost of goods sold
 

Commodity swaps
 
0.2

 
Cost of goods sold
 
0.2

 
Cost of goods sold
 

Total
 
$
(15.2
)
 
 
 
$
3.5

 
 
 
$


For the Three Months Ended June 30, 2014
Derivatives in fair value hedge relationships
 
Amount of gain
(loss) recognized
in income
 
Location of gain (loss) recognized in income
Interest rate swap
 
$
1.2

 
Interest expense, net
Total
 
$
1.2

 
 

For the Six Months Ended June 30, 2015
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$
(5.0
)
 
Interest expense, net
 
$
(0.6
)
 
Interest expense, net
 
$

Foreign currency forwards
 
11.2

 
Other income (expense), net
 
(5.3
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
10.1

 
Cost of goods sold
 

Total
 
$
6.2

 
 
 
$
4.2

 
 
 
$

For the Six Months Ended June 30, 2015
Derivatives and non-derivative financial instruments in net investment hedge relationships
 
Amount of gain
(loss) recognized in
OCI (effective portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI
(effective portion)
 
Location of gain (loss)
recognized in income
(ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swap
 
$
4.5

 
Interest expense, net
 
$

 
Interest expense, net
 
$
(0.8
)
Total
 
$
4.5

 
 
 
$

 
 
 
$
(0.8
)
For the Six Months Ended June 30, 2015
Derivatives in fair value hedge relationships
 
Amount of gain (loss) recognized in income on derivative
 
Location of gain (loss) recognized in income
Interest rate swaps
 
$
(2.1
)
 
Interest expense, net
Total
 
$
(2.1
)
 
 
For the Six Months Ended June 30, 2014
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$
(0.3
)
 
Interest expense, net
 
$
(0.8
)
 
Interest expense, net
 
$

Foreign currency forwards
 
(0.4
)
 
Other income (expense), net
 
2.3

 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
6.3

 
Cost of goods sold
 

Commodity swaps
 
0.5

 
Cost of goods sold
 
0.4

 
Cost of goods sold
 

Total
 
$
(0.2
)
 
 
 
$
8.2

 
 
 
$

For the Six Months Ended June 30, 2014
Derivatives and non-derivative financial instruments in net investment hedge relationships
 
Amount of gain
(loss) recognized in
OCI (effective portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI
(effective portion)
 
Location of gain (loss)
recognized in income
(ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swap
 
$
6.5

 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

Total
 
$
6.5

 
 
 
$

 
 
 
$

For the Six Months Ended June 30, 2014
Derivatives in fair value hedge relationships
 
Amount of gain
(loss) recognized
in income
 
Location of gain (loss) recognized in income
Interest rate swap
 
$
1.2

 
Interest expense, net
Total
 
$
1.2

 
 
Other Derivatives
Other Derivatives (in millions)
For the Three Months Ended June 30, 2015
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity swaps
 
Cost of goods sold
 
$
(5.4
)
Foreign currency forwards
 
Other income (expense), net
 
(1.1
)
Total
 
 
 
$
(6.5
)
For the Three Months Ended June 30, 2014
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity Swaps
 
Cost of goods sold
 
$
0.7

Total
 
 
 
$
0.7

For the Six Months Ended June 30, 2015
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity swaps
 
Cost of goods sold
 
$
(6.0
)
Foreign currency forwards
 
Other income (expense), net
 
0.1

Total
 
 
 
$
(5.9
)
For the Six Months Ended June 30, 2014
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity Swaps
 
Cost of goods sold
 
(0.6
)
Total
 
 
 
$
(0.6
)