XML 17 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Sep. 29, 2012
Dec. 31, 2011
Sep. 24, 2011
Dec. 25, 2010
Current assets:        
Cash and cash equivalents $ 585.7 $ 1,078.9 $ 987.2 $ 1,217.6
Accounts receivable, net 642.6 588.8    
Other receivables, net 127.1 137.2    
Total inventories, net 265.8 207.2    
Other assets, net 130.2 94.0    
Deferred tax assets 29.4 11.6    
Discontinued operations 0 0.3    
Total current assets 1,780.8 2,118.0    
Properties, net 2,001.0 1,430.1    
Goodwill 2,415.6 1,453.3    
Other intangibles, net 7,226.9 4,586.0    
Investment in MillerCoors 2,626.6 2,487.9    
Deferred tax assets 161.5 149.9    
Total assets 16,466.5 12,423.8    
Current liabilities :        
Accounts payable 488.9 301.2    
Derivative hedging instruments 9.8 107.6    
Deferred tax liabilities 171.8 161.3    
Short-term borrowings and current portion of long-term debt 1,258.6 46.9    
Discontinued operations 7.9 13.4    
Total current liabilities 2,725.2 1,277.2    
Long-term debt 3,438.1 1,914.9    
Pension and post-retirement benefits 696.6 697.5    
Derivative hedging instruments 226.5 212.5    
Deferred tax liabilities 903.6 455.6    
Discontinued operations 20.2 22.0    
Total liabilities 8,187.3 4,733.6    
MCBC stockholders' equity 8,225.2 7,647.9    
Noncontrolling interests 54.0 42.3    
Total equity 8,279.2 7,690.2    
Total liabilities and equity 16,466.5 12,423.8    
Parent Guarantor, 2007 and 2012 Issuer [Member]
       
Current assets:        
Cash and cash equivalents 98.1 601.1 603.9 832.0
Accounts receivable, net 1.9 0.9    
Other receivables, net 35.3 46.9    
Total inventories, net 0 0    
Other assets, net 9.7 9.7    
Deferred tax assets 0 0    
Discontinued operations   0    
Intercompany accounts receivable 0 0    
Total current assets 145.0 658.6    
Properties, net 26.9 27.6    
Goodwill 0 0    
Other intangibles, net 0 0    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries 11,513.7 7,925.2    
Deferred tax assets 34.4 33.1    
Other assets, net 39.5 19.8    
Total assets 11,759.5 8,664.3    
Current liabilities :        
Accounts payable 10.6 7.3    
Accrued expenses and other liabilities 63.5 34.6    
Derivative hedging instruments 0 0    
Deferred tax liabilities 6.6 6.2    
Short-term borrowings and current portion of long-term debt 559.6 0    
Discontinued operations 0 0    
Intercompany accounts payable 984.1 413.8    
Total current liabilities 1,624.4 461.9    
Long-term debt 1,895.6 546.2    
Pension and post-retirement benefits 0 0    
Derivative hedging instruments 0 0    
Deferred tax liabilities 0 0    
Other liabilities, net 14.3 8.3    
Discontinued operations 0 0    
Intercompany notes payables 0 0    
Total liabilities 3,534.3 1,016.4    
MCBC stockholders' equity 9,084.6 8,267.8    
Intercompany notes receivable (859.4) (619.9)    
Total stockholders' equity 8,225.2 7,647.9    
Noncontrolling interests 0 0    
Total equity 8,225.2 7,647.9    
Total liabilities and equity 11,759.5 8,664.3    
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 291.3 422.5 335.0 349.5
Accounts receivable, net 455.4 550.8    
Other receivables, net 82.5 84.0    
Total inventories, net 214.6 193.0    
Other assets, net 78.0 74.2    
Deferred tax assets 0 0    
Discontinued operations   0    
Intercompany accounts receivable 1,863.9 1,522.0    
Total current assets 2,985.7 2,846.5    
Properties, net 1,337.1 1,314.0    
Goodwill 1,073.4 1,033.0    
Other intangibles, net 4,672.8 4,525.3    
Investment in MillerCoors 2,626.6 2,487.9    
Net investment in and advances to subsidiaries 2,063.7 1,056.3    
Deferred tax assets 155.1 149.2    
Other assets, net 152.9 155.6    
Total assets 15,067.3 13,567.8    
Current liabilities :        
Accounts payable 282.2 256.1    
Accrued expenses and other liabilities 558.1 579.9    
Derivative hedging instruments 9.7 107.6    
Deferred tax liabilities 165.4 155.6    
Short-term borrowings and current portion of long-term debt 671.2 44.7    
Discontinued operations 0 0    
Intercompany accounts payable 896.8 1,646.6    
Total current liabilities 2,583.4 2,790.5    
Long-term debt 1,421.3 1,368.7    
Pension and post-retirement benefits 690.3 212.5    
Derivative hedging instruments 226.5 693.6    
Deferred tax liabilities 0 0    
Other liabilities, net 47.7 53.0    
Discontinued operations 0 0    
Intercompany notes payables 1,136.0 1,504.0    
Total liabilities 6,105.2 6,622.3    
MCBC stockholders' equity 15,221.3 11,917.0    
Intercompany notes receivable (6,259.2) (4,971.5)    
Total stockholders' equity 8,962.1 6,945.5    
Noncontrolling interests 0 0    
Total equity 8,962.1 6,945.5    
Total liabilities and equity 15,067.3 13,567.8    
Subsidiary Non-Guarantors
       
