XML 75 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Narrative (Details)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended
Jun. 30, 2012
USD ($)
Dec. 31, 2011
USD ($)
Jun. 30, 2007
USD ($)
Jun. 30, 2012
Senior Notes [Member]
USD ($)
Jun. 25, 2011
Senior Notes [Member]
USD ($)
Jun. 30, 2012
Senior Notes [Member]
USD ($)
Jun. 25, 2011
Senior Notes [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
USD ($)
Jun. 30, 2012
Senior Notes [Member]
Senior Notes due 2012 $850 million 6.375% [Member]
USD ($)
Jun. 30, 2012
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Jun. 25, 2011
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Jun. 30, 2012
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Jun. 25, 2011
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Dec. 31, 2011
Senior Notes [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Jun. 30, 2012
Senior Notes [Member]
2.0% Interest Rate, Maturing 2017 [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
2.0% Interest Rate, Maturing 2017 [Member]
Jun. 30, 2012
Senior Notes [Member]
3.5% Interest Rate, Maturing 2022 [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
3.5% Interest Rate, Maturing 2022 [Member]
Jun. 30, 2012
Senior Notes [Member]
5.0% Interest Rate, Maturing 2042 [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
5.0% Interest Rate, Maturing 2042 [Member]
Jun. 30, 2012
Senior Notes [Member]
Series A notes due 2017 CAD 500 million 3.95% [Member]
USD ($)
May 03, 2012
Senior Notes [Member]
Series A notes due 2017 CAD 500 million 3.95% [Member]
Oct. 06, 2010
Senior Notes [Member]
Series A notes due 2017 CAD 500 million 3.95% [Member]
CAD
Jun. 30, 2012
Term Loan Agreement [Member]
years
Apr. 03, 2012
Term Loan Agreement [Member]
USD ($)
Jun. 30, 2012
Line of Credit [Member]
years
Jun. 30, 2012
Line of Credit [Member]
Revolving Multicurrency Bank Credit Facility [Member]
USD ($)
Jun. 25, 2011
Line of Credit [Member]
Revolving Multicurrency Bank Credit Facility [Member]
USD ($)
Jun. 30, 2012
Revolving Credit [Member]
USD ($)
Apr. 03, 2012
Revolving Credit [Member]
USD ($)
Jun. 30, 2012
Other Debt Obligations [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Dec. 31, 2011
Other Debt Obligations [Member]
$575 million 2.5% convertible Senior Notes due 2013
USD ($)
Apr. 03, 2012
Tranch 1 [Member]
Term Loan Agreement [Member]
USD ($)
Apr. 03, 2012
Tranch 2 [Member]
Term Loan Agreement [Member]
USD ($)
Apr. 03, 2012
Tranch 2 [Member]
Term Loan Agreement [Member]
EUR (€)
Jun. 30, 2012
Molson Coors Central Europe (MCCE) [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
EUR (€)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
Senior Notes [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
Senior Notes [Member]
EUR (€)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
Convertible Debt [Member]
USD ($)
Jun. 30, 2012
Molson Coors Central Europe (MCCE) [Member]
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
EUR (€)
Jun. 30, 2012
Molson Coors Central Europe (MCCE) [Member]
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Jun. 30, 2012
Molson Coors Central Europe (MCCE) [Member]
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Jun. 30, 2012
Equity conversion feature of debt
Molson Coors Central Europe (MCCE) [Member]
Convertible Debt [Member]
Zero Coupon Senior Unsecured Note [Member]
USD ($)
Jun. 30, 2012
Factoring Arrangements [Member]
Molson Coors Central Europe (MCCE) [Member]
USD ($)
Jun. 30, 2012
Line of Credit, Japanese YEN [Member]
Line of Credit [Member]
USD ($)
Dec. 31, 2011
Line of Credit, Japanese YEN [Member]
Line of Credit [Member]
USD ($)
Jun. 30, 2012
Fair Value, Inputs, Level 3 [Member]
USD ($)
Mar. 31, 2012
Fair Value, Inputs, Level 3 [Member]
USD ($)
Jun. 30, 2012
Fair Value, Inputs, Level 3 [Member]
Debt [Member]
USD ($)
Jun. 15, 2012
Fair Value, Inputs, Level 3 [Member]
Debt [Member]
Molson Coors Central Europe (MCCE) [Member]
USD ($)
Jun. 15, 2012
Fair Value, Inputs, Level 3 [Member]
Debt [Member]
Molson Coors Central Europe (MCCE) [Member]
EUR (€)
Jun. 30, 2012
Fair Value, Inputs, Level 1 [Member]
USD ($)
Dec. 31, 2011
Fair Value, Inputs, Level 1 [Member]
USD ($)
Jun. 30, 2012
Fair Value, Inputs, Level 2 [Member]
USD ($)
Dec. 31, 2011
Fair Value, Inputs, Level 2 [Member]
USD ($)
Jun. 30, 2012
Bridge Facility Fees [Member]
Bridge Loan [Member]
USD ($)
Jun. 30, 2012
Treasury Lock Loss [Member]
Interest Rate Contract [Member]
USD ($)
Jun. 30, 2012
Issuer 2002 [Member]
Senior Notes [Member]
Senior Notes due 2012 $850 million 6.375% [Member]
USD ($)
years
May 07, 2002
Issuer 2002 [Member]
Senior Notes [Member]
Senior Notes due 2012 $850 million 6.375% [Member]
Debt Instrument [Line Items]                                                                                                                              
Repayments of Long-term Debt                                                                                                                           $ 850,000,000  
