XML 25 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 30, 2013
Dec. 29, 2012
Current assets:        
Cash and cash equivalents $ 337.6 $ 442.3 $ 511.5 $ 624.0
Accounts receivable, net 552.1 603.6    
Other receivables, net 161.3 124.4    
Total inventories, net 263.2 205.3    
Other current assets, net 123.7 111.7    
Deferred tax assets 46.4 50.4    
Total current assets 1,484.3 1,537.7    
Properties, net 1,936.2 1,970.1    
Goodwill 2,394.7 2,418.7    
Other intangibles, net 6,652.3 6,825.1    
Investment in MillerCoors 2,608.5 2,506.5    
Deferred tax assets 15.7 38.3    
Total assets 15,365.8 15,580.1    
Current liabilities :        
Deferred tax liabilities 167.3 138.1    
Current portion of long-term debt and short-term borrowings 630.4 586.9    
Discontinued operations 7.1 6.8    
Total current liabilities 2,071.8 2,142.1    
Long-term debt 3,162.3 3,213.0    
Pension and post-retirement benefits 436.5 462.6    
Deferred tax liabilities 932.5 911.4    
Discontinued operations 18.0 17.3    
Total liabilities 6,741.1 6,916.3    
MCBC stockholders' equity 8,600.9 8,638.9    
Noncontrolling interests 23.8 24.9    
Total equity 8,624.7 8,663.8    
Total liabilities and equity 15,365.8 15,580.1    
Parent Guarantor, 2007 and 2012 Issuer [Member]
       
Current assets:        
Cash and cash equivalents 28.6 90.6 107.8 189.8
Accounts receivable, net 0.4 0.7    
Other receivables, net 65.8 48.0    
Total inventories, net 0 0    
Other current assets, net 9.1 8.4    
Deferred tax assets 0 0    
Intercompany accounts receivable 0 0    
Total current assets 103.9 147.7    
Properties, net 31.7 31.0    
Goodwill 0 0    
Other intangibles, net 0 0    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries 12,930.3 12,860.9    
Deferred tax assets 8.5 28.8    
Other assets 34.8 35.5    
Total assets 13,109.2 13,103.9    
Current liabilities :        
Accounts payable and other current liabilities 67.7 52.2    
Deferred tax liabilities 10.6 8.8    
Current portion of long-term debt and short-term borrowings 351.1 379.7    
Discontinued operations 0 0    
Intercompany accounts payable 2,173.4 2,120.7    
Total current liabilities 2,602.8 2,561.4    
Long-term debt 1,896.2 1,896.2    
Pension and post-retirement benefits 2.6 2.6    
Deferred tax liabilities 0 0    
Other liabilities, net 9.8 8.0    
Discontinued operations 0 0    
Intercompany notes payable 0 0    
Total liabilities 4,511.4 4,468.2    
MCBC stockholders' equity 8,600.9 8,638.9    
Intercompany notes receivable (3.1) (3.2)    
Total stockholders' equity 8,597.8 8,635.7    
Noncontrolling interests 0 0    
Total equity 8,597.8 8,635.7    
Total liabilities and equity 13,109.2 13,103.9    
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 108.3 248.7 259.3 249.3
Accounts receivable, net 405.8 466.3    
Other receivables, net 57.6 56.5    
Total inventories, net 215.1 166.8    
Other current assets, net 64.1 60.1    
Deferred tax assets 1.4 0    
Intercompany accounts receivable 3,340.5 3,186.8    
Total current assets 4,192.8 4,185.2    
Properties, net 1,241.7 1,282.8    
Goodwill 1,155.9 1,161.8    
Other intangibles, net 4,130.7 4,292.3    
Investment in MillerCoors 2,608.5 2,506.5    
Net investment in and advances to subsidiaries 3,428.5 3,303.7    
Deferred tax assets 1.9 3.1    
Other assets 177.1 175.0    
Total assets 16,937.1 16,910.4    
Current liabilities :        
Accounts payable and other current liabilities 845.3 998.6    
Deferred tax liabilities 159.5 132.2    
Current portion of long-term debt and short-term borrowings 15.0 61.8    
Discontinued operations 0 0    
Intercompany accounts payable 258.1 228.3    
Total current liabilities 1,277.9 1,420.9    
Long-term debt 1,266.0 1,316.6    
Pension and post-retirement benefits 427.0 453.3    
Deferred tax liabilities 0.2 0    
Other liabilities, net 22.9 22.4    
Discontinued operations 0 0    
Intercompany notes payable 1,546.7 1,693.9    
Total liabilities 4,540.7 4,907.1    
MCBC stockholders' equity 18,403.8 18,332.5    
Intercompany notes receivable (6,007.4) (6,329.2)    
Total stockholders' equity 12,396.4 12,003.3    
Noncontrolling interests 0 0    
Total equity 12,396.4 12,003.3    
Total liabilities and equity 16,937.1 16,910.4    
Subsidiary Non-Guarantors
       
