XML 96 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pensions and Postretirement Benefits Other than Pensions (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Defined Benefit Pension and Other Postretirement Benefits Plans
The following table reflects changes in the projected obligations and fair market values of assets in all defined benefit pension and other postretirement benefit plans of the Company:
 
2019 Pension Benefits
 
2018 Pension Benefits
 
Other Postretirement Benefits
 
Domestic
 
International
 
Total
 
Domestic
 
International
 
Total
 
2019
 
2018
Change in benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Projected Benefit Obligation at beginning of year
$
1,004,751

 
$
404,629

 
$
1,409,380

 
$
1,088,633

 
$
461,426

 
$
1,550,059

 
$
251,798

 
$
271,726

Service cost - employer
8,906

 

 
8,906

 
10,363

 

 
10,363

 
1,573

 
1,948

Interest cost
39,499

 
11,061

 
50,560

 
36,840

 
11,161

 
48,001

 
9,887

 
9,251

Actuarial loss/(gain)
113,828

 
48,721

 
162,549

 
(67,543
)
 
(28,064
)
 
(95,607
)
 
(9,664
)
 
(19,909
)
Benefits paid
(63,176
)
 
(14,542
)
 
(77,718
)
 
(63,542
)
 
(17,889
)
 
(81,431
)
 
(12,044
)
 
(11,218
)
Plan amendment
3,069

 

 
3,069

 

 
3,704

 
3,704

 

 

Settlements

 
(18,196
)
 
(18,196
)
 

 

 

 

 

Foreign currency translation effect

 
15,013

 
15,013

 

 
(25,709
)
 
(25,709
)
 

 

Projected Benefit Obligation at December 31
$
1,106,877

 
$
446,686

 
$
1,553,563

 
$
1,004,751

 
$
404,629

 
$
1,409,380

 
$
241,550

 
$
251,798

Change in plans’ assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plans’ assets at beginning of year
$
912,129

 
$
349,001

 
$
1,261,130

 
$
944,346

 
$
385,879

 
$
1,330,225

 
$

 
$

Actual return on plans’ assets
159,949

 
38,139

 
198,088

 
(33,063
)
 
(8,591
)
 
(41,654
)
 

 

Employer contribution
38,312

 
10,587

 
48,899

 
64,388

 
10,725

 
75,113

 

 

Benefits paid
(63,176
)
 
(14,542
)
 
(77,718
)
 
(63,542
)
 
(17,889
)
 
(81,431
)
 

 

Settlements

 
(18,196
)
 
(18,196
)
 

 

 

 

 

Foreign currency translation effect

 
14,353

 
14,353

 

 
(21,123
)
 
(21,123
)
 

 

Fair value of plans’ assets at December 31
$
1,047,214

 
$
379,342

 
$
1,426,556

 
$
912,129

 
$
349,001

 
$
1,261,130

 
$

 
$

Funded status
$
(59,663
)
 
$
(67,344
)
 
$
(127,007
)
 
$
(92,622
)
 
$
(55,628
)
 
$
(148,250
)
 
$
(241,550
)
 
$
(251,798
)
Amounts recognized in the balance sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accrued liabilities
$
(300
)
 
$

 
$
(300
)
 
$
(300
)
 
$

 
$
(300
)
 
$
(14,334
)
 
$
(15,344
)
Postretirement benefits other than pensions


 


 

 


 

 

 
$
(227,216
)
 
$
(236,454
)
Pension benefits
$
(59,363
)
 
$
(67,344
)
 
$
(126,707
)
 
$
(92,322
)
 
$
(55,628
)
 
$
(147,950
)
 

 


Weighted Average Assumptions Used to Determine Benefit Obligations
Weighted average assumptions used to determine benefit obligations at December 31:
 
 
Pension Benefits
 
Other Postretirement Benefits
 
 
2019
 
2018
 
2019
 
2018
All plans
 
 
 
 
 
 
 
 
Discount rate
 
2.78
%
 
3.70
%
 
3.12
%
 
4.05
%
Domestic plans
 
 
 
 
 
 
 
 
Discount rate
 
3.09
%
 
4.05
%
 
3.12
%
 
4.05
%
Foreign plans
 
 
 
 
 
 
 
 
Discount rate
 
1.99
%
 
2.80
%
 

 


