XML 97 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative assets and liabilities measured at fair value
14. Derivative Instruments and Hedging Activities
Our risk management and derivative accounting policies are presented
Schedule of Derivative Valuation Activity, Unobservable Inputs (Level 3)
The table below summarizes derivative valuation activity using significant unobservable inputs (Level 3) (in millions):

 
Rollforward of Level 3 Inputs
Total at December 31, 2011
$

Total gains or losses (realized/unrealized)
 
Included in earnings(1)
(5.6
)
Included in AOCI

Purchases

Sales

Issuances(1)
(15.2
)
Settlements

Net transfers In/Out of Level 3

Total at June 30, 2012
$
(20.8
)
Unrealized gains or losses for Level 3 assets/liabilities outstanding at June 30, 2012(1)
$
(5.6
)

(1)
At issuance, we recorded a liability of €12.1 million or ($15.2 million) related to the Convertible Note's embedded conversion feature. We recognized a $5.6 million unrealized loss, recorded in Interest expense, related to changes in fair value of this conversion feature for the quarter ended June 30, 2012.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value, were as follows (in millions):
 
Balance at June 30, 2012
Valuation Technique
Significant Unobservable Input(s)/Sensitivity of the Fair Value to Changes in the Unobservable Inputs
Range
Equity conversion feature of debt
$
(20.8
)
Option model
Implied volatility(1)
24-25%
Sensitivity of the fair value to changes in the unobservable inputs
(1)
Significant increase (decrease) in the unobservable input in isolation would result in a significantly higher (lower) fair value measurement.
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheet (in millions, except for certain commodity swaps with notional amounts measured in Metric Tonnes, as noted)
 
June 30, 2012
 
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Cross currency swaps
CAD
601.3
 
Other current assets
 
$

 
Current derivative hedging instruments
 
$

 
 
 
 
Other assets
 

 
Long term derivative hedging instruments
 
(208.6
)
Foreign currency forwards
USD
437.3
 
Other current assets
 
2.6

 
Current derivative hedging instruments
 
(2.6
)
 
 
 
 
Other assets
 
3.8

 
Long term derivative hedging instruments
 
(0.3
)
Commodity swaps
Gigajoules
1.3

 
Other current assets
 
0.1

 
Current derivative hedging instruments
 
(1.2
)
 
 
 
 
Other assets
 

 
Long term derivative hedging instruments
 
(0.2
)
Total derivatives designated as hedging instruments
 
 
 
 
$
6.5

 
 
 
$
(212.9
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Equity conversion feature of debt
EUR
500.0

 
 
 
 
 
Current portion of long-term debt and short-term borrowings
 
$
(20.8
)
Aluminum swaps
Metric tonnes (actual)
5,150.0

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(2.6
)
 
 
 
 
Other assets
 

 
Long term derivative hedging instruments
 
(0.7
)
Diesel swaps
Metric tonnes (actual)
7,518.0

 
Other current assets
 
0.4

 
Current derivative hedging instruments
 

 
 
 
 
Other assets
 
0.3

 
Long term derivative hedging instruments
 

Total derivatives not designated as hedging instruments
 
 
 
 
$
0.7

 
 
 
$
(24.1
)

 
December 31, 2011
 
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Cross currency swaps
CAD
901.3
 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(103.2
)
 
 
 
 
Other assets
 

 
Long term derivative hedging instruments
 
(208.7
)
Foreign currency forwards
USD
464.6
 
Other current assets
 

 
Current derivative hedging instruments
 
(1.3
)
 
 
 
 
Other assets
 
3.4

 
Long term derivative hedging instruments
 

Commodity swaps
Gigajoules
2.2
 
Other current assets
 

 
Current derivative hedging instruments
 
(1.8
)
 
 
 
 
Other assets
 

 
Long term derivative hedging instruments
 
(0.5
)
Total derivatives designated as hedging instruments
 
 
 
 
$
3.4

 
 
 
$
(315.5
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Aluminum swaps
Metric tonnes (actual)
8,825.0

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(1.3
)
 
 

 
Other assets
 

 
Long term derivative hedging instruments
 
(3.3
)
Diesel swaps
Metric tonnes (actual)
9,668.0

 
Other current assets
 
0.1

 
Current derivative hedging instruments
 

Total derivatives not designated as hedging instruments
 
 
 
 
$
0.1

 
 
 
$
(4.6
)
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
The following summarizes the change in derivative related Accumulated other comprehensive income within the Condensed Consolidated Balance Sheet for the first half of 2012 (in millions):
Total at December 31, 2011
$
1.7

Unrealized gain (loss) on derivative instruments
(15.3
)
Reclassification adjustment on derivative instruments
4.9

Tax benefit (expense)
3.7

Total at June 30, 2012
$
(5.0
)
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations (in millions)
For the Thirteen Weeks Ended June 30, 2012
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 

 
Interest expense, net
 
(0.4
)
 
