XML 33 R79.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share Basic and Diluted (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 29, 2012
Net income (loss) from continuing operations $ 93.2us-gaap_IncomeLossFromContinuingOperations $ (35.7)us-gaap_IncomeLossFromContinuingOperations $ 290.7us-gaap_IncomeLossFromContinuingOperations $ 165.3us-gaap_IncomeLossFromContinuingOperations $ 136.9us-gaap_IncomeLossFromContinuingOperations [1] $ 133.4us-gaap_IncomeLossFromContinuingOperations [1] $ 265.6us-gaap_IncomeLossFromContinuingOperations [1] $ 29.4us-gaap_IncomeLossFromContinuingOperations [1] $ 513.5us-gaap_IncomeLossFromContinuingOperations $ 565.3us-gaap_IncomeLossFromContinuingOperations [1] $ 441.5us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of tax 0.9us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 1.3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0.2us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1.9)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0.3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity [1] 0.9us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity [1] 1.7us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity [1] (0.9)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity [1] 0.5us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 2.0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity [1] 1.5us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) attributable to Molson Coors Brewing Company $ 94.1us-gaap_NetIncomeLoss $ (34.4)us-gaap_NetIncomeLoss $ 290.9us-gaap_NetIncomeLoss $ 163.4us-gaap_NetIncomeLoss $ 137.2us-gaap_NetIncomeLoss [1] $ 134.3us-gaap_NetIncomeLoss [1] $ 267.3us-gaap_NetIncomeLoss [1] $ 28.5us-gaap_NetIncomeLoss [1] $ 514.0us-gaap_NetIncomeLoss $ 567.3us-gaap_NetIncomeLoss [1] $ 443.0us-gaap_NetIncomeLoss
Weighted-average shares for basic EPS                 184.9us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 183.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 180.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities:                      
Weighted-average shares for diluted EPS                 186.1us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 184.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 181.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic net income (loss) attributable to Molson Coors Brewing Company per share:                      
From continuing operations $ 0.50us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ (0.20)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ 1.57us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ 0.90us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ 0.74us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1],[2] $ 0.73us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1],[2] $ 1.45us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1],[2] $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1],[2] $ 2.78us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ 3.09us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1],[2] $ 2.44us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
From discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1],[2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1],[2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1],[2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1],[2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1],[2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic net income (loss) attributable to Molson Coors Brewing Company per share $ 0.50us-gaap_EarningsPerShareBasic [2] $ (0.19)us-gaap_EarningsPerShareBasic [2] $ 1.57us-gaap_EarningsPerShareBasic [2] $ 0.89us-gaap_EarningsPerShareBasic [2] $ 0.74us-gaap_EarningsPerShareBasic [1],[2] $ 0.74us-gaap_EarningsPerShareBasic [1],[2] $ 1.46us-gaap_EarningsPerShareBasic [1],[2] $ 0.16us-gaap_EarningsPerShareBasic [1],[2] $ 2.78us-gaap_EarningsPerShareBasic [2] $ 3.10us-gaap_EarningsPerShareBasic [1],[2] $ 2.45us-gaap_EarningsPerShareBasic
Diluted net income (loss) attributable to Molson Coors Brewing Company per share:                      
From continuing operations $ 0.50us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ (0.20)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ 1.56us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ 0.89us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ 0.74us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1],[2] $ 0.72us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1],[2] $ 1.44us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1],[2] $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1],[2] $ 2.76us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ 3.07us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1],[2] $ 2.43us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
From discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1],[2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1],[2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1],[2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1],[2] $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1],[2] $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted net income (loss) attributable to Molson Coors Brewing Company per share $ 0.50us-gaap_EarningsPerShareDiluted [2] $ (0.19)us-gaap_EarningsPerShareDiluted [2] $ 1.56us-gaap_EarningsPerShareDiluted [2] $ 0.88us-gaap_EarningsPerShareDiluted [2] $ 0.74us-gaap_EarningsPerShareDiluted [1],[2] $ 0.73us-gaap_EarningsPerShareDiluted [1],[2] $ 1.45us-gaap_EarningsPerShareDiluted [1],[2] $ 0.16us-gaap_EarningsPerShareDiluted [1],[2] $ 2.76us-gaap_EarningsPerShareDiluted [2] $ 3.08us-gaap_EarningsPerShareDiluted [1],[2] $ 2.44us-gaap_EarningsPerShareDiluted
Dividends declared and paid per share (in dollars per share)                 $ 1.48us-gaap_CommonStockDividendsPerShareDeclared $ 1.28us-gaap_CommonStockDividendsPerShareDeclared $ 1.28us-gaap_CommonStockDividendsPerShareDeclared
Options and SOSARs                      
Effect of dilutive securities:                      
Incremental common shares attributable to share-based compensation arrangements                 0.7us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= tap_OptionsAndSosarsMember		 0.7us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= tap_OptionsAndSosarsMember		 0.5us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= tap_OptionsAndSosarsMember
RSU PSU PU DSU                      
Effect of dilutive securities:                      
Incremental common shares attributable to share-based compensation arrangements                 0.5us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= tap_RsuPuDsuMember		 0.5us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= tap_RsuPuDsuMember		 0.5us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= tap_RsuPuDsuMember
[1] In previous years, including interim periods within 2013, we recognized advertising costs in expense over the interim periods within a fiscal year based on the proportion of net sales volumes for the interim period in relation to the estimated annual net sales volumes under U.S. GAAP, which permits the allocation of costs across interim periods within a fiscal year when future periods benefit from the expenditure. Advertising expenses were not deferred from one fiscal year to the next. During the first quarter of 2014, we changed our method of accounting for advertising expense for interim periods such that advertising expense is recognized as incurred, effective at the beginning of the first quarter. We adopted this change as a result of management’s belief that the new method is preferable and results in a more objective measure of quarterly expense that will better support planning and resource allocation decisions by management, results in improved financial statements for investor analysis, and further aligns our treatment with that of our U.S. operations within MillerCoors. The new policy of expensing advertising costs as incurred additionally eliminates the uncertainty in estimating overall expected net sales volumes, advertising expenses, and the benefit period of the advertising on an interim basis, and conforms the Company’s interim accounting policy with that used to prepare the annual financial statements. The change will be applied retrospectively to all prior interim periods, and advertising expense for such interim periods have been recast beginning with our first quarter 2014 interim reporting period.
[2] The sum of the quarterly net income per share amounts may not agree to the full year net income per share amounts. We calculate net income per share based on the weighted average number of outstanding shares during the reporting period. The average number of shares fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.