Components of Net Periodic Benefit Costs
The following tables disclose the amount of net periodic benefit costs for the twelve months ended December 31, 2019 and 2018, respectively, for the Company’s defined benefit plans and other postretirement benefits:
 
 
Pension Benefits - Domestic
 
 
Twelve Months Ended December 31,
 
 
2019
 
2018
 
2017
Components of net periodic benefit cost:
 
 
 
 
 
 
Service cost
 
$
8,906

 
$
10,363

 
$
9,860

Interest cost
 
39,499

 
36,840

 
39,251

Expected return on plan assets
 
(48,034
)
 
(54,035
)
 
(54,058
)
Amortization of actuarial loss
 
32,432

 
32,939

 
37,122

Amortization of prior service cost
 
$
703

 

 

Net periodic benefit cost
 
$
33,506

 
$
26,107

 
$
32,175


 
 
Pension Benefits - International
 
 
Twelve Months Ended December 31,
 
 
2019
 
2018
 
2017
Components of net periodic benefit cost:
 
 
 
 
 
 
Interest cost
 
$
11,061

 
$
11,161

 
$
11,525

Expected return on plan assets
 
(11,554
)
 
(12,073
)
 
(11,262
)
Amortization of actuarial loss
 
3,411

 
4,264

 
5,448

Amortization of prior service cost
 
309

 

 

Effect of settlements
 
4,262

 

 

Net periodic benefit cost
 
$
7,489

 
$
3,352

 
$
5,711

 
 
Other Post Retirement Benefits
 
 
Twelve Months Ended December 31,
 
 
2019
 
2018
 
2017
Components of net periodic benefit cost:
 
 
 
 
 
 
Service cost
 
$
1,573

 
$
1,948

 
$
2,003

Interest cost
 
9,887

 
9,251

 
10,063

Amortization of prior service credit
 
(409
)
 
(541
)
 
(566
)
Net periodic benefit cost
 
$
11,051

 
$
10,658

 
11,500


Weighted Average Assumptions Used To Determine Net Periodic Benefit Cost
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
 
 
Pension Benefits
 
Other Postretirement Benefits
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
All plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
3.70
%
 
3.20
%
 
3.54
%
 
4.05
%
 
3.50
%
 
3.95
%
Expected return on plan assets
 
5.00
%
 
5.34
%
 
5.57
%
 
%
 
%
 
%
Domestic plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.05
%
 
3.50
%
 
3.90
%
 
4.05
%
 
3.50
%
 
3.95
%
Expected return on plan assets
 
5.66
%
 
6.25
%
 
6.50
%
 
%
 
%
 
%
Foreign plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
2.80
%
 
2.50
%
 
2.50
%
 
%
 
%
 
%
Expected return on plan assets
 
3.34
%
 
3.19
%
 
3.29
%
 
%
 
%
 
%

Projected Benefit Obligation, Accumulated Benefit Obligation and Fair Value of Plan Assets for Pension Plans
The following table lists the projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the pension plans with projected benefit obligations and accumulated benefit obligations in excess of plan assets at December 31, 2019 and 2018. The Spectrum Plan is excluded from the December 31, 2019 amounts as the plan assets exceeded the projected benefit obligation and accumulated benefit obligation at that date.
 
 
December 31,
 
 
2019
2018 (a)
Projected benefit obligation
 
$
1,052,824

 
$
1,409,380

Accumulated benefit obligation
 
1,051,298

 
1,406,263

Fair value of plan assets
 
909,890

 
1,261,130

The following table lists the projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the Spectrum Plan, which had plan assets in excess of projected benefit obligations and accumulated benefit obligations at December 31, 2019:
 
 
December 31,
 
 
2019
2018 (a)
Projected benefit obligation
 
$
500,739

 
$

Accumulated benefit obligation
 
$
500,739

 
$

Fair value of plan assets
 
$
516,666

 
$

(a) - In 2018 all plans had projected and accumulated benefit obligations in excess of plan assets.
One-Percentage-Point Change in Assumed Health Care Cost Trend Rates A one-percentage-point change in assumed health care cost trend rates would have the following effects:
 
 
Percentage Point
 
 
Increase
 
Decrease
Increase (decrease) in total service and interest cost components
 
$
16

 
$
(17
)
Increase (decrease) in the other postretirement benefit obligation
 
514

 
(548
)

Weighted Average Asset Allocations for Domestic and U.K. Pension Plans' Assets
The table below presents the weighted average asset allocations for the domestic and U.K. pension plans’ assets at December 31, 2019 and December 31, 2018 by asset category.
 