Debt Instrument, Interest Rate, Stated Percentage                 6.375% 2.50%   2.50%       2.00%   3.50%   5.00% 3.95% 3.95% 3.95%                                     0.00%     0.00% 0.00%                                 6.375%
Debt Instrument, Principal Amount, Per Share                     1,000   1,000                                                                                                    
Debt Instrument, Convertible Conversion Price Per Share                   $ 54.76 $ 52.79 $ 54.76 $ 52.79                                                                                                    
Percentage of Premium over Stock Price of Convertible Debt                     25.00%   25.00%                                                                                                    
Debt Instrument, Convertible Number of Equity Instruments, Ratio                   18.263 18.9441 18.263 18.9441                                                                                                    
Interest Expense Debt Amortization       4,500,000 4,400,000 9,000,000 8,700,000                                                                                                                
Interest Expense, Debt                   3,600,000 3,600,000 7,300,000 7,200,000                                                                                                    
Debt Instruments, Interest Rate Effective Percentage                   5.83% 5.91% 5.84% 5.92%                                                                                                    
Debt Instrument, Convertible, Carrying Amount of Equity Component                   103,900,000   103,900,000                                                                                                      
Debt Instrument, Convertible Carrying Amount of the Equity Component, Net of Tax                   64,200,000   64,200,000                                                                                                      
Debt Instrument, Unamortized Discount                   19,900,000   19,900,000   28,900,000                                 7,600,000 1,900,000                                                              
Debt Instrument, Face Amount     575,000,000         1,900,000,000 850,000,000   575,000,000   575,000,000               500,000,000   500,000,000   300,000,000         300,000,000     150,000,000 150,000,000 120,000,000                                                        
Noncash Interest Expense Due to Amortization of Unamortized Debt Discount in Future Periods Convertible Debt Estimated Range Low                       9,000,000                                                                                                      
Noncash Interest Expense Due to Amortization of Unamortized Debt Discount in Future Periods Convertible Debt Estimated Range High                       11,000,000                                                                                                      
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred                                                                         3,400,000,000 2,700,000,000 585,000,000 [1] 500,000,000 645,900,000 [2]     500,000,000                                      
Stock Available, Shares, Upon Conversion of Convertible Securities                                                                       12,894,044                                                      
Derivative Liabilities                                                                                                           15,200,000 12,100,000                
Discounts to Long-term Debt       4,600,000                                                                             1,300,000 1,000,000                                      
Long-term Debt 4,781,000,000 1,959,600,000                                                                               632,200,000     632,200,000 632,200,000                                  
Derivative Financial Instruments, Liabilities, Fair Value Disclosure                                                                                             20,800,000       20,800,000 0 20,800,000                    
Interest Expense, Other                                                                                             5,600,000                                
Amortization of Debt Discount (Premium)                                                                                   100,000                                          
Debt Instrument, Convertible, Effective Interest Rate                                                                                         0.25% 0.25%                                  
Proceeds from Issuance of Senior Long-term Debt       1,880,700,000                     300,000,000   500,000,000   1,100,000,000                                                                                        
Underwriting Fees Related to Long-term Debt       14,700,000                                                                                                                      
