XML 73 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 28, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Assets and Liabilities at Fair Value
The table below summarizes our derivative assets and liabilities that were measured at fair value as of September 28, 2013, and December 29, 2012.
 
 
 
Fair value measurements as of September 28, 2013 Using
 
Total at September 28, 2013
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Cross currency swaps
$
(134.0
)
 
$

 
$
(134.0
)
 
$

Foreign currency forwards
8.0

 

 
8.0

 

Commodity swaps
(4.4
)
 

 
(4.4
)
 

Total
$
(130.4
)
 
$

 
$
(130.4
)
 
$

 
 
 
 
Fair value measurements as of December 29, 2012 Using
 
Total at December 29, 2012
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Cross currency swaps
$
(220.4
)
 
$

 
$
(220.4
)
 
$

Foreign currency forwards
(1.7
)
 

 
(1.7
)
 

Commodity swaps
(2.5
)
 

 
(2.5
)
 

Equity conversion feature of debt
(7.9
)
 

 

 
(7.9
)
Total
$
(232.5
)
 
$

 
$
(224.6
)
 
$
(7.9
)
Schedule of Derivative Valuation Activity, Unobservable Inputs (Level 3)
The table below summarizes derivative valuation activity using significant unobservable inputs (Level 3):
 
Rollforward of Level 3 Inputs
 
(In millions)
Total at December 29, 2012
$
(7.9
)
Total losses (realized/unrealized)
 
Included in earnings
(6.5
)
Included in other comprehensive income

Purchases

Sales

Issuances

Settlements
14.4

Net transfers in/out of Level 3

Total at September 28, 2013
$

Unrealized losses for Level 3 assets/liabilities settled in the third quarter 2013
$
(6.5
)
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheet (in millions, except for certain commodity swaps with notional amounts measured in Metric Tonnes, as noted)
 
September 28, 2013
 
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Cross currency swaps
CAD
401.2

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(134.0
)
Foreign currency forwards
USD
432.1

 
Other current assets
 
5.7

 
Current derivative hedging instruments
 
(0.3
)
 
 
 
 
Other non-current assets
 
3.2

 
Non-current derivative hedging instruments
 
(0.5
)
Commodity swaps
kWh
963.6

 
Other current assets
 
0.1

 
Current derivative hedging instruments
 
(0.7
)
 
 
 
 
Other non-current assets
 

 
Non-current derivative hedging instruments
 
(0.7
)
Total derivatives designated as hedging instruments
 
 
 
 
$
9.0

 
 
 
$
(136.2
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
Commodity swaps
Metric tonnes (actual)
61,735

 
Other current assets
 
0.1

 
Current derivative hedging instruments
 
(1.7
)
 
 
 
 
Other non-current assets
 

 
Non-current derivative hedging instruments
 
(1.6
)
Total derivatives not designated as hedging instruments
 
 
 
 
$
0.1

 
 
 
$
(3.3
)

 
December 29, 2012
 
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Cross currency swaps
CAD
601.3

 
Other non-current assets
 
$

 
Non-current derivative hedging instruments
 
$
(220.4
)
Foreign currency forwards
USD
507.3

 
Other current assets
 
2.0

 
Current derivative hedging instruments
 
(3.4
)
 
 
 
 
Other non-current assets
 
1.4

 
Non-current derivative hedging instruments
 
(1.7
)
Commodity swaps
kWh
486.1

 
Other current assets
 

 
Current derivative hedging instruments
 
(1.0
)
 
 
 
 
Other non-current assets
 
0.2

 
Non-current derivative hedging instruments
 
(0.1
)
Total derivatives designated as hedging instruments
 
 
 
 
$
3.6

 
 
 
$
(226.6
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
Equity conversion feature of debt
EUR
500.0

 
 
 
 
 
Current portion of long-term debt and short-term borrowings
 
$
(7.9
)
Commodity swaps
Metric tonnes (actual)
8,343

 
Other current assets
 
$

 
Current derivative hedging instruments
 
(1.6
)
Total derivatives not designated as hedging instruments
 
 
 
 
$

 
 
 
$
(9.5
)
Non-derivative financial instruments in net investment hedge relationships:
 
 
 
 
 
 
€120 million term loan due 2016
EUR
93.7

 
 
 
 
 
Long-term debt
 
$
(123.9
)
Total non-derivative financial instruments in net investment hedge relationships
 
 
 
 
 
$
(123.9
)
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations (in millions)
For the Thirteen Weeks Ended September 28, 2013
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$

 
Interest expense, net
 
$
(0.4
)
 
Interest expense, net
 
$

Foreign currency forwards
 
(9.0
)
 
Other income (expense), net
 
0.7

 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
1.7

 
Cost of goods sold
 

Commodity swaps
 
(0.7
)
 
Cost of goods sold
 
(0.2
)
 
Cost of goods sold
 

Total
 
$
(9.7
)
 
 
 
$
1.8

 
 
 
$


For the Thirteen Weeks Ended September 28, 2013
Derivatives and non-derivative financial instruments in net investment hedge relationships
 
Amount of gain
(loss) recognized in
OCI (effective portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI
(effective portion)
 
Location of gain (loss)
recognized in income
(ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps
 
$
(9.3
)
 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

€120 million term loan due 2016
 
(1.9
)
 
Other income (expense), net
 

 
Other income (expense), net
 

Total
 
$
(11.2
)
 