 
U.S. Plans
 
U.K. Plan
Asset Category
 
2019
 
2018
 
2019
 
2018
Fixed Income Collective Trust Funds and Securities
 
65
%
 
68
%
 
68
%
 
70
%
Equity Collective Trust Funds and Securities
 
30

 
26

 
19

 
17

Other Investment Collective Trust Funds and Securities
 
3

 
3

 
12

 
12

Cash
 
2

 
3

 
1

 
1

Total
 
100
%
 
100
%
 
100
%
 
100
%

Assets of U.S and U.K Plans Using Fair Value Hierarchy
The table below classifies the assets of the U.S. and U.K. plans using the Fair Value Hierarchy described in Note 9 - Fair Value Measurements.
 
 
 
 
Fair Value Hierarchy
 
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
NAV(1)
December 31, 2019
 
 
 
 
 
 
 
 
 
 
United States plans
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
23,867

 
$
23,867

 
$

 
$

 
$

Collective Trust Funds - Equity
 
309,794

 

 

 

 
309,794

Collective Trust Funds - Fixed income
 
682,279

 

 
22,410

 

 
659,869

Collective Trust Funds - Real Estate
 
31,274

 
$

 
$

 
$

 
$
31,274

 
 
$
1,047,214

 
$
23,867

 
$
22,410

 
$

 
$
1,000,937

United Kingdom plan
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,802

 
$
1,802

 
$

 
$

 
$

Equity securities
 
72,503

 
72,503

 

 

 

Fixed income securities
 
259,192

 
259,192

 

 

 

Other investments
 
44,039

 

 
13,859

 
30,180

 

 
 
$
377,536

 
$
333,497

 
$
13,859

 
$
30,180

 
$

December 31, 2018
 
 
 
 
 
 
 
 
 
 
United States plans
 
 
 
 
 
 
 
 
 
 
Cash & Cash Equivalents
 
$
23,896

 
$
23,896

 
$

 
$

 
$

Collective Trust Funds - Equity
 
238,795

 

 

 

 
238,795

Collective Trust Funds - Fixed Income
 
622,576

 

 
10,514

 

 
612,062

Collective Trust Funds - Real Estate
 
26,862

 

 

 

 
26,862

 
 
$
912,129

 
$
23,896

 
$
10,514

 
$

 
$
877,719

United Kingdom plan
 
 
 
 
 
 
 
 
 
 
Cash & Cash Equivalents
 
$
1,644

 
$
1,644

 
$

 
$

 
$

Equity securities
 
58,848

 
58,848

 

 

 

Fixed income securities
 
244,262

 
244,262

 

 

 

Other investments
 
42,354

 

 
13,416

 
28,938

 

 
 
$
347,108

 
$
304,754

 
$
13,416

 
$
28,938

 
$

(1) Investments in common/ collective trusts invest primarily in publicly traded securities and are valued using net asset value (NAV) of units of a bank collective trust. Therefore, these amounts have not been classified in the fair value hierarchy and are presented in the tables to reconcile the fair value hierarchy to the total fair value of plan assets.
Details of Activity in Investment in European Infrastructure and Property Funds
The following table details the activity in these investments for the years ended December 31, 2017, 2018 and 2019:

U.K. Plan
Level 3 Assets
Balance at December 31, 2016
$
33,796

Transfer into level 3

Disbursements

Change in fair value
969

Foreign currency translation effect
3,305

Balance at December 31, 2017
38,070

Transfer into level 3

Disbursements

Change in fair value
(7,294
)
Foreign currency translation effect
(1,838
)
Balance at December 31, 2018
28,938

Transfer into level 3

Disbursements

Change in fair value
97

Foreign currency translation effect
1,145

Balance at December 31, 2019
$
30,180


Estimated Benefit Payments for Domestic and Foreign Pension Plans and Other Postretirement Benefit Plans
The Company estimates its benefit payments for its domestic and foreign pension plans and other postretirement benefit plans during the next ten years to be as follows:
 
 
Pension
Benefits
 
Other
Postretirement
Benefits
2020
 
$
86,944

 
$
14,334

2021
 
86,886

 
14,557

2022
 
88,845

 
14,697

2023
 
88,431

 
14,748

2024
 
89,937

 
14,852

2025 through 2029
 
448,531

 
72,251