XML 26 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Mar. 30, 2013
Dec. 29, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 511.5 $ 624.0 $ 836.3 $ 1,078.9
Accounts receivable, net 572.2 660.5    
Other receivables, net 138.0 92.9    
Total inventories, net 257.6 213.9    
Other assets, net 141.5 117.5    
Deferred tax assets 68.9 39.2    
Total current assets 1,689.7 1,748.0    
Properties, net 1,925.5 1,995.9    
Goodwill 2,365.7 2,453.1    
Other intangibles, net 7,028.3 7,234.8    
Investment in MillerCoors 2,530.4 2,431.8    
Deferred tax assets 189.8 125.4    
Total assets 15,942.7 16,212.2    
Current liabilities :        
Accounts payable 455.5 427.0    
Derivative hedging instruments 13.5 6.0    
Deferred tax liabilities 168.9 152.3    
Short-term borrowings and current portion of long-term debt 1,260.4 1,245.6    
Discontinued operations 8.0 7.9    
Total current liabilities 2,614.8 2,598.7    
Long-term debt 3,390.8 3,422.5    
Pension and post-retirement benefits 776.6 833.0    
Derivative hedging instruments 206.5 222.2    
Deferred tax liabilities 966.4 948.5    
Discontinued operations 20.3 20.0    
Total liabilities 8,145.8 8,220.6    
MCBC stockholders' equity 7,771.1 7,966.9    
Noncontrolling interests 25.8 24.7    
Total equity 7,796.9 7,991.6    
Total liabilities and equity 15,942.7 16,212.2    
Parent Guarantor, 2007 and 2012 Issuer [Member]
       
Current assets:        
Cash and cash equivalents 107.8 189.8 680.6 601.1
Accounts receivable, net 1.4 1.7    
Other receivables, net 69.2 22.7    
Total inventories, net 0 0    
Other assets, net 8.9 10.7    
Deferred tax assets 0 0    
Intercompany accounts receivable 0 0    
Total current assets 187.3 224.9    
Properties, net 24.3 25.1    
Goodwill 0 0    
Other intangibles, net 0 0    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries 10,346.2 10,465.2    
Deferred tax assets 68.7 47.4    
Other assets, net 38.0 38.6    
Total assets 10,664.5 10,801.2    
Current liabilities :        
Accounts payable 7.1 6.9    
Accrued expenses and other liabilities 59.1 57.1    
Derivative hedging instruments 10.6 0    
Deferred tax liabilities 12.4 11.3    
Short-term borrowings and current portion of long-term debt 568.8 564.2    
Discontinued operations 0 0    
Intercompany accounts payable 1,170.9 1,166.3    
Total current liabilities 1,828.9 1,805.8    
Long-term debt 1,895.7 1,895.6    
Pension and post-retirement benefits 3.4 3.3    
Derivative hedging instruments 0 0    
Deferred tax liabilities 0 0    
Other liabilities, net 9.8 6.6    
Discontinued operations 0 0    
Intercompany notes payables 0 0    
Total liabilities 3,737.8 3,711.3    
MCBC stockholders' equity 7,771.1 7,966.9    
Intercompany notes receivable (844.4) (877.0)    
Total stockholders' equity 6,926.7 7,089.9    
Noncontrolling interests 0 0    
Total equity 6,926.7 7,089.9    
Total liabilities and equity 10,664.5 10,801.2    
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 259.3 249.3 118.9 422.5
Accounts receivable, net 433.2 524.7    
Other receivables, net 50.6 54.6    
Total inventories, net 207.6 172.5    
Other assets, net 83.7 67.1    
Deferred tax assets 0 0    
Intercompany accounts receivable 1,910.0 2,077.8    
Total current assets 2,944.4 3,146.0    
Properties, net 1,282.2 1,338.9    
Goodwill 1,018.2 1,068.5    
Other intangibles, net 4,476.7 4,606.8    
Investment in MillerCoors 2,530.4 2,431.8    
Net investment in and advances to subsidiaries 2,802.9 2,291.6    
Deferred tax assets 151.9 104.8    
Other assets, net 122.5 125.0    
Total assets 15,329.2 15,113.4    
Current liabilities :        
Accounts payable 268.5 250.4    
Accrued expenses and other liabilities 501.0 537.3    
Derivative hedging instruments 2.8 6.0    
Deferred tax liabilities 156.9 142.5    
Short-term borrowings and current portion of long-term debt 678.3 668.3    
Discontinued operations 0 0    
Intercompany accounts payable 812.8 1,133.3    
Total current liabilities 2,420.3 2,737.8    
Long-term debt 1,374.5 1,402.5    
Pension and post-retirement benefits 766.7 823.1    
Derivative hedging instruments 206.5 222.2    
Deferred tax liabilities 0 0    
Other liabilities, net 57.3 64.4    
Discontinued operations 0 0    
Intercompany notes payables 1,067.9 1,135.8    
Total liabilities 5,893.2 6,385.8    
MCBC stockholders' equity 15,603.8 15,036.7    
Intercompany notes receivable (6,167.8) (6,309.1)    
Total stockholders' equity 9,436.0 8,727.6    
Noncontrolling interests 0 0    
Total equity 9,436.0 8,727.6    
Total liabilities and equity 15,329.2 15,113.4    
Subsidiary Non-Guarantors
       
