XML 77 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 29, 2012
Dec. 31, 2011
Sales $ 5,999.6 $ 5,615.0 $ 5,169.9
Excise taxes (1,793.5) (1,698.5) (1,654.2)
Net sales 4,206.1 3,916.5 3,515.7
Cost of goods sold (2,545.6) (2,352.5) (2,049.1)
Gross profit 1,660.5 1,564.0 1,466.6
Marketing, general and administrative expenses (1,193.8) (1,126.1) (1,019.0)
Special items, net (200.0) (81.4) (12.3)
Equity income in MillerCoors 539.0 510.9 457.9
Operating income (loss) 805.7 867.4 893.2
Other income (expense), net      
Interest expense (183.8) (196.3) (118.7)
Interest income 13.7 11.3 10.7
Other income (expense), net 18.9 (90.3) (11.0)
Total other income (expense), net (151.2) (275.3) (119.0)
Income (loss) from continuing operations before income taxes 654.5 592.1 774.2
Income tax benefit (expense) (84.0) (154.5) (99.4)
Net income (loss) from continuing operations 570.5 437.6 674.8
Income (loss) from discontinued operations, net of tax 2.0 1.5 2.3
Net income (loss) including noncontrolling interests 572.5 439.1 677.1
Less: Net (income) loss attributable to noncontrolling interests (5.2) 3.9 (0.8)
Net income (loss) attributable to Molson Coors Brewing Company 567.3 443.0 676.3
Basic net income (loss) attributable to Molson Coors Brewing Company per share:      
From continuing operations (in dollars per share) $ 3.09 $ 2.44 $ 3.65
From discontinued operations (in dollars per share) $ 0.01 $ 0.01 $ 0.01
Basic net income (loss) attributable to Molson Coors Brewing Company (in dollars per share) $ 3.10 $ 2.45 $ 3.66
Diluted net income (loss) attributable to Molson Coors Brewing Company per share:      
From continuing operations (in dollars per share) $ 3.07 $ 2.43 $ 3.62
From discontinued operations (in dollars per share) $ 0.01 $ 0.01 $ 0.01
Diluted net income (loss) attributable to Molson Coors Brewing Company (in dollars per share) $ 3.08 $ 2.44 $ 3.63
Weighted-average shares—basic 183.0 180.8 184.9
Weighted-average shares for diluted EPS 184.2 181.8 186.4
Amounts attributable to Molson Coors Brewing Company      
Net income (loss) from continuing operations 565.3 441.5 674.0
Income (loss) from discontinued operations, net of tax 2.0 1.5 2.3
Net income (loss) attributable to Molson Coors Brewing Company 567.3 443.0 676.3
Retained earnings
     
Other income (expense), net      
Net income (loss) including noncontrolling interests 567.3 443.0 676.3
Net income (loss) attributable to Molson Coors Brewing Company 567.3    
Amounts attributable to Molson Coors Brewing Company      
Net income (loss) attributable to Molson Coors Brewing Company $ 567.3