 
 
$

 
 
 
$

Note: Amounts recognized in AOCI related to cash flow and net investment hedges are presented gross of taxes
During the period we recorded no significant ineffectiveness related to these cash flow and net investment hedges.
For the Thirteen Weeks Ended September 29, 2012
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$

 
Interest expense, net
 
$
(0.4
)
 
Interest expense, net
 
$

Foreign currency forwards
 
(14.9
)
 
Other income (expense), net
 
(0.7
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
(1.6
)
 
Cost of goods sold
 

Commodity swaps
 
(0.6
)
 
Cost of goods sold
 
(0.5
)
 
Cost of goods sold
 

Total
 
$
(15.5
)
 
 
 
$
(3.2
)
 
 
 
$


For the Thirteen Weeks Ended September 29, 2012
Derivatives and non-derivative financial instruments in net investment hedge relationships
 
Amount of gain
(loss) recognized in
OCI (effective portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI
(effective portion)
 
Location of gain (loss)
recognized in income
(ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps
 
$
(13.3
)
 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

€120 million term loan due 2016
 
(4.7
)
 
Other income (expense), net
 

 
Other income (expense), net
 

Total
 
$
(18.0
)
 
 
 
$

 
 
 
$

Note: Amounts recognized in AOCI are presented gross of taxes
During the period we recorded no significant ineffectiveness related to these cash flow and net investment hedges.
For the Thirty-Nine Weeks Ended September 28, 2013
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$

 
Interest expense, net
 
$
(1.2
)
 
Interest expense, net
 
$

Foreign currency forwards
 
14.7

 
Other income (expense), net
 
1.1

 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
3.4

 
Cost of goods sold
 

Commodity swaps
 
(0.7
)
 
Cost of goods sold
 
(0.2
)
 
Cost of goods sold
 

Total
 
$
14.0

 
 
 
$
3.1

 
 
 
$

For the Thirty-Nine Weeks Ended September 28, 2013
Derivatives and non-derivative financial instruments in net investment hedge relationships
 
Amount of gain
(loss) recognized in OCI
(effective portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI
(effective portion)
 
Location of gain (loss)
recognized in income
(ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps
 
$
20.2

 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

€120 million term loan due 2016
 
0.1

 
Other income (expense), net
 

 
Other income (expense), net
 

Total
 
$
20.3

 
 
 
$

 
 
 
$

Note: Amounts recognized in AOCI related to cash flow and net investment hedges are presented gross of taxes
During the period we recorded no significant ineffectiveness related to these cash flow and net investment hedges.
For the Thirty-Nine Weeks Ended September 29, 2012
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$

 
Interest expense, net
 
$
(1.2
)
 
Interest expense, net
 
$

Foreign currency forwards
 
(17.7
)
 
Other income (expense), net
 
(1.7
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
(4.0
)
 
Cost of goods sold
 

Commodity swaps
 
0.1

 
Cost of goods sold
 
(1.2
)
 
Cost of goods sold
 

Total
 
$
(17.6
)
 
 
 
$
(8.1
)
 
 
 
$

For the Thirty-Nine Weeks Ended September 29, 2012
Derivatives and non-derivative financial instruments in net investment hedge relationships
 
Amount of gain
(loss) recognized in OCI
(effective portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI
(effective portion)
 
Location of gain (loss)
recognized in income
(ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps
 
$
(26.5
)
 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

€120 million term loan due 2016
 
(4.7
)
 
Other income (expense), net
 

 
Other income (expense), net
 

Total
 
$
(31.2
)
 
 
 
$

 
 
 
$

Note: Amounts recognized in AOCI are presented gross of taxes
During the period we recorded no significant ineffectiveness related to these cash flow and net investment hedges.
We expect net gains of approximately $4.9 million (pre-tax) recorded in AOCI at September 28, 2013, will be reclassified into earnings within the next 12 months. The maximum length of time over which forecasted transactions are hedged at September 28, 2013, is 3.3 years, and such transactions relate to foreign exchange, interest rate and commodity exposures.
Other Derivatives
Other Derivatives (in millions)
For the Thirteen Weeks Ended September 28, 2013
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
21.1

 
 
Other income (expense), net
 
(0.8
)
Commodity swaps
 
Cost of goods sold
 
(1.5
)
Foreign currency forwards
 
Other income (expense), net
 
10.6

Total
 
 
 
$
29.4

For the Thirteen Weeks Ended September 29, 2012
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
(7.7
)
 
 
Other income (expense), net
 
(0.5
)
Commodity swaps
 
Cost of goods sold
 
(0.6
)
Total
 
 
 
$
(8.8
)
For the Thirty-Nine Weeks Ended September 28, 2013
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
(5.4
)
 
 
Other income (expense), net
 
(1.1
)
Commodity swaps
 
Cost of goods sold
 
(3.0
)
Foreign currency forwards
 
Other income (expense), net
 
3.9

 
 
 
 
$
(5.6
)
For the Thirty-Nine Weeks Ended September 29, 2012
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
(13.3
)
 
 
Other income (expense), net
 
(0.5
)
Treasury locks(1)
 
Interest expense, net
 
(39.2
)
 
 
 
 
$
(53.0
)
(1)
Entered into to remove a portion of our interest rate market risk in connection with debt issued to fund the Acquisition.