XML 37 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
The following summarizes the change in goodwill for the three months ended March 31, 2015:
 
Canada
 
Europe
 
MCI
 
Consolidated
 
(In millions)
Balance at December 31, 2014
$
656.5

 
$
1,528.0

 
$
7.1

 
$
2,191.6

Foreign currency translation
(55.1
)
 
(115.4
)
 

 
(170.5
)
Balance at March 31, 2015
$
601.4

 
$
1,412.6

 
$
7.1

 
$
2,021.1

Schedule of intangible assets excluding goodwill
The following table presents details of our intangible assets, other than goodwill, as of March 31, 2015:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
 3 - 40
 
$
444.5

 
$
(217.9
)
 
$
226.6

License agreements and distribution rights
 3 - 28
 
102.6

 
(91.5
)
 
11.1

Other
 2 - 8
 
30.1

 
(28.2
)
 
1.9

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
 Indefinite
 
4,175.0

 

 
4,175.0

Distribution networks
 Indefinite
 
797.4

 

 
797.4

Other
 Indefinite
 
17.5

 

 
17.5

Total
 
 
$
5,567.1

 
$
(337.6
)
 
$
5,229.5


The following table presents details of our intangible assets, other than goodwill, as of December 31, 2014:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
3 - 40
 
$
483.5

 
$
(229.1
)
 
$
254.4

License agreements and distribution rights
3 - 28
 
122.0

 
(101.1
)
 
20.9

Other
2 - 8
 
31.7

 
(29.4
)
 
2.3

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
Indefinite
 
4,590.2

 

 
4,590.2

Distribution networks
Indefinite
 
870.5

 

 
870.5

Other
Indefinite
 
17.5

 

 
17.5

Total
 
 
$
6,115.4

 
$
(359.6
)
 
$
5,755.8

Schedule of estimated amortization expense related to intangible assets
Based on foreign exchange rates as of March 31, 2015, the estimated future amortization expense of intangible assets is as follows:
Fiscal year
Amount
 
(In millions)
2015 - remaining
$
17.0

2016
$
22.7

2017
$
11.5

2018
$
10.0

2019
$
10.0