XML 78 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Narrative (Details)
0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended
Sep. 29, 2012
USD ($)
Dec. 31, 2011
USD ($)
Jun. 30, 2007
USD ($)
May 03, 2012
Senior Notes [Member]
USD ($)
Sep. 29, 2012
Senior Notes [Member]
USD ($)
Sep. 24, 2011
Senior Notes [Member]
USD ($)
Sep. 29, 2012
Senior Notes [Member]
USD ($)
Sep. 24, 2011
Senior Notes [Member]
USD ($)
Sep. 29, 2012
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Sep. 24, 2011
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Sep. 29, 2012
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Sep. 24, 2011
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Dec. 31, 2011
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Jun. 15, 2007
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
May 03, 2012
Senior Notes [Member]
2.0% Interest Rate, Maturing 2017 [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
3.5% Interest Rate, Maturing 2022 [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
5.0% Interest Rate, Maturing 2042 [Member]
USD ($)
Sep. 22, 2005
Senior Notes [Member]
5.0% Interest Rate, Maturing 2042 [Member]
Sep. 29, 2012
Term Loan Agreement [Member]
years
Apr. 03, 2012
Term Loan Agreement [Member]
USD ($)
Sep. 29, 2012
Line of Credit [Member]
years
Jun. 25, 2011
Line of Credit [Member]
Revolving Multicurrency Bank Credit Facility [Member]
years
Sep. 29, 2012
Line of Credit [Member]
Revolving Multicurrency Bank Credit Facility [Member]
USD ($)
Sep. 24, 2011
Line of Credit [Member]
Revolving Multicurrency Bank Credit Facility [Member]
USD ($)
Sep. 29, 2012
Revolving Credit [Member]
USD ($)
years
Sep. 10, 2012
Revolving Credit [Member]
USD ($)
Sep. 10, 2012
Revolving Credit [Member]
EUR (€)
Apr. 03, 2012
Revolving Credit [Member]
USD ($)
Sep. 29, 2012
Other Debt Obligations [Member]
Notes Payable, Other Payables [Member]
USD ($)
Dec. 31, 2011
Other Debt Obligations [Member]
Notes Payable, Other Payables [Member]
USD ($)
Sep. 29, 2012
Tranch 1 [Member]
Term Loan Agreement [Member]
USD ($)
Apr. 03, 2012
Tranch 1 [Member]
Term Loan Agreement [Member]
USD ($)
Sep. 29, 2012
Tranch 2 [Member]
Term Loan Agreement [Member]
EUR (€)
Apr. 03, 2012
Tranch 2 [Member]
Term Loan Agreement [Member]
EUR (€)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
EUR (€)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
EUR (€)
Sep. 29, 2012
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Sep. 29, 2012
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
Senior Notes [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE)
Senior Notes [Member]
EUR (€)
Sep. 29, 2012
Equity conversion feature of debt
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Sep. 29, 2012
Equity conversion feature of debt
Molson Coors Central Europe (MCCE)
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Sep. 29, 2012
Fair Value, Inputs, Level 3 [Member]
USD ($)
Dec. 31, 2011
Fair Value, Inputs, Level 3 [Member]
USD ($)
Sep. 29, 2012
Fair Value, Inputs, Level 3 [Member]
Debt [Member]
USD ($)
Jun. 15, 2012
Fair Value, Inputs, Level 3 [Member]
Debt [Member]
Molson Coors Central Europe (MCCE)
USD ($)
Sep. 29, 2012
Fair Value, Inputs, Level 1 [Member]
USD ($)
Dec. 31, 2011
Fair Value, Inputs, Level 1 [Member]
USD ($)
Sep. 29, 2012
Fair Value, Inputs, Level 2 [Member]
USD ($)
Dec. 31, 2011
Fair Value, Inputs, Level 2 [Member]
USD ($)
May 03, 2012
Bridge Facility Fees [Member]
Bridge Loan [Member]
USD ($)
May 03, 2012
Treasury Lock Loss [Member]
Interest Rate Contract [Member]
USD ($)
Sep. 29, 2012
Issuer 2002 [Member]
Senior Notes [Member]
Senior Notes due 2012 $850 million 6.375% [Member]
USD ($)
years
May 07, 2002
Issuer 2002 [Member]
Senior Notes [Member]
Senior Notes due 2012 $850 million 6.375% [Member]
USD ($)
Debt Instrument [Line Items]                                                                                                                
Repayments of long-term debt                                                             $ 150,000,000   € 26,000,000                                           $ 850,000,000  
Debt instrument, interest rate percentage                 2.50%   2.50%     2.50% 2.00% 3.50% 5.00% 5.00%                                         0.00% 0.00%                               6.375%
Debt, principal amount, per share                           1,000                                                                                    
Debt, convertible conversion price per share                 $ 52.79   $ 52.79     $ 54.76                                                                                    
Percentage of premium over stock price of convertible debt                           25.00%                                                                                    
Debt instrument, convertible number of equity instruments, ratio                 18.9441   18.9441     18.263                                                                                    
Interest expense, debt amortization         4,500,000 4,400,000 13,500,000 13,100,000                                                                                                
Interest expense, debt                 3,600,000 3,600,000 10,800,000                                                                                          
Effective interest rate percentage                 5.78% 5.86% 5.79% 5.87%                                                                                        
Convertible debt instrument, carrying amount of equity component                 103,900,000   103,900,000                                                                                          
Convertible debt instrument, carrying amount of the equity component, net of tax                 64,200,000   64,200,000                                                                                          
Unamortized debt discount                 15,400,000   15,400,000   28,900,000                               7,100,000 1,900,000                                                    
Debt instrument, face amount     575,000,000 1,900,000,000           575,000,000   575,000,000   575,000,000 300,000,000 500,000,000 1,100,000,000     300,000,000             150,000,000 300,000,000       150,000,000   120,000,000       500,000,000                                   850,000,000
