XML 62 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 25, 2011
Dec. 25, 2010
Current assets:        
Cash and cash equivalents $ 516.0 $ 1,078.9 $ 1,184.2 $ 1,217.6
Accounts receivable, net 739.9 588.8    
Other receivables, net 136.2 137.2    
Total inventories, net 268.7 207.2    
Other assets, net 140.4 94.0    
Deferred tax assets 32.4 11.6    
Discontinued operations 0 0.3    
Total current assets 1,833.6 2,118.0    
Properties, net 1,977.7 1,430.1    
Goodwill 2,288.0 1,453.3    
Other intangibles, net 7,125.3 4,586.0    
Investment in MillerCoors 2,605.8 2,487.9    
Deferred tax assets 154.4 149.9    
Total assets 16,236.7 12,423.8    
Current liabilities :        
Accounts payable 492.0 301.2    
Derivative hedging instruments 6.4 107.6    
Deferred tax liabilities 171.5 161.3    
Short-term borrowings and current portion of long-term debt 802.5 46.9    
Discontinued operations 14.3 13.4    
Total current liabilities 2,286.1 1,277.2    
Long-term debt 4,097.9 1,914.9    
Pension and post-retirement benefits 209.8 212.5    
Derivative hedging instruments 687.2 697.5    
Deferred tax liabilities 883.8 455.6    
Discontinued operations 20.4 22.0    
Total liabilities 8,354.8 4,733.6    
MCBC stockholders' equity 7,810.8 7,647.9    
Noncontrolling interests 71.1 42.3    
Total equity 7,881.9 7,690.2    
Total liabilities and equity 16,236.7 12,423.8    
Parent Guarantor, 2007 and 2012 Issuer [Member]
       
Current assets:        
Cash and cash equivalents 80.8 601.1 879.1 832.0
Accounts receivable, net 2.0 0.9    
Other receivables, net 48.8 46.9    
Total inventories, net 0 0    
Other assets, net 12.5 9.7    
Deferred tax assets 0 0    
Discontinued operations   0    
Intercompany accounts receivable 0 0    
Total current assets 144.1 658.6    
Properties, net 28.3 27.6    
Goodwill 0 0    
Other intangibles, net 0 0    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries 11,072.1 7,925.2    
Deferred tax assets 32.6 33.1    
Other assets, net 42.4 19.8    
Total assets 11,319.5 8,664.3    
Current liabilities :        
Accounts payable 11.0 7.3    
Accrued expenses and other liabilities 67.3 34.6    
Derivative hedging instruments 0 0    
Deferred tax liabilities 6.6 6.2    
Short-term borrowings and current portion of long-term debt 15.0 0    
Discontinued operations 0 0    
Intercompany accounts payable 813.6 413.8    
Total current liabilities 913.5 461.9    
Long-term debt 2,585.5 546.2    
Pension and post-retirement benefits 0 0    
Derivative hedging instruments 0 0    
Deferred tax liabilities 0 0    
Other liabilities, net 9.7 8.3    
Discontinued operations 0 0    
Intercompany notes payables 0 0    
Total liabilities 3,508.7 1,016.4    
MCBC stockholders' equity 8,654.3 8,267.8    
Intercompany notes receivable 843.5 619.9    
Total stockholders' equity 7,810.8 7,647.9    
Noncontrolling interests 0 0    
Total equity 7,810.8 7,647.9    
Total liabilities and equity 11,319.5 8,664.3    
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 186.3 422.5 266.1 349.5
Accounts receivable, net 526.3 550.8    
Other receivables, net 73.3 84.0    
Total inventories, net 207.2 193.0    
Other assets, net 84.7 74.2    
Deferred tax assets 0 0    
Discontinued operations   0    
Intercompany accounts receivable 1,488.8 1,522.0    
Total current assets 2,566.6 2,846.5    
Properties, net 1,298.9 1,314.0    
Goodwill 1,041.9 1,033.0    
Other intangibles, net 4,531.6 4,525.3    
Investment in MillerCoors 2,605.8 2,487.9    
Net investment in and advances to subsidiaries 2,307.7 1,056.3    
Deferred tax assets 147.0 149.2    
Other assets, net 153.0 155.6    
Total assets 14,652.5 13,567.8    
Current liabilities :        
Accounts payable 240.2 256.1    
Accrued expenses and other liabilities 554.5 579.9    
Derivative hedging instruments 6.4 107.6    
Deferred tax liabilities 165.4 155.6    
Short-term borrowings and current portion of long-term debt 653.0 44.7    
Discontinued operations 0 0    
Intercompany accounts payable 846.3 1,646.6    
Total current liabilities 2,465.8 2,790.5    
Long-term debt 1,375.3 1,368.7    
Pension and post-retirement benefits 209.8 693.6    
Derivative hedging instruments 681.3 212.5    
Deferred tax liabilities 0 0    
Other liabilities, net 48.7 53.0    
Discontinued operations 0 0    
Intercompany notes payables 1,103.7 1,504.0    
Total liabilities 5,884.6 6,622.3    
MCBC stockholders' equity 14,845.4 11,917.0    
Intercompany notes receivable 6,077.5 4,971.5    
Total stockholders' equity 8,767.9 6,945.5    
Noncontrolling interests 0 0    
Total equity 8,767.9 6,945.5    
Total liabilities and equity 14,652.5 13,567.8    
Subsidiary Non-Guarantors
       
