XML 93 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Narrative (Details)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 6 Months Ended 3 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended
Sep. 28, 2013
USD ($)
Dec. 29, 2012
USD ($)
Jun. 30, 2007
USD ($)
Sep. 28, 2013
Senior Notes [Member]
USD ($)
Sep. 29, 2012
Senior Notes [Member]
USD ($)
Sep. 28, 2013
Senior Notes [Member]
USD ($)
Sep. 29, 2012
Senior Notes [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
USD ($)
Sep. 28, 2013
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Sep. 29, 2012
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Sep. 28, 2013
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Sep. 29, 2012
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Dec. 29, 2012
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Jun. 15, 2007
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
May 03, 2012
Senior Notes [Member]
2.0% Interest Rate, Maturing 2017 [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
3.5% Interest Rate, Maturing 2022 [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
5.0% Interest Rate, Maturing 2042 [Member]
USD ($)
Sep. 22, 2005
Senior Notes [Member]
5.0% Interest Rate, Maturing 2042 [Member]
Sep. 29, 2012
Line of Credit [Member]
Jun. 25, 2011
Line of Credit [Member]
Revolving Multicurrency Bank Credit Facility [Member]
Jun. 30, 2012
Line of Credit [Member]
Revolving Multicurrency Bank Credit Facility [Member]
USD ($)
Sep. 29, 2012
Revolving Credit [Member]
Sep. 28, 2013
Revolving Credit [Member]
USD ($)
Sep. 28, 2013
Revolving Credit [Member]
EUR (€)
Apr. 03, 2012
Revolving Credit [Member]
USD ($)
Sep. 28, 2013
Tranch 2 [Member]
Term Loan Agreement [Member]
USD ($)
Sep. 28, 2013
Tranch 2 [Member]
Term Loan Agreement [Member]
EUR (€)
Apr. 03, 2012
Tranch 2 [Member]
Term Loan Agreement [Member]
EUR (€)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
EUR (€)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Sep. 28, 2013
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
EUR (€)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
Senior Notes [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
Senior Notes [Member]
EUR (€)
Sep. 28, 2013
Equity conversion feature of debt
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Sep. 28, 2013
Equity conversion feature of debt
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Aug. 13, 2013
Equity conversion feature of debt
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Aug. 13, 2013
Equity conversion feature of debt
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
EUR (€)
Sep. 28, 2013
Fair Value, Inputs, Level 3 [Member]
USD ($)
Aug. 13, 2013
Fair Value, Inputs, Level 3 [Member]
USD ($)
Dec. 29, 2012
Fair Value, Inputs, Level 3 [Member]
USD ($)
Jun. 15, 2012
Fair Value, Inputs, Level 3 [Member]
Debt [Member]
Molson Coors Central Europe (MCCE)
EUR (€)
Debt Instrument [Line Items]                                                                                      
Calculation of debt premium conversion price, period following maturity date (trading days)                     25 days                                                                
Debt instrument, interest rate percentage                 2.50%   2.50%     2.50% 2.00% 3.50% 5.00% 5.00%                           0.00%                      
Debt, principal amount, per share                           $ 1,000                                                          
Debt, convertible conversion price per share                 $ 51.8284   $ 51.8284     $ 54.76                                                          
Percentage of premium over stock price of convertible debt                           25.00%                                                          
Debt instrument, convertible number of equity instruments, ratio                 19.2944   19.2944     18.263                                                          
Interest expense, debt amortization       1,600,000 4,500,000 10,900,000 13,500,000                                                                        
Interest expense, debt                 1,200,000 3,600,000 8,400,000 10,800,000                                                              
Effective interest rate percentage                 5.75% 5.78% 5.73% 5.79%                                                              
Unamortized debt discount                         10,800,000                                                            
Debt instrument, face amount     575,000,000         1,900,000,000           575,000,000 300,000,000 500,000,000 1,100,000,000             150,000,000       120,000,000         500,000,000                    
Commercial paper, maximum borrowing capacity 950,000,000                                                                                    
Business acquisition, cost of acquired entity, liabilities incurred                                                         3,400,000,000 2,700,000,000     500,000,000 585,000,000 500,000,000                
Stock available upon conversion of convertible securities (shares)                                                         12,894,044 12,894,044                          
Derivative liabilities                                                                                     12,100,000
Discounts to long-term debt                                                             1,300,000                        
Long-term debt (3,314,300,000) (4,654,900,000)                                               (123,800,000) (93,700,000)                                
Derivative Financial Instruments, Liabilities, Fair Value Disclosure                                                                           14,400,000 10,900,000 0 14,400,000 7,900,000  
Unrealized loss, change in fair value of debt convertion feature                                                                       20,300,000 (6,500,000)            
Debt instrument, term                                     4 years 4 years   1 year                                          
Revolving credit facility, maximum borrowing capacity                                         400,000,000       550,000,000                                    
Commercial paper outstanding, amount 391,100,000                                                                                    
Additional capacity for letters of credit                                         100,000,000                                            
Credit facility, current borrowing capacity 0 [1] 0 [1]                                         162,300,000                                        
Short-term borrowings 577,500,000 13,200,000                                                                                  
Long-term debt, fair value $ 3,410,400,000 $ 4,993,000,000                                                                                  
[1] In the first quarter of 2013, a $950 million commercial paper program was approved and implemented. The commercial paper program is supported by our $550 million and $400 million revolving credit facilities. To fund the repayment of our €500 million Zero Coupon Senior Unsecured Convertible Note, we issued short-term commercial paper during the third quarter of 2013. As of September 28, 2013, the outstanding borrowings under the commercial paper program were $391.1 million.In the third quarter of 2012, we entered into a 1-year, €150 million revolving credit agreement, on an uncommitted basis, to support our operations in Central Europe within our Europe segment. In the third quarter of 2013, this revolving credit facility was renewed and restructured and will continue to provide €150 million on an uncommitted basis through September 2014. As of September 28, 2013, the outstanding borrowings under this revolving credit facility were $162.3 million. There were no outstanding borrowings under this revolving credit facility as of December 29, 2012.In the second quarter of 2012, we entered into a 4-year, $550 million revolving credit agreement. This credit agreement contains customary events of default and specified representations and warranties and covenants, including, among other things, covenants that limit our subsidiaries' ability to incur certain additional priority indebtedness, create or permit liens on assets, or engage in mergers or consolidations. As of September 28, 2013, and December 29, 2012, there were no outstanding borrowings under this revolving credit facility. In the second quarter of 2011, we entered into an agreement for a 4-year, $400 million revolving multicurrency credit facility, which provides a $100 million sub-facility available for the issuance of letters of credit. As of September 28, 2013 and December 29, 2012, there were no outstanding borrowings under this revolving credit facility. The remaining outstanding balances as of September 28, 2013, and December 29, 2012, relate to other short-term borrowings.