XML 32 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative assets and liabilities measured at fair value
The table below summarizes our derivative assets and liabilities that were measured at fair value as of December 31, 2013, and December 29, 2012. See Note 1 "Basis of Presentation and Summary of Significant Accounting Policies" for further discussion related to measuring fair value derivative instruments.
 
 
 
Fair Value Measurements at
December 31, 2013 Using
 
Total at
December 31, 2013
 
Quoted prices
in active markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In millions)
Cross currency swaps
$
(71.7
)
 
$

 
$
(71.7
)
 
$

Foreign currency forwards
19.7

 

 
19.7

 

Commodity swaps
(4.9
)
 

 
(4.9
)
 

Total
$
(56.9
)
 
$

 
$
(56.9
)
 
$

 
 
 
Fair Value Measurements at
December 29, 2012 Using
 
Total at
December 29, 2012
 
Quoted prices
in active markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In millions)
Cross currency swaps
$
(220.4
)
 
$

 
$
(220.4
)
 
$

Foreign currency forwards
(1.7
)
 

 
(1.7
)
 

Commodity swaps
(2.5
)
 

 
(2.5
)
 

Equity conversion feature of debt
(7.9
)
 

 

 
(7.9
)
Total
$
(232.5
)
 
$

 
$
(224.6
)
 
$
(7.9
)
Summarizes derivative valuation activity using significant unobservable inputs (Level 3)
The table below summarizes derivative valuation activity using significant unobservable inputs (Level 3):
 
Rollforward of
Level 3 Inputs
 
(In millions)
Balance at December 31, 2011
$

Total gains or losses (realized/unrealized)
 
Included in earnings
7.3

Included in other comprehensive income

Purchases

Issuances(1)
(15.2
)
Settlements

Transfers In/Out of Level 3

Balance at December 29, 2012
$
(7.9
)
Total gains or losses (realized/unrealized)
 
Included in earnings
(6.5
)
Included in other comprehensive income

Purchases

Issuances

Settlements(1)
14.4

Transfers In/Out of Level 3

Balance at December 31, 2013
$

Unrealized gains or losses for Level 3 assets/liabilities settled in 2013
$
(6.5
)

(1)
At issuance, we recorded a liability of $15.2 million related to the conversion feature of the Euro-denominated Convertible Note. During the third quarter of 2013, we settled the liability at $14.4 million.
We did not have any significant transfers between Level 1 and Level 2 during 2013 or 2012. As of December 29, 2012, the conversion feature related to the Convertible Note was classified as a Level 3 derivative due to valuations based upon significant unobservable inputs. The Convertible Note was put to us in the third quarter of 2013 and as a result, we settled the remaining balance associated with the conversion feature which was historically included within Level 3 derivatives. As of December 31, 2013, we have no outstanding derivatives classified as Level 3. New derivative contracts transacted during fiscal year 2013 are all included in Level 2.

Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Consolidated Balance Sheets (in millions, except for certain commodity swaps with notional amounts measured in Metric Tonnes, as noted)
 
As of December 31, 2013
 
 
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet
location
 
Fair value
 
Balance sheet
location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Cross currency swaps
CAD
 
240.7

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(71.7
)
Foreign currency forwards
USD
 
476.1

 
Other current assets
 
11.5

 
Current derivative hedging instruments
 

 
 
 
 

 
Other non-current assets
 
8.2

 
Non-current derivative hedging instruments
 

Commodity swaps
kWh
 
848.8

 
Other current assets
 
0.2

 
Current derivative hedging instruments
 
(0.2
)
 
 
 
 

 
Other non-current assets
 
0.1

 
Non-current derivative hedging instruments
 
(0.3
)
Total derivatives designated as hedging instruments
 
 

 
 
 
$
20.0

 
 
 
$
(72.2
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
Commodity swaps
Metric tonnes (actual)
 
55,653

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(2.0
)
 
 
 
 
 
Other non-current assets
 

 
Non-current derivative hedging instruments
 
(2.7
)
Total derivatives not designated as hedging instruments
 
 

 
 
 
$

 
 
 
$
(4.7
)

 
As of December 29, 2012
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Cross currency swaps
CAD
 
601.3

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$

 
 
 
 

 
Other non-current assets
 

 
Non-current derivative hedging instruments
 
(220.4
)
Foreign currency forwards
USD
 
507.3

 
Other current assets
 
2.0

 
Current derivative hedging instruments
 
(3.4
)
 
 
 
 

 
Other non-current assets
 
1.4

 
Non-current derivative hedging instruments
 
(1.7
)
Commodity swaps
kWh
 
486.1

 
Other current assets
 

 
Current derivative hedging instruments
 
(1.0
)
 
 
 
 

 
Other non-current assets
 
0.2

 
Non-current derivative hedging instruments
 
(0.1
)
Total derivatives designated as hedging instruments
 
 

 
 
 
$
3.6

 
 
 
$
(226.6
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
Equity conversion feature of debt
EUR
 
500.0

 
 
 
 
 
Current portion of long-term debt and short-term borrowings
 
$
(7.9
)
Commodity swaps
Metric tonnes (actual)
 
8,343

 
Other current assets
 

 
Current derivative hedging instruments
 
(1.6
)
Total derivatives not designated as hedging instruments
 
 