Current assets:        
Cash and cash equivalents 248.9 55.3 39.0 36.1
Accounts receivable, net 211.6 37.1    
Other receivables, net 14.3 6.3    
Total inventories, net 61.5 14.2    
Other assets, net 43.2 10.1    
Deferred tax assets 32.9 12.1    
Discontinued operations   0.3    
Intercompany accounts receivable 848.0 1,612.9    
Total current assets 1,460.4 1,748.3    
Properties, net 650.5 88.5    
Goodwill 1,246.1 420.3    
Other intangibles, net 2,593.7 60.7    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries 5,576.6 5,363.3    
Deferred tax assets 9.2 2.3    
Other assets, net 56.5 23.2    
Total assets 11,593.0 7,706.6    
Current liabilities :        
Accounts payable 240.8 37.8    
Accrued expenses and other liabilities 177.8 32.3    
Derivative hedging instruments 0 0    
Deferred tax liabilities 0 0    
Short-term borrowings and current portion of long-term debt 134.5 2.2    
Discontinued operations 14.3 13.4    
Intercompany accounts payable 676.9 1,074.5    
Total current liabilities 1,244.3 1,160.2    
Long-term debt 137.1 0    
Pension and post-retirement benefits 0 3.9    
Derivative hedging instruments 5.9 0    
Deferred tax liabilities 918.2 490.3    
Other liabilities, net 111.2 92.6    
Discontinued operations 20.4 22.0    
Intercompany notes payables 6,712.7 4,971.6    
Total liabilities 9,149.8 6,740.6    
MCBC stockholders' equity 3,267.5 1,807.9    
Intercompany notes receivable 895.4 884.2    
Total stockholders' equity 2,372.1 923.7    
Noncontrolling interests 71.1 42.3    
Total equity 2,443.2 966.0    
Total liabilities and equity 11,593.0 7,706.6    
Eliminations
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Other receivables, net (0.2) 0    
Total inventories, net 0 0    
Other assets, net 0 0    
Deferred tax assets (0.5) (0.5)    
Discontinued operations   0    
Intercompany accounts receivable (2,336.8) (3,134.9)    
Total current assets (2,337.5) (3,135.4)    
Properties, net 0 0    
Goodwill 0 0    
Other intangibles, net 0 0    
Investment in MillerCoors 0 0    
Net investment in and advances to subsidiaries (18,956.4) (14,344.8)    
Deferred tax assets (34.4) (34.7)    
Other assets, net 0 0    
Total assets (21,328.3) (17,514.9)    
Current liabilities :        
Accounts payable 0 0    
Accrued expenses and other liabilities (0.2) 0    
Derivative hedging instruments 0 0    
Deferred tax liabilities (0.5) (0.5)    
Short-term borrowings and current portion of long-term debt 0 0    
Discontinued operations 0 0    
Intercompany accounts payable (2,336.8) (3,134.9)    
Total current liabilities (2,337.5) (3,135.4)    
Long-term debt 0 0    
Pension and post-retirement benefits 0 0    
Derivative hedging instruments 0 0    
Deferred tax liabilities (34.4) (34.7)    
Other liabilities, net 0 0    
Discontinued operations 0 0    
Intercompany notes payables (7,816.4) (6,475.6)    
Total liabilities (10,188.3) (9,645.7)    
MCBC stockholders' equity (18,956.4) (14,344.8)    
Intercompany notes receivable (7,816.4) (6,475.6)    
Total stockholders' equity (11,140.0) (7,869.2)    
Noncontrolling interests 0 0    
Total equity (11,140.0) (7,869.2)    
Total liabilities and equity (21,328.3) (17,514.9)    
Consolidated [Member]
       
Current assets:        
Cash and cash equivalents 516.0 1,078.9 1,184.2 1,217.6
Accounts receivable, net 739.9 588.8    
Other receivables, net 136.2 137.2    
Total inventories, net 268.7 207.2    
Other assets, net 140.4 94.0    
Deferred tax assets 32.4 11.6    
Discontinued operations   0.3    
Intercompany accounts receivable 0 0    
Total current assets 1,833.6 2,118.0    
Properties, net 1,977.7 1,430.1    
Goodwill 2,288.0 1,453.3    
Other intangibles, net 7,125.3 4,586.0    
Investment in MillerCoors 2,605.8 2,487.9    
Net investment in and advances to subsidiaries 0 0    
Deferred tax assets 154.4 149.9    
Other assets, net 251.9 198.6    
Total assets 16,236.7 12,423.8    
Current liabilities :        
Accounts payable 492.0 301.2    
Accrued expenses and other liabilities 799.4 646.8    
Derivative hedging instruments 6.4 107.6    
Deferred tax liabilities 171.5 161.3    
Short-term borrowings and current portion of long-term debt 802.5 46.9    
Discontinued operations 14.3 13.4    
Intercompany accounts payable 0 0    
Total current liabilities 2,286.1 1,277.2    
Long-term debt 4,097.9 1,914.9    
Pension and post-retirement benefits 209.8 697.5    
Derivative hedging instruments 687.2 212.5    
Deferred tax liabilities 883.8 455.6    
Other liabilities, net 169.6 153.9    
Discontinued operations 20.4 22.0    
Intercompany notes payables 0 0    
Total liabilities 8,354.8 4,733.6    
MCBC stockholders' equity 7,810.8 7,647.9    
Intercompany notes receivable 0 0    
Total stockholders' equity 7,810.8 7,647.9    
Noncontrolling interests 71.1 42.3    
Total equity 7,881.9 7,690.2    
Total liabilities and equity $ 16,236.7 $ 12,423.8