XML 45 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
The following summarizes the change in goodwill for the three months ended March 31, 2014:
 
Canada
 
Europe
 
MCI
 
Consolidated
 
(In millions)
Balance at December 31, 2013
$
718.2

 
$
1,693.2

 
$
7.3

 
$
2,418.7

Foreign currency translation
(27.7
)
 
3.5

 
0.2

 
(24.0
)
Balance at March 31, 2014
$
690.5

 
$
1,696.7

 
$
7.5

 
$
2,394.7

Schedule of intangible assets excluding goodwill
The following table presents details of our intangible assets, other than goodwill, as of March 31, 2014:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
 3 - 40
 
$
531.2

 
$
(226.6
)
 
$
304.6

Distribution rights
 2 - 23
 
262.7

 
(214.4
)
 
48.3

Patents and technology and distribution channels
 3 - 10
 
36.4

 
(33.3
)
 
3.1

Other
2
 
1.2

 
(1.2
)
 

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
 Indefinite
 
5,363.3

 

 
5,363.3

Distribution networks
 Indefinite
 
915.5

 

 
915.5

Other
 Indefinite
 
17.5

 

 
17.5

Total
 
 
$
7,127.8

 
$
(475.5
)
 
$
6,652.3


The following table presents details of our intangible assets, other than goodwill, as of December 31, 2013:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
3 - 40
 
$
537.5

 
$
(224.7
)
 
$
312.8

Distribution rights
2 - 23
 
314.1

 
(255.0
)
 
59.1

Patents and technology and distribution channels
3 - 10
 
36.2

 
(32.8
)
 
3.4

Other
2
 
1.2

 
(1.2
)
 

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
Indefinite
 
5,482.3

 

 
5,482.3

Distribution networks
Indefinite
 
952.3

 

 
952.3

Other
Indefinite
 
15.2

 

 
15.2

Total
 
 
$
7,338.8

 
$
(513.7
)
 
$
6,825.1

Schedule of estimated amortization expense related to intangible assets
Based on foreign exchange rates as of March 31, 2014, the estimated future amortization expense of intangible assets is as follows:
Fiscal year
Amount
 
(In millions)
2014 - remaining
$
31.0

2015
$
38.9

2016
$
38.9

2017
$
13.8

2018
$
12.0