Debt Issuance Costs, Capitalized               18,000,000                                 3,000,000         5,000,000                                                                  
Business Acquisition, Pro Forma Adjustments                                                                                                                       13,000,000 39,200,000    
Debt Instrument, Term                                               4   4                                                                       10  
Long-term Debt, Quarterly Installment Payments, Percentage of Initial Principal Obligation                                                 2.50%                                                                            
Long-term Debt, Lump Sum Payment Due Following Installments, Percent of Principal Obligation                                                 62.50%                                                                            
Revolving credit facility, maximum borrowing capacity                                                       400,000,000   550,000,000                                                                  
Amount of revolving multicurrency bank credit facility that was terminated                                                       750,000,000                                                                      
Term of credit facility (in years)                                                       4                                                                      
Additional capacity for letters of credit                                                       100,000,000                                                                      
Line of Credit Facility, Current Borrowing Capacity 0 [3] 0 [3]                                                 0   0                                                                    
Debt issuance costs capitalized                                                       2,200,000                                                                      
Short-term borrowings 119,400,000 2,200,000                                                                                           9,300,000 6,300,000 2,200,000                          
Bank Overdrafts                                                                       103,800,000                                                      
Cash and Due from Banks                                                                       116,200,000                                                      
Cash and Cash Equivalents, Net of Bank Overdrafts                                                                       12,400,000                                                      
Long-term Debt, Fair Value 5,052,600,000 2,133,600,000                                                                                                           2,602,100,000 608,500,000            
Debt Instrument, Fair Value Disclosure                                                                                                                   $ 2,148,300,000 $ 1,525,100,000        
[1] According to our agreement with the Seller and in accordance with the terms of the senior debt facility agreement, upon close of the Acquisition, we immediately repaid pre-existing StarBev third-party debt including accrued interest.
[2] We issued a €500 million Zero Coupon Senior Unsecured Convertible Note due 2013 to the Seller upon close of the Acquisition. See Note 13, "Debt" for further discussion.
[3] On April 3, 2012, we also entered into a revolving credit agreement (the ''Credit Agreement''). The Credit Agreement provides for a 4-year revolving credit facility of $300 million that was subsequently amended to increase the borrowing limit to $550 million. The Credit Agreement contains customary events of default and specified representations and warranties and covenants, including, among other things, covenants that limit our and our subsidiaries' ability to incur certain additional priority indebtedness, create or permit liens on assets, or engage in mergers or consolidations. Debt issuance costs capitalized in connection with the Credit Agreement will be amortized over the life of the facility and total approximately $5 million. There were no outstanding borrowings on our $550 million credit facility as of June 30, 2012. During the second quarter of 2011, we terminated our $750 million revolving multicurrency bank credit facility, which was scheduled to expire in August 2011. Additionally, in connection with this termination, we entered into an agreement for a 4-year revolving multicurrency credit facility of $400 million in the second quarter of 2011, which provides a $100 million sub-facility available for the issuance of letters of credit. We incurred $2.2 million of issuance costs and up-front fees related to this agreement, which are being amortized over the term of the facility. There were no outstanding borrowings on the $400 million credit facility as of June 30, 2012.