XML 28 R55.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition of StarBev - Pro Forma Results (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 29, 2012
Jun. 30, 2012
Jun. 30, 2012
Dec. 29, 2012
Dec. 31, 2013
Business Acquisition [Line Items]                              
Net sales $ 1,413.3us-gaap_SalesRevenueGoodsNet $ 1,650.0us-gaap_SalesRevenueGoodsNet $ 1,685.9us-gaap_SalesRevenueGoodsNet $ 1,178.3us-gaap_SalesRevenueGoodsNet $ 1,489.7us-gaap_SalesRevenueGoodsNet $ 1,665.4us-gaap_SalesRevenueGoodsNet $ 1,659.7us-gaap_SalesRevenueGoodsNet $ 1,184.8us-gaap_SalesRevenueGoodsNet $ 5,927.5us-gaap_SalesRevenueGoodsNet $ 5,999.6us-gaap_SalesRevenueGoodsNet $ 5,615.0us-gaap_SalesRevenueGoodsNet        
Income (loss) from continuing operations before income taxes                   654.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 592.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments        
Euro currency purchase loss                              
Business Acquisition [Line Items]                              
Business acquisition, pro forma adjustments                     57.9tap_BusinessAcquisitionProFormaAdjustments
/ us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis
= tap_EuroCurrencyPurchaseLossMember		        
Fair value adjustment to acquisition date inventory                              
Business Acquisition [Line Items]                              
Business acquisition, pro forma adjustments                     8.6tap_BusinessAcquisitionProFormaAdjustments
/ us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis
= tap_FairValueAdjustmentToAcquisitionDateInventoryMember		        
Senior Notes | Bridge facility fees                              
Business Acquisition [Line Items]                              
Business acquisition, pro forma adjustments                       13.0tap_BusinessAcquisitionProFormaAdjustments
/ us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis
= tap_BridgeFacilityFeesMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember		      
Interest Rate Contract | Treasury Lock Loss                              
Business Acquisition [Line Items]                              
Business acquisition, pro forma adjustments                     39.2tap_BusinessAcquisitionProFormaAdjustments
/ us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis
= tap_TreasuryLockLossMember
/ us-gaap_DerivativeByNatureAxis
= us-gaap_InterestRateContractMember		        
Pro Forma Adjustment                              
Business Acquisition [Line Items]                              
Business acquisition-related costs                         31.4us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember		    
Molson Coors Central Europe (MCCE)                              
Business Acquisition [Line Items]                              
Net sales                 800.9us-gaap_SalesRevenueGoodsNet
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		         493.6us-gaap_SalesRevenueGoodsNet
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		 841.3us-gaap_SalesRevenueGoodsNet
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember
Income (loss) from continuing operations before income taxes                 (258.9)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		         102.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		 (35.5)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember
Business acquisition-related costs                     41.1us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		       10.7us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember
Business Acquisition, Pro Forma Information                              
Net sales, pro forma                     4,257.0us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		 [1]        
Income from continuing operations before income taxes, pro forma                     720.8tap_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeIncomeTax
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		 [1]        
Net income attributable to MCBC, pro forma                     559.0us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		 [1]        
Net income per common share attributable to MCBC, Basic, pro forma (in dollars per share)                     $ 3.09us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		 [1]        
Net income per common share attributable to MCBC, Diluted, pro forma (in dollars per share)                     $ 3.08us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember		 [1]        
Molson Coors Central Europe (MCCE) | Europe                              
Business Acquisition [Line Items]                              
Net sales                 775.1us-gaap_SalesRevenueGoodsNet
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_EuropeMember		           814.7us-gaap_SalesRevenueGoodsNet
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_EuropeMember
Income (loss) from continuing operations before income taxes                 (270.3)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_EuropeMember		           (47.2)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_EuropeMember
Molson Coors Central Europe (MCCE) | Central Europe                              
Business Acquisition [Line Items]                              
Net sales                           481.2us-gaap_SalesRevenueGoodsNet
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember
/ us-gaap_StatementBusinessSegmentsAxis
= tap_CentralEuropeMember		  
Income (loss) from continuing operations before income taxes                           97.4us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_BusinessAcquisitionAxis
= tap_StarbevLPMember
/ us-gaap_StatementBusinessSegmentsAxis
= tap_CentralEuropeMember		  
Europe                              
Business Acquisition [Line Items]                              
Income (loss) from continuing operations before income taxes                   34.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember		 [2] 136.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember		 [3]        
Europe | Brand Impairment [Member]                              
Business Acquisition [Line Items]                              
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)                 $ 360.0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
/ us-gaap_UnusualOrInfrequentItemAxis
= tap_BrandImpairmentMember		 $ 150.9us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
/ us-gaap_UnusualOrInfrequentItemAxis
= tap_BrandImpairmentMember		         $ 150.9us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
/ us-gaap_UnusualOrInfrequentItemAxis
= tap_BrandImpairmentMember
[1] The year ended December 29, 2012, includes actual results of Central Europe for the period from the Acquisition date of June 15, 2012.
[2] Income from continuing operations for the year ended December 31, 2013, includes a $150.9 million non-cash impairment charge related to two indefinite-lived brand intangibles in our Europe segment. See Note 12, "Goodwill and Intangible Assets" for further discussion.
[3] Includes results from our Central Europe operations from the Acquisition date of June 15, 2012.