XML 96 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings per Share ("EPS") Antidilutive (Details)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2012
USD ($)
Jun. 25, 2011
Jun. 30, 2012
USD ($)
Jun. 25, 2011
Jun. 30, 2007
USD ($)
Jun. 30, 2012
2.5% Convertible Senior Notes [Member]
USD ($)
May 03, 2012
2.5% Convertible Senior Notes [Member]
USD ($)
Jun. 30, 2012
Stock options, SOSARs and RSUs
Jun. 25, 2011
Stock options, SOSARs and RSUs
Jun. 30, 2012
Stock options, SOSARs and RSUs
Jun. 25, 2011
Stock options, SOSARs and RSUs
Jun. 30, 2012
Shares of Class B common stock
2.5% Convertible Senior Notes [Member]
Jun. 25, 2011
Shares of Class B common stock
2.5% Convertible Senior Notes [Member]
Jun. 30, 2012
Shares of Class B common stock
2.5% Convertible Senior Notes [Member]
Jun. 25, 2011
Shares of Class B common stock
2.5% Convertible Senior Notes [Member]
Jun. 30, 2012
Shares of Class B common stock
€500 Million Convertible Notes [Member]
Jun. 25, 2011
Shares of Class B common stock
€500 Million Convertible Notes [Member]
Jun. 30, 2012
Shares of Class B common stock
€500 Million Convertible Notes [Member]
Jun. 25, 2011
Shares of Class B common stock
€500 Million Convertible Notes [Member]
Jun. 30, 2012
Warrants to issue shares of Class B common stock
Jun. 25, 2011
Warrants to issue shares of Class B common stock
Jun. 30, 2012
Warrants to issue shares of Class B common stock
Jun. 25, 2011
Warrants to issue shares of Class B common stock
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
EUR (€)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
Convertible Debt [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
2.5% Convertible Senior Notes [Member]
USD ($)
Jun. 15, 2012
Molson Coors Central Europe (MCCE) [Member]
2.5% Convertible Senior Notes [Member]
EUR (€)
Jun. 30, 2012
Convertible Senior Notes Due 2013 $575 Million 2.5% [Member]
2.5% Convertible Senior Notes [Member]
Jun. 25, 2011
Convertible Senior Notes Due 2013 $575 Million 2.5% [Member]
2.5% Convertible Senior Notes [Member]
USD ($)
Anti-dilutive securities:                                                            
Debt Instrument, Interest Rate, Stated Percentage                                                         2.50%  
Anti-dilutive security (in shares) 24.3 22.1 23.4 22.0       2.1 [1] 0.7 [1] 1.4 [1] 0.6 [1] 10.9 [2] 10.7 [2] 10.9 [2] 10.7 [2] 0.4 [3] 0 [3] 0.2 [3] 0 [3] 10.9 [2] 10.7 [2] 10.9 [2] 10.7 [2]              
Debt face amount         $ 575   $ 1,900                                             $ 575
Stock price at which impact of net share settlement at conversion will begin to dilute EPS (in dollars per share) $ 52.57   $ 52.57                                                      
Stock price at which impact of net share settlement under warrants will begin to dilute EPS (in dollars per share) $ 67.30   $ 67.30                                                      
Stock price at which receipt of MCBC stock under purchased call options would be anti-dilutive, low end of the range (in dollars per share) $ 52.57   $ 52.57                                                      
Stock price at which receipt of MCBC stock under purchased call options would be anti-dilutive, high end of the range (in dollars per share) $ 67.30   $ 67.30                                                      
Senior convertible notes issued in business acquisition                                               $ 3,400.0 € 2,700.0 $ 645.9 [4] $ 585.0 [5] € 500.0    
Stock Price at Which Debt Conversion Will Dilute Earnings Per Share           $ 49.12                                                
[1] Exercise prices exceed the average market price of the common shares or are anti-dilutive due to the impact of the unrecognized compensation cost on the calculation of assumed proceeds in the application of the treasury stock method.
[2] We issued $575 million of senior convertible notes in June 2007. The impact of a net share settlement of the conversion amount at maturity will begin to dilute earnings per share if and when our stock price reaches $52.57. The impact of stock that could be issued to settle share obligations we could have under the warrants we issued simultaneously with the senior convertible notes issuance will begin to dilute earnings per share when our stock price reaches $67.30. The potential receipt of MCBC stock from counterparties under our purchased call options when and if our stock price is between $52.57 and $67.30 would be anti-dilutive and excluded from any calculations of earnings per share.
[3] Upon closing of the Acquisition in June 2012, we issued a €500 million Zero Coupon Senior Unsecured Convertible Note due 2013 to the Seller. The impact of a net share settlement of the conversion amount at maturity will begin to dilute earnings per share if and when our stock price reaches $49.12 based on foreign exchange rates at June 30, 2012. See further discussion in Note 13, "Debt."
[4] We issued a €500 million Zero Coupon Senior Unsecured Convertible Note due 2013 to the Seller upon close of the Acquisition. See Note 13, "Debt" for further discussion.
[5] According to our agreement with the Seller and in accordance with the terms of the senior debt facility agreement, upon close of the Acquisition, we immediately repaid pre-existing StarBev third-party debt including accrued interest.