XML 51 R97.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Retirement Plans and Postretirement Benefits Projected Benefit Obligation (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 29, 2012
Dec. 31, 2011
Dec. 31, 2013
Accumulated Benefit and Projected Benefit Obligations in Excess of Plan Assets
Dec. 29, 2012
Accumulated Benefit and Projected Benefit Obligations in Excess of Plan Assets
Dec. 31, 2013
Pension
Dec. 31, 2013
Pension
Dec. 29, 2012
Pension
Dec. 31, 2011
Pension
Dec. 31, 2013
Pension
Accumulated Benefit and Projected Benefit Obligations in Excess of Plan Assets
Dec. 29, 2012
Pension
Accumulated Benefit and Projected Benefit Obligations in Excess of Plan Assets
Dec. 31, 2013
OPEB
Dec. 29, 2012
OPEB
Dec. 31, 2011
OPEB
Dec. 31, 2013
OPEB
Accumulated Benefit and Projected Benefit Obligations in Excess of Plan Assets
Dec. 29, 2012
OPEB
Accumulated Benefit and Projected Benefit Obligations in Excess of Plan Assets
Dec. 31, 2013
Defined Benefit Plans and Other Postretirement Benefits, Obligation [Member]
Dec. 29, 2012
Defined Benefit Plans and Other Postretirement Benefits, Obligation [Member]
Dec. 31, 2013
Defined Benefit Plans and Other Postretirement Benefits, Obligation [Member]
Pension
Dec. 29, 2012
Defined Benefit Plans and Other Postretirement Benefits, Obligation [Member]
Pension
Dec. 31, 2013
Defined Benefit Plans and Other Postretirement Benefits, Obligation [Member]
OPEB
Dec. 29, 2012
Defined Benefit Plans and Other Postretirement Benefits, Obligation [Member]
OPEB
Change in benefit obligation:                                            
Prior year benefit obligation       $ 3,277.6 $ 3,768.7         $ 3,115.5 $ 3,582.3       $ 162.1 $ 186.4 $ 4,141.9 $ 3,772.3 $ 3,955.5 $ 3,603.9 $ 186.4 $ 168.4
Postretirement benefit obligation assumed in Acquisition                                 0 2.7 0 0 0 2.7
Service cost, net of expected employee contributions                                 18.1 18.5 14.7 15.6 3.4 2.9
Interest cost                                 164.2 173.7 157.0 165.7 7.2 8.0
Actual employee contributions                                 1.1 1.3 1.1 1.3 0 0
Curtailment loss                                 0 1.3 0 1.3 0 0
Special termination benefits                                 0 0.4 0 0.4 0 0
Actuarial loss (gain)                                 (100.3) 252.0 (84.6) 243.7 (15.7) 8.3
Plan amendment (0.1)           0         (0.1)         0.4 0.5 0.5 0.5 (0.1) 0
Benefits paid                                 (209.5) (207.1) (201.0) (199.0) (8.5) (8.1)
Adjustment due to change in historical accounting                                 8.1 0 8.1 0 0 0
Foreign currency exchange rate change                                 (45.0) 126.3 (34.4) 122.1 (10.6) 4.2
Benefit obligation at end of year       3,277.6 3,768.7         3,115.5 3,582.3       162.1 186.4 3,979.0 4,141.9 3,816.9 3,955.5 162.1 186.4
Accumulated benefit obligation       3,267.8 3,767.3 3,805.9 3,805.9 3,953.0   3,105.7 3,580.9       162.1 186.4            
Change in plan assets:                                            
Prior year fair value of assets 3,353.8     2,803.0 2,924.1         2,803.0 2,924.1       0 0 3,353.8 3,138.9 3,353.8 3,138.9 0 0
Actual return on plan assets                                 359.7 254.4 359.7 254.4 0 0
Employer contributions                                 121.6 63.4 113.1 55.3 8.5 8.1
Actual employee contributions                                 1.1 1.3 1.1 1.3 0 0
Benefits and plan expenses paid                                 (213.0) (209.2) (204.5) (201.1) (8.5) (8.1)
Foreign currency exchange rate change                                 (27.0) 105.0 (27.0) 105.0 0 0
Fair value of plan assets at end of year 3,596.2     2,803.0 2,924.1         2,803.0 2,924.1       0 0 3,596.2 3,353.8 3,596.2 3,353.8 0 0
Funded status:                                 (382.8) (788.1) (220.7) (601.7) (162.1) (186.4)
Amounts recognized in the Consolidated Balance Sheets:                                            
Other non-current assets                                 91.8 56.5 91.8 56.5 0 0
Accounts payable and other current liabilities                                 (12.0) (11.6) (3.1) (2.6) (8.9) (9.0)
Pension and postretirement benefits (462.6) (833.0)                             (462.6) (833.0) (309.4) (655.6) (153.2) (177.4)
Net amounts recognized                                 (382.8) (788.1) (220.7) (601.7) (162.1) (186.4)
Improvement in net underfunded status of aggregate pension and OPEB plans           405.3                                
Amount actual return on plan assets exceeded expected return           180                                
Funded status:                                            
Accumulated benefit obligation       3,267.8 3,767.3 3,805.9 3,805.9 3,953.0   3,105.7 3,580.9       162.1 186.4            
Projected benefit obligation       (3,277.6) (3,768.7)         (3,115.5) (3,582.3)       (162.1) (186.4) (3,979.0) (4,141.9) (3,816.9) (3,955.5) (162.1) (186.4)
Fair value of plan assets 3,596.2     2,803.0 2,924.1         2,803.0 2,924.1       0 0 3,596.2 3,353.8 3,596.2 3,353.8 0 0
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:                                            
Net actuarial (gain) loss 789.4 1,124.8       811.1 811.1 1,130.9       (21.7) (6.1)                  
Net prior service cost (0.8) (3.8)       3.1 3.1 3.4       (3.9) (7.2)                  
Total not yet recognized $ 788.6 $ 1,121.0 $ 978.4     $ 814.2 $ 814.2 $ 1,134.3 $ 1,003.0     $ (25.6) $ (13.3) $ (24.6)