Interest expense, net
 

Foreign currency forwards
 
(5.2
)
 
Other income (expense), net
 
(0.4
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
(1.3
)
 
Cost of goods sold
 

Commodity swaps
 
0.6

 
Cost of goods sold
 
(0.4
)
 
Cost of goods sold
 

Total
 
$
(4.6
)
 
 
 
$
(2.5
)
 
 
 
$


For the Thirteen Weeks Ended June 30, 2012
Derivatives in net investment hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency contracts
 
$
(7.3
)
 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

Total
 
$
(7.3
)
 
 
 
$

 
 
 
$

Note: Amounts recognized in AOCI related to cash flow and net investment hedges are presented gross of taxes
During the period we recorded no significant ineffectiveness related to these cash flow and net investment hedges.
For the Thirteen Weeks Ended June 25, 2011
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps(1)
 
$
1.3

 
Other income (expense), net
 
$
6.6

 
Other income (expense), net
 
$

 
 
 

 
Interest expense, net
 
(3.6
)
 
Interest expense, net
 

Forward starting interest rate swaps
 
0.3

 
Interest expense, net
 
(0.3
)
 
Interest expense, net
 

Foreign currency forwards
 
8.8

 
Other income (expense), net
 
(2.9
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
(4.0
)
 
Cost of goods sold
 

Commodity swaps
 
(1.3
)
 
Cost of goods sold
 

 
Cost of goods sold
 

Total
 
$
9.1

 
 
 
$
(4.2
)
 
 
 
$

Note: Amounts recognized in AOCI are presented gross of taxes
(1)
The foreign exchange gain (loss) component of these cross currency swaps is offset by the corresponding gain (loss) on the hedged forecasted transactions in Other income (expense), net and Interest expense, net.
During the period we recorded no significant ineffectiveness related to these cash flow hedges.
For the Twenty-Six Weeks Ended June 30, 2012
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 

 
Interest expense, net
 
(0.8
)
 
Interest expense, net
 

Foreign currency forwards
 
2.8

 
Other income (expense), net
 
(1.0
)
 
Other income (expense), net
 

 
 
 
 
Cost of goods sold
 
(2.4
)
 
Cost of goods sold
 

Commodity swaps
 
(0.7
)
 
Cost of goods sold
 
(0.7
)
 
Cost of goods sold
 

Total
 
$
2.1

 
 
 
$
(4.9
)
 
 
 
$


For the Twenty-Six Weeks Ended June 30, 2012
Derivatives in net investment hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency contracts
 
$
13.2

 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

Total
 
$
13.2

 
 
 
$

 
 
 
$

Note: Amounts recognized in AOCI related to cash flow and net investment hedges are presented gross of taxes
During the period we recorded no significant ineffectiveness related to these cash flow and net investment hedges.
For the Twenty-Six Weeks Ended June 25, 2011
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps(1)
 
$
(1.8
)
 
Other income (expense), net
 
$
(16.9
)
 
Other income (expense), net
 
$

 
 
 

 
Interest expense, net
 
(7.0
)
 
Interest expense, net
 

Forward starting interest rate swaps
 
0.6

 
Interest expense, net
 
(0.6
)
 
Interest expense, net
 

Foreign currency forwards
 
0.1

 
Other income (expense), net
 
(4.6
)
 
Other income (expense), net
 

 
 
 
 
Cost of goods sold
 
(6.4
)
 
Cost of goods sold
 

Commodity swaps
 
2.6

 
Cost of goods sold
 
0.2

 
Cost of goods sold
 

Total
 
$
1.5

 
 
 
$
(35.3
)
 
 
 
$

Note: Amounts recognized in AOCI are presented gross of taxes
(1)
The foreign exchange gain (loss) component of these cross currency swaps is offset by the corresponding gain (loss) on the hedged forecasted transactions in Other income (expense), net and Interest expense, net.
Other Derivatives
Other Derivatives (in millions)
There was no activity for the thirteen weeks ended June 25, 2011 related to derivatives not in hedging relationships.
For the Thirteen Weeks Ended June 30, 2012
Derivatives Not In Hedging Relationship
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in
Income on Derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
(5.6
)
Commodity swaps
 
Cost of goods sold
 
$
0.5

 
 
 
 
$
(5.1
)
For the Twenty-Six Weeks Ended June 30, 2012
Derivatives Not In Hedging Relationship
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in
Income on Derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
(5.6
)
Commodity swaps
 
Cost of goods sold
 
$
0.6

 
 
 
 
$
(5.0
)
For the Twenty-Six Weeks Ended June 25, 2011
Derivatives Not In Hedging Relationship
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in
Income on Derivative
Cash settled total return swaps
 
Other income (expense), net
 
$
(0.6
)
Option contracts
 
Other income (expense), net
 
1.5

Foreign currency forwards
 
Other income (expense), net
 
(0.1
)
 
 
 
 
$
0.8