Current assets:        
Cash and cash equivalents 144.4 184.9 36.8 55.3
Accounts receivable, net 137.6 134.1    
Other receivables, net 18.2 15.6    
Total inventories, net 50.0 41.4    
Other assets, net 48.9 39.7    
Deferred tax assets 70.4 40.7    
Intercompany accounts receivable 804.4 1,137.5    
Total current assets 1,273.9 1,593.9    
Properties, net 619.0 631.9    
Goodwill 1,347.5 1,384.6    
Other intangibles, net 2,551.6 2,628.0    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries 5,929.1 5,291.7    
Deferred tax assets 0.8 4.9    
Other assets, net 52.8 59.6    
Total assets 11,774.7 11,594.6    
Current liabilities :        
Accounts payable 179.9 169.7    
Accrued expenses and other liabilities 148.4 165.5    
Derivative hedging instruments 0.1 0    
Deferred tax liabilities 1.1 0    
Short-term borrowings and current portion of long-term debt 13.3 13.1    
Discontinued operations 8.0 7.9    
Intercompany accounts payable 730.7 915.7    
Total current liabilities 1,081.5 1,271.9    
Long-term debt 120.6 124.4    
Pension and post-retirement benefits 6.5 6.6    
Derivative hedging instruments 0 0    
Deferred tax liabilities 998.0 980.2    
Other liabilities, net 103.3 104.7    
Discontinued operations 20.3 20.0    
Intercompany notes payables 6,810.7 6,971.9    
Total liabilities 9,140.9 9,479.7    
MCBC stockholders' equity 3,474.4 3,011.8    
Intercompany notes receivable (866.4) (921.6)    
Total stockholders' equity 2,608.0 2,090.2    
Noncontrolling interests 25.8 24.7    
Total equity 2,633.8 2,114.9    
Total liabilities and equity 11,774.7 11,594.6    
Eliminations
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Other receivables, net 0 0    
Total inventories, net 0 0    
Other assets, net 0 0    
Deferred tax assets (1.5) (1.5)    
Intercompany accounts receivable (2,714.4) (3,215.3)    
Total current assets (2,715.9) (3,216.8)    
Properties, net 0 0    
Goodwill 0 0    
Other intangibles, net 0 0    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries (19,078.2) (18,048.5)    
Deferred tax assets (31.6) (31.7)    
Other assets, net 0 0    
Total assets (21,825.7) (21,297.0)    
Current liabilities :        
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Derivative hedging instruments 0 0    
Deferred tax liabilities (1.5) (1.5)    
Short-term borrowings and current portion of long-term debt 0 0    
Discontinued operations 0 0    
Intercompany accounts payable (2,714.4) (3,215.3)    
Total current liabilities (2,715.9) (3,216.8)    
Long-term debt 0 0    
Pension and post-retirement benefits 0 0    
Derivative hedging instruments 0 0    
Deferred tax liabilities (31.6) (31.7)    
Other liabilities, net 0 0    
Discontinued operations 0 0    
Intercompany notes payables (7,878.6) (8,107.7)    
Total liabilities (10,626.1) (11,356.2)    
MCBC stockholders' equity (19,078.2) (18,048.5)    
Intercompany notes receivable 7,878.6 8,107.7    
Total stockholders' equity (11,199.6) (9,940.8)    
Noncontrolling interests 0 0    
Total equity (11,199.6) (9,940.8)    
Total liabilities and equity (21,825.7) (21,297.0)    
Consolidated [Member]
       
Current assets:        
Cash and cash equivalents 511.5 624.0 836.3 1,078.9
Accounts receivable, net 572.2 660.5    
Other receivables, net 138.0 92.9    
Total inventories, net 257.6 213.9    
Other assets, net 141.5 117.5    
Deferred tax assets 68.9 39.2    
Intercompany accounts receivable 0 0    
Total current assets 1,689.7 1,748.0    
Properties, net 1,925.5 1,995.9    
Goodwill 2,365.7 2,453.1    
Other intangibles, net 7,028.3 7,234.8    
Investment in MillerCoors 2,530.4 2,431.8    
Net investment in and advances to subsidiaries 0 0    
Deferred tax assets 189.8 125.4    
Other assets, net 213.3 223.2    
Total assets 15,942.7 16,212.2    
Current liabilities :        
Accounts payable 455.5 427.0    
Accrued expenses and other liabilities 708.5 759.9    
Derivative hedging instruments 13.5 6.0    
Deferred tax liabilities 168.9 152.3    
Short-term borrowings and current portion of long-term debt 1,260.4 1,245.6    
Discontinued operations 8.0 7.9    
Intercompany accounts payable 0 0    
Total current liabilities 2,614.8 2,598.7    
Long-term debt 3,390.8 3,422.5    
Pension and post-retirement benefits 776.6 833.0    
Derivative hedging instruments 206.5 222.2    
Deferred tax liabilities 966.4 948.5    
Other liabilities, net 170.4 175.7    
Discontinued operations 20.3 20.0    
Intercompany notes payables 0 0    
Total liabilities 8,145.8 8,220.6    
MCBC stockholders' equity 7,771.1 7,966.9    
Intercompany notes receivable 0 0    
Total stockholders' equity 7,771.1 7,966.9    
Noncontrolling interests 25.8 24.7    
Total equity 7,796.9 7,991.6    
Total liabilities and equity $ 15,942.7 $ 16,212.2