XML 33 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Income (loss) from continuing operations before income taxes by segment
The following tables represent consolidated net sales, consolidated interest expense, consolidated interest income, and reconciliations of amount shown as income (loss) from continuing operations before income taxes to income (loss) from continuing operations attributable to MCBC:
 
Year ended December 31, 2013
 
Canada
 
U.S.
 
Europe(1)
 
MCI
 
Corporate
 
Eliminations(2)
 
Consolidated
 
(In millions)
Net sales
$
1,943.8

 
$

 
$
2,128.3

 
$
137.6

 
$
1.2

 
$
(4.8
)
 
$
4,206.1

Interest expense

 

 

 

 
(183.8
)
 

 
(183.8
)
Interest income

 

 
4.9

 

 
8.8

 

 
13.7

Income (loss) from continuing operations before income taxes
$
363.3

 
$
539.0

 
$
34.3

 
$
(11.8
)
 
$
(270.3
)
 
$

 
$
654.5

Income tax benefit (expense)
 

 
 

 
 

 
 

 
 
 
 
 
(84.0
)
Net income (loss) from continuing operations
 

 
 

 
 

 
 

 
 
 
 
 
570.5

Less: Net (income) loss attributable to noncontrolling interests
 

 
 

 
 

 
 

 
 
 
 
 
(5.2
)
Net income (loss) from continuing operations attributable to MCBC
 

 
 

 
 

 
 

 
 
 
 
 
$
565.3


(1)
Income from continuing operations for the fiscal year ended December 31, 2013 includes a $150.9 million non-cash impairment charge related to two indefinite-lived brand intangibles assumed in the Acquisition. See Note 12, "Goodwill and Intangible Assets" for further discussion.
(2)
Represents inter-segment sales from the Europe segment to the MCI segment.


 
Year ended December 29, 2012
 
Canada
 
U.S.
 
Europe(1)
 
MCI
 
Corporate
 
Eliminations(2)
 
Consolidated
 
(In millions)
Net sales
$
2,036.8

 
$

 
$
1,747.5

 
$
147.0

 
$
1.2

 
$
(16.0
)
 
$
3,916.5

Interest expense

 

 

 

 
(196.3
)
 

 
(196.3
)
Interest income

 

 
5.7

 

 
5.6

 

 
11.3

Income (loss) from continuing operations before income taxes
$
423.0

 
$
510.9

 
$
136.2

 
$
(72.1
)
 
$
(405.9
)
 
$

 
$
592.1

Income tax benefit (expense)
 

 
 

 
 

 
 

 
 
 
 
 
(154.5
)
Net income (loss) from continuing operations
 

 
 

 
 

 
 

 
 
 
 
 
437.6

Less: Net (income) loss attributable to noncontrolling interests
 

 
 

 
 

 
 

 
 
 
 
 
3.9

Net income (loss) from continuing operations attributable to MCBC
 

 
 

 
 

 
 

 
 
 
 
 
$
441.5

(1)
Includes results from our Central Europe operations from the Acquisition date of June 15, 2012.
(2)
Represents inter-segment sales from the Europe segment to the MCI segment.
 
 
Year ended December 31, 2011
 
Canada
 
U.S.
 
Europe(1)
 
MCI
 
Corporate
 
Eliminations(2)
 
Consolidated
 
(In millions)
Net sales
$
2,067.3

 
$

 
$
1,333.5

 
$
122.6

 
$
1.3

 
(9.0
)
 
$
3,515.7

Interest expense

 

 

 

 
(118.7
)
 

 
(118.7
)
Interest income

 

 
6.3

 

 
4.4

 

 
10.7

Income (loss) from continuing operations before income taxes
$
474.9

 
$
457.9

 
$
99.3

 
$
(33.3
)
 
$
(224.6
)
 

 
$
774.2

Income tax benefit (expense)
 

 
 

 
 

 
 

 
 
 
 
 
(99.4
)
Net income (loss) from continuing operations
 

 
 

 
 

 
 

 
 
 
 
 
674.8

Less: Net (income) loss attributable to noncontrolling interests
 

 
 

 
 

 
 

 
 
 
 
 
(0.8
)
Net income (loss) from continuing operations attributable to MCBC
 

 
 

 
 

 
 

 
 
 
 
 
$
674.0

(1)
Europe amounts reflect results from our U.K. operations only, as our Central Europe business was acquired in 2012.
(2)
Represents inter-segment sales from the Europe segment to the MCI segment.
Total assets by segment
The following table presents total assets by segment:
 
As of
 
December 31, 2013
 
December 29, 2012
 
(In millions)
Canada
$
6,103.2

 
$
6,547.1

U.S.
2,506.5

 
2,431.8

Europe
6,547.7

 
6,742.4

MCI
83.3

 
92.0

Corporate
339.4

 
398.9

Consolidated total assets
$
15,580.1

 
$
16,212.2

Cash flows information by segment
The following table presents select cash flow information by segment:
 
For the years ended
 
December 31, 2013
 
December 29, 2012
 
December 31, 2011
 
 
 
(In millions)
 
 
Depreciation and amortization(1):
 
 
 
 
 
Canada
$
122.8

 
$
128.2

 
$
125.0

Europe
185.0

 
131.6

 
75.6

MCI
2.9

 
3.4

 
3.2

Corporate
9.8

 
9.5

 
13.3

Consolidated depreciation and amortization
$
320.5

 
$
272.7

 
$
217.1

Capital expenditures(2):
 
 
 
 
 
Canada
$
75.7

 
$
98.8

 
$
138.8

Europe
204.6

 
110.7

 
80.3

MCI
1.6

 
5.8

 
12.4

Corporate
12.0

 
7.0

 
3.9

Consolidated capital expenditures
$
293.9

 
$
222.3

 
$
235.4

(1)
Depreciation and amortization amounts do not reflect amortization of bond discounts, fees, or other debt-related items.
(2)
Capital expenditures increased in 2013 due to including the results of our Central Europe operations for a full year. Capital expenditures decreased in 2012 as the impact of including the results of our Central Europe operations was more than offset by the decrease due to cycling the 2011 Canada capital spending on the high-speed can line in our Montréal brewery.
Net sales by geographic segment
The following table presents net sales by geography, based on the location of the customer:
 
For the years ended
 
December 31, 2013
 
December 29, 2012
 
December 31, 2011
 
(In millions)
Net sales to unaffiliated customers:
 
 
 
 
 
Canada
$
1,839.8

 
$
1,930.7

 
$
1,987.4

United States and its territories
105.2

 
107.3

 
81.3

United Kingdom
1,261.6

 
1,218.4

 
1,313.9

Other foreign countries(1)
999.5

 
660.1

 
133.1

Consolidated net sales
$
4,206.1

 
$
3,916.5

 
$
3,515.7

(1)
Reflects net sales from the individual countries within our Central European operations (included in our Europe segment), as well as our MCI segment, for which no individual country has total net sales exceeding 10% of the total consolidated net sales.
Properties by geographic segment
The following table presents net properties by geographic location:
 
As of
 
December 31, 2013
 
December 29, 2012
 
(In millions)
Net properties:
 
 
 
Canada
$
814.8

 
$
893.8

United States and its territories
38.6

 
33.1

United Kingdom
503.4

 
474.7

Other foreign countries(1)
613.3

 
594.3

Consolidated net properties
$
1,970.1

 
$
1,995.9

(1)
Reflects net properties within the individual countries included in our Central European operations (included in our Europe segment), as well as our MCI segment, for which no individual country has total net properties exceeding 10% of the total consolidated net properties.