XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Lease Commitments (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Supplemental Balance Sheet Information
The following table presents the weighted-average lease term and discount rates of the Company's lease obligations:
Weighted-average remaining lease term (years)
