XML 75 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Dec. 25, 2010
Sales $ 5,615.0 $ 5,169.9 $ 4,703.1
Excise taxes (1,698.5) (1,654.2) (1,448.7)
Net sales 3,916.5 3,515.7 3,254.4
Cost of goods sold (2,352.5) (2,049.1) (1,812.2)
Gross profit 1,564.0 1,466.6 1,442.2
Marketing, general and administrative expenses (1,126.1) (1,019.0) (1,012.5)
Special items, net (81.4) (12.3) (21.3)
Equity income in MillerCoors 510.9 457.9 456.1
Operating income (loss) 867.4 893.2 864.5
Other income (expense), net      
Interest expense (196.3) (118.7) (110.2)
Interest income 11.3 10.7 10.8
Other income (expense), net (90.3) (11.0) 43.9
Total other income (expense), net (275.3) (119.0) (55.5)
Income (loss) from continuing operations before income taxes 592.1 774.2 809.0
Income tax benefit (expense) (154.5) (99.4) [1] (138.7)
Net income (loss) from continuing operations 437.6 674.8 670.3
Income (loss) from discontinued operations, net of tax 1.5 2.3 39.6
Net income (loss) including noncontrolling interests 439.1 677.1 709.9
Less: Net (income) loss attributable to noncontrolling interests 3.9 (0.8) (2.2)
Net income (loss) attributable to Molson Coors Brewing Company 443.0 676.3 707.7
Basic net income (loss) attributable to Molson Coors Brewing Company per share:      
From continuing operations (in dollars per share) $ 2.44 $ 3.65 $ 3.59
From discontinued operations (in dollars per share) $ 0.01 $ 0.01 $ 0.21
Basic net income (loss) attributable to Molson Coors Brewing Company (in dollars per share) $ 2.45 $ 3.66 $ 3.80
Diluted net income (loss) attributable to Molson Coors Brewing Company per share:      
From continuing operations (in dollars per share) $ 2.43 $ 3.62 $ 3.57
From discontinued operations (in dollars per share) $ 0.01 $ 0.01 $ 0.21
Diluted net income (loss) attributable to Molson Coors Brewing Company (in dollars per share) $ 2.44 $ 3.63 $ 3.78
Weighted-average shares—basic 180.8 184.9 185.9
Weighted-average shares—diluted 181.8 186.4 187.3
Amounts attributable to Molson Coors Brewing Company      
Net income (loss) from continuing operations 441.5 674.0 668.1
Income (loss) from discontinued operations, net of tax 1.5 2.3 39.6
Net income (loss) attributable to Molson Coors Brewing Company $ 443.0 $ 676.3 $ 707.7
[1] Our deferred tax expense and current tax expense for the year ended December 31, 2011, have been adjusted to reflect the correction of an immaterial misclassification within this table of $16.6 million.