Current assets:        
Cash and cash equivalents 196.3 55.3 48.3 36.1
Accounts receivable, net 185.3 37.1    
Other receivables, net 9.3 6.3    
Total inventories, net 51.2 14.2    
Other assets, net 42.5 10.1    
Deferred tax assets 29.9 12.1    
Discontinued operations   0.3    
Intercompany accounts receivable 887.3 1,612.9    
Total current assets 1,401.8 1,748.3    
Properties, net 637.0 88.5    
Goodwill 1,342.2 420.3    
Other intangibles, net 2,554.1 60.7    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries 5,899.3 5,363.3    
Deferred tax assets 6.5 2.3    
Other assets, net 61.7 23.2    
Total assets 11,902.6 7,706.6    
Current liabilities :        
Accounts payable 196.1 37.8    
Accrued expenses and other liabilities 166.6 32.3    
Derivative hedging instruments 0.1 0    
Deferred tax liabilities 0.3 0    
Short-term borrowings and current portion of long-term debt 27.8 2.2    
Discontinued operations 7.9 13.4    
Intercompany accounts payable 870.3 1,074.5    
Total current liabilities 1,269.1 1,160.2    
Long-term debt 121.2 0    
Pension and post-retirement benefits 6.3 0    
Derivative hedging instruments 0 3.9    
Deferred tax liabilities 938.1 490.3    
Other liabilities, net 115.1 92.6    
Discontinued operations 20.2 22.0    
Intercompany notes payables 6,904.2 4,971.6    
Total liabilities 9,374.2 6,740.6    
MCBC stockholders' equity 3,396.0 1,807.9    
Intercompany notes receivable (921.6) (884.2)    
Total stockholders' equity 2,474.4 923.7    
Noncontrolling interests 54.0 42.3    
Total equity 2,528.4 966.0    
Total liabilities and equity 11,902.6 7,706.6    
Eliminations
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Other receivables, net 0 0    
Total inventories, net 0 0    
Other assets, net 0 0    
Deferred tax assets (0.5) (0.5)    
Discontinued operations   0    
Intercompany accounts receivable (2,751.2) (3,134.9)    
Total current assets (2,751.7) (3,135.4)    
Properties, net 0 0    
Goodwill 0 0    
Other intangibles, net 0 0    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries (19,476.7) (14,344.8)    
Deferred tax assets (34.5) (34.7)    
Other assets, net 0 0    
Total assets (22,262.9) (17,514.9)    
Current liabilities :        
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Derivative hedging instruments 0 0    
Deferred tax liabilities (0.5) (0.5)    
Short-term borrowings and current portion of long-term debt 0 0    
Discontinued operations 0 0    
Intercompany accounts payable (2,751.2) (3,134.9)    
Total current liabilities (2,751.7) (3,135.4)    
Long-term debt 0 0    
Pension and post-retirement benefits 0 0    
Derivative hedging instruments 0 0    
Deferred tax liabilities (34.5) (34.7)    
Other liabilities, net 0 0    
Discontinued operations 0 0    
Intercompany notes payables (8,040.2) (6,475.6)    
Total liabilities (10,826.4) (9,645.7)    
MCBC stockholders' equity (19,476.7) (14,344.8)    
Intercompany notes receivable 8,040.2 6,475.6    
Total stockholders' equity (11,436.5) (7,869.2)    
Noncontrolling interests 0 0    
Total equity (11,436.5) (7,869.2)    
Total liabilities and equity (22,262.9) (17,514.9)    
Consolidated [Member]
       
Current assets:        
Cash and cash equivalents 585.7 1,078.9 987.2 1,217.6
Accounts receivable, net 642.6 588.8    
Other receivables, net 127.1 137.2    
Total inventories, net 265.8 207.2    
Other assets, net 130.2 94.0    
Deferred tax assets 29.4 11.6    
Discontinued operations   0.3    
Intercompany accounts receivable 0 0    
Total current assets 1,780.8 2,118.0    
Properties, net 2,001.0 1,430.1    
Goodwill 2,415.6 1,453.3    
Other intangibles, net 7,226.9 4,586.0    
Investment in MillerCoors 2,626.6 2,487.9    
Net investment in and advances to subsidiaries 0 0    
Deferred tax assets 161.5 149.9    
Other assets, net 254.1 198.6    
Total assets 16,466.5 12,423.8    
Current liabilities :        
Accounts payable 488.9 301.2    
Accrued expenses and other liabilities 788.2 646.8    
Derivative hedging instruments 9.8 107.6    
Deferred tax liabilities 171.8 161.3    
Short-term borrowings and current portion of long-term debt 1,258.6 46.9    
Discontinued operations 7.9 13.4    
Intercompany accounts payable 0 0    
Total current liabilities 2,725.2 1,277.2    
Long-term debt 3,438.1 1,914.9    
Pension and post-retirement benefits 696.6 212.5    
Derivative hedging instruments 226.5 697.5    
Deferred tax liabilities 903.6 455.6    
Other liabilities, net 177.1 153.9    
Discontinued operations 20.2 22.0    
Intercompany notes payables 0 0    
Total liabilities 8,187.3 4,733.6    
MCBC stockholders' equity 8,225.2 7,647.9    
Intercompany notes receivable 0 0    
Total stockholders' equity 8,225.2 7,647.9    
Noncontrolling interests 54.0 42.3    
Total equity 8,279.2 7,690.2    
Total liabilities and equity $ 16,466.5 $ 12,423.8