XML 47 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of StarBev - Pro Forma Results (Details)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended
Sep. 28, 2013
USD ($)
Sep. 29, 2012
USD ($)
Sep. 28, 2013
USD ($)
Sep. 29, 2012
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
USD ($)
Sep. 28, 2013
Molson Coors Central Europe (MCCE)
USD ($)
Sep. 29, 2012
Molson Coors Central Europe (MCCE)
USD ($)
Sep. 28, 2013
Molson Coors Central Europe (MCCE)
USD ($)
Sep. 29, 2012
Molson Coors Central Europe (MCCE)
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
EUR (€)
Sep. 28, 2013
Europe [Member]
USD ($)
Sep. 29, 2012
Europe [Member]
USD ($)
Sep. 28, 2013
Europe [Member]
USD ($)
Sep. 29, 2012
Europe [Member]
USD ($)
Sep. 28, 2013
Europe [Member]
Molson Coors Central Europe (MCCE)
USD ($)
Sep. 29, 2012
Europe [Member]
Molson Coors Central Europe (MCCE)
USD ($)
Sep. 28, 2013
Europe [Member]
Molson Coors Central Europe (MCCE)
USD ($)
Sep. 29, 2012
Europe [Member]
Molson Coors Central Europe (MCCE)
USD ($)
Jun. 30, 2012
Fair Value Adjustment to Acquisition Date Inventory [Member]
USD ($)
Jun. 30, 2012
Euro Currency Purchase Loss [Member]
USD ($)
Jun. 15, 2012
Convertible, Unsecured Debt [Member]
Molson Coors Central Europe (MCCE)
USD ($)
Jun. 15, 2012
Convertible, Unsecured Debt [Member]
Molson Coors Central Europe (MCCE)
EUR (€)
Jun. 15, 2012
Senior Notes [Member]
Molson Coors Central Europe (MCCE)
USD ($)
Jun. 15, 2012
Senior Notes [Member]
Molson Coors Central Europe (MCCE)
EUR (€)
Jun. 30, 2012
Senior Notes [Member]
Bridge Facility Fees [Member]
USD ($)
Jun. 29, 2012
Subordinated Deferred Payment Obligation, Including Interest and Other Costs [Member]
Molson Coors Central Europe (MCCE)
USD ($)
Jun. 15, 2012
Zero Coupon Senior Unsecured Note [Member]
Convertible, Unsecured Debt [Member]
Molson Coors Central Europe (MCCE)
EUR (€)
Jun. 30, 2012
Interest Expense [Member]
Not Designated as Hedging Instrument [Member]
Interest Rate Contract [Member]
Treasury Lock Loss [Member]
USD ($)
Business Acquisition [Line Items]                                                        
Noncash or Part Noncash Acquisition, Debt Assumed                 $ 645.9                       $ 645.9 € 511.1            
Business acquisition, cost of acquired entity, liabilities incurred         3,400.0         2,700.0                         585.0 500.0     500.0  
Cash Acquired from Acquisition         143.6                                              
Interest Expense, Debt                                                   1.4    
Business acquisition-related costs           4.4 5.1 8.3 36.5                                      
Net sales 1,171.2 1,195.5 3,177.7 2,886.3   272.2 270.9 676.1 328.2   607.9 577.7 1,600.5 1,224.6 264.8 264.2 655.2 321.5                    
Income (loss) from continuing operations before income taxes 155.4 243.2 509.2 463.6   (88.6) 78.0 (49.7) 90.4   (69.5) [1] 82.9 [1] 8.4 [1] 112.9 [1] (92.1) 75.2 (59.4) 87.6                    
Business Acquisition, Pro Forma Information                                                        
Net sales, pro forma                 3,226.8                                      
Inome (loss) from continuing operations before income taxes, pro forma                 592.3                                      
Net income (loss) attributable to MCBC, pro forma                 499.0                                      
Net income per common share attributable to MCBC, Basic, pro forma                 $ 2.76                                      
Net income per common share attributable to MCBC, Diluted, pro forma                 $ 2.75                                      
Business Acquisition, Pro Forma Adjustments                                     8.6 57.9         13.0      
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net                                                       $ (39.2)
[1] The third quarter and first three quarters of 2013 include an impairment charge to indefinite-lived intangible assets recorded in the third quarter of 2013, which is the primary driver of the decrease from the comparable periods in 2012. See Note 11, "Goodwill and Intangible Assets" for further discussion.