Noncash interest expense due to amortization of unamortized debt discount in future periods convertible debt estimated range low                     4,600,000                                                                                          
Noncash interest expense due to amortization of unamortized debt discount in future periods convertible debt estimated range high                     10,800,000                                                                                          
Business acquisition, cost of acquired entity, liabilities incurred                                                                     3,400,000,000 2,700,000,000 645,900,000 [1] 500,000,000     585,000,000 [2] 500,000,000                            
Stock available upon conversion of convertible securities (shares)                                                                     12,894,044 12,894,044                                        
Derivative liabilities                                                                                               15,200,000                
Discounts to long-term debt       4,600,000                                                                   1,300,000                                    
Long-term debt 4,668,900,000 1,959,600,000                                                                         642,200,000 642,200,000                                
Derivative financial instruments, liabilities, fair value disclosure                                                                                     29,000,000 29,000,000 29,000,000 0 29,000,000                  
Unrealized loss, change in fair value of debt convertion feature                                                                                     8,200,000 13,800,000                        
Amortization of debt discount (premium)                                                                             400,000 500,000                                
Convertible debt instrument, effective interest rate                                                                             0.25%                                  
Proceeds from issuance of senior long-term debt       1,880,700,000                     300,000,000 500,000,000 1,100,000,000                                                                              
Underwriting fees related to long-term debt       14,700,000                                                                                                        
Capitalized debt issuance costs       18,000,000                                           400,000   5,100,000                                                        
Business acquisition, pro forma adjustments                                                                                                         13,000,000 39,200,000    
Debt instrument, term                                     4   4 4     1                                                           10  
Long-term debt, quarterly installment payments, percentage of initial principal obligation                                       2.50%                                                                        
Long-term debt, lump sum payment due following installments, percent of principal obligation                                       62.50%                                                                        
Revolving credit facility, maximum borrowing capacity                                               400,000,000       550,000,000                                                        
Additional capacity for letters of credit                                               100,000,000                                                                
Credit facility, current borrowing capacity 0 [3] 0 [3]                                         0   0                                                              
Debt issuance costs capitalized                                       3,000,000                                                                        
Short-term borrowings 27,800,000 2,200,000                                                                                                            
Long-term debt, fair value 5,025,900,000 2,133,600,000                                                                                             2,708,100,000 608,500,000            
Debt instrument, fair value disclosure                                                                                                     $ 2,317,200,000 $ 1,525,100,000        
[1] We issued a €500 million Zero Coupon Senior Unsecured Convertible Note due 2013 to the Seller upon close of the Acquisition. See Note 13, "Debt" for further discussion.
[2] According to our agreement with the Seller and in accordance with the terms of the senior debt facility agreement, upon the closing of the Acquisition, we immediately repaid pre-existing StarBev third-party debt including accrued interest.
[3] On September 10, 2012, we entered into a revolving credit agreement ("Euro Credit Agreement") to support the operations of our Central Europe segment. The Euro Credit Agreement provides for a 1-year revolving credit facility of €150 million on an uncommitted basis. On April 3, 2012, we entered into a revolving credit agreement (the ''Credit Agreement''). The Credit Agreement provides for a 4-year revolving credit facility of $300 million that was subsequently amended to increase the borrowing limit to $550 million. The Credit Agreement contains customary events of default and specified representations and warranties and covenants, including, among other things, covenants that limit our subsidiaries' ability to incur certain additional priority indebtedness, create or permit liens on assets, or engage in mergers or consolidations. In the second quarter of 2011, we entered into an agreement for a 4-year revolving multicurrency credit facility of $400 million, which provides a $100 million sub-facility available for the issuance of letters of credit.In relation to the credit facilities issued in the second quarter and third quarter of 2012, we incurred $5.1 million and $0.4 million, of total issuance costs and up-front fees, respectively, which are being amortized over the terms of each respective facility. There were no outstanding borrowings on these credit facilities as of September 29, 2012.