 
 
 
$

 
 
 
$
(9.5
)
Non-derivative financial instruments in net investment hedge relationships:
 
 
 
 
 
 
 
 
€120 million term loan due 2016
EUR
 
93.7

 
 
 
 
 
Long-term debt
 
$
(123.9
)
Total non-derivative financial instruments in net investment hedge relationships
 
 
 
 
 
$
(123.9
)
MCBC allocates the current and non-current portion of each contract to the corresponding derivative account above.
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Consolidated Statements of Operations (in millions)
For the year ended December 31, 2013
Derivatives in cash flow hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Forward starting interest rate swaps
$

 
Interest expense, net
 
$
(1.6
)
 
Interest expense, net
 
$

Foreign currency forwards
28.9

 
Other income (expense), net
 
2.2

 
Other income (expense), net
 

 
 

 
Cost of goods sold
 
5.2

 
Cost of goods sold
 

Commodity swaps
0.1

 
Cost of goods sold
 
(0.3
)
 
Cost of goods sold
 

Total
$
29.0

 
 
 
$
5.5

 
 
 
$



For the year ended December 31, 2013
Derivatives in net investment hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency swaps
$
29.6

 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

€120 million term loan due 2016
0.1

 
Other income (expense), net
 

 
Other income (expense), net
 

Total
$
29.7

 
 
 
$

 
 
 
$

Note: Amounts recognized in AOCI related to cash flow and net investment hedges are presented gross of taxes
During the period, we recorded no significant ineffectiveness related to these cash flow and net investment hedges.
For the year ended December 29, 2012
Derivatives in cash flow hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Forward starting interest rate swaps
$

 
Interest expense, net
 
$
(1.6
)
 
Interest expense, net
 
$

Foreign currency forwards
(10.3
)
 
Other income (expense), net
 
(2.3
)
 
Other income (expense), net
 

 
 

 
Cost of goods sold
 
(4.9
)
 
Cost of goods sold
 

Commodity swaps
0.1

 
Cost of goods sold
 
(1.4
)
 
Cost of goods sold
 

Total
$
(10.2
)
 
 
 
$
(10.2
)
 
 
 
$


For the year ended December 29, 2012
Derivatives in net investment hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency swaps
$
(27.5
)
 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

€120 million term loan due 2016
(8.1
)
 
Other income (expense), net
 

 
Other income (expense), net
 

Total
$
(35.6
)
 
 
 
$

 
 
 
$


Note: Amounts recognized in AOCI related to cash flow and net investment hedges are presented gross of taxes
During the period, we recorded no significant ineffectiveness related to these cash flow and net investment hedges.
For the year ended December 31, 2011
Derivatives in cash flow hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency swaps(1)
$
0.2

 
Other income (expense), net
 
$
3.0

 
Other income (expense), net
 
$

Forward starting interest rate swaps

 
Interest expense, net
 
(1.6
)
 
Interest expense, net
 

Foreign currency forwards
0.4

 
Other income (expense), net
 
(6.7
)
 
Other income (expense), net
 

 
 

 
Cost of goods sold
 
(9.6
)
 
Cost of goods sold
 

Commodity swaps
0.1

 
Cost of goods sold
 

 
Cost of goods sold
 

Total
$
0.7

 
 
 
$
(14.9
)
 
 
 
$

(1)
As cash flow hedges, the foreign exchange gain (loss) component of these cross currency swaps was offset by the corresponding gain (loss) on the hedged forecasted transactions in other income (expense), net and interest expense, net. In the fourth quarter of 2011, the cross currency swaps were dedesignated as cash flow hedges and redesignated as net investment hedges.
For the year ended December 31, 2011
Derivatives in net investment hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency swaps
$
(0.3
)
 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

Total
$
(0.3
)
 
 
 
$

 
 
 
$

Note: Amounts recognized in AOCI are presented gross of taxes
Other Derivatives
Other Derivatives (in millions)
For the year ended December 31, 2013
Derivatives not in hedging relationship
 
Location of gain (loss) recognized
in income on derivative
 
Amount of gain (loss) recognized
in income on derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
(5.4
)
 
 
Other income (expense), net
 
(1.1
)
Commodity swaps
 
Cost of goods sold
 
(5.1
)
Foreign currency forwards
 
Other income (expense), net
 
3.9

Total
 
 
 
$
(7.7
)

For the year ended December 29, 2012
Derivatives not in hedging relationship
 
Location of gain (loss) recognized
in income on derivative
 
Amount of gain (loss) recognized
in income on derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
8.0

 
 
Other income (expense), net
 
(0.7
)
Commodity swaps
 
Cost of goods sold
 
(0.5
)
Treasury locks
 
Interest expense, net
 
(39.2
)
Total
 
 
 
$
(32.4
)
For the year ended December 31, 2011
Derivatives not in hedging relationship
 
Location of gain (loss) recognized
in income on derivative
 
Amount of gain (loss) recognized
in income on derivative
Commodity swaps
 
Cost of goods sold
 
$
(4.7
)
Cash settled total return swap
 
Other income (expense), net
 
(0.6
)
Option contracts
 
Other income (expense), net
 
1.5

Foreign currency forwards
 
Other income (expense), net
 
(0.1
)
Total
 
 
 
$
(3.9
)