Current assets:        
Cash and cash equivalents 200.7 103.0 144.4 184.9
Accounts receivable, net 145.9 136.6    
Other receivables, net 37.9 19.9    
Total inventories, net 48.1 38.5    
Other current assets, net 50.5 43.2    
Deferred tax assets 47.8 53.3    
Intercompany accounts receivable 167.8 196.5    
Total current assets 698.7 591.0    
Properties, net 662.8 656.3    
Goodwill 1,238.8 1,256.9    
Other intangibles, net 2,521.6 2,532.8    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries 6,500.6 6,654.9    
Deferred tax assets 0.1 1.0    
Other assets 62.2 73.2    
Total assets 11,684.8 11,766.1    
Current liabilities :        
Accounts payable and other current liabilities 354.0 359.5    
Deferred tax liabilities 0 0    
Current portion of long-term debt and short-term borrowings 264.3 145.4    
Discontinued operations 7.1 6.8    
Intercompany accounts payable 1,076.8 1,034.3    
Total current liabilities 1,702.2 1,546.0    
Long-term debt 0.1 0.2    
Pension and post-retirement benefits 6.9 6.7    
Deferred tax liabilities 927.1 906.0    
Other liabilities, net 87.3 139.5    
Discontinued operations 18.0 17.3    
Intercompany notes payable 5,824.5 6,138.9    
Total liabilities 8,566.1 8,754.6    
MCBC stockholders' equity 4,455.6 4,487.0    
Intercompany notes receivable (1,360.7) (1,500.4)    
Total stockholders' equity 3,094.9 2,986.6    
Noncontrolling interests 23.8 24.9    
Total equity 3,118.7 3,011.5    
Total liabilities and equity 11,684.8 11,766.1    
Eliminations
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Other receivables, net 0 0    
Total inventories, net 0 0    
Other current assets, net 0 0    
Deferred tax assets (2.8) (2.9)    
Intercompany accounts receivable (3,508.3) (3,383.3)    
Total current assets (3,511.1) (3,386.2)    
Properties, net 0 0    
Goodwill 0 0    
Other intangibles, net 0 0    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries (22,859.4) (22,819.5)    
Deferred tax assets 5.2 5.4    
Other assets 0 0    
Total assets (26,365.3) (26,200.3)    
Current liabilities :        
Accounts payable and other current liabilities 0 0    
Deferred tax liabilities (2.8) (2.9)    
Current portion of long-term debt and short-term borrowings 0 0    
Discontinued operations 0 0    
Intercompany accounts payable (3,508.3) (3,383.3)    
Total current liabilities (3,511.1) (3,386.2)    
Long-term debt 0 0    
Pension and post-retirement benefits 0 0    
Deferred tax liabilities 5.2 5.4    
Other liabilities, net 0 0    
Discontinued operations 0 0    
Intercompany notes payable (7,371.2) (7,832.8)    
Total liabilities (10,877.1) (11,213.6)    
MCBC stockholders' equity (22,859.4) (22,819.5)    
Intercompany notes receivable 7,371.2 7,832.8    
Total stockholders' equity (15,488.2) (14,986.7)    
Noncontrolling interests 0 0    
Total equity (15,488.2) (14,986.7)    
Total liabilities and equity (26,365.3) (26,200.3)    
Consolidated [Member]
       
Current assets:        
Cash and cash equivalents 337.6 442.3 511.5 624.0
Accounts receivable, net 552.1 603.6    
Other receivables, net 161.3 124.4    
Total inventories, net 263.2 205.3    
Other current assets, net 123.7 111.7    
Deferred tax assets 46.4 50.4    
Intercompany accounts receivable 0 0    
Total current assets 1,484.3 1,537.7    
Properties, net 1,936.2 1,970.1    
Goodwill 2,394.7 2,418.7    
Other intangibles, net 6,652.3 6,825.1    
Investment in MillerCoors 2,608.5 2,506.5    
Net investment in and advances to subsidiaries 0 0    
Deferred tax assets 15.7 38.3    
Other assets 274.1 283.7    
Total assets 15,365.8 15,580.1    
Current liabilities :        
Accounts payable and other current liabilities 1,267.0 1,410.3    
Deferred tax liabilities 167.3 138.1    
Current portion of long-term debt and short-term borrowings 630.4 586.9    
Discontinued operations 7.1 6.8    
Intercompany accounts payable 0 0    
Total current liabilities 2,071.8 2,142.1    
Long-term debt 3,162.3 3,213.0    
Pension and post-retirement benefits 436.5 462.6    
Deferred tax liabilities 932.5 911.4    
Other liabilities, net 120.0 169.9    
Discontinued operations 18.0 17.3    
Intercompany notes payable 0 0    
Total liabilities 6,741.1 6,916.3    
MCBC stockholders' equity 8,600.9 8,638.9    
Intercompany notes receivable 0 0    
Total stockholders' equity 8,600.9 8,638.9    
Noncontrolling interests 23.8 24.9    
Total equity 8,624.7 8,663.8    
Total liabilities and equity $ 15,365.8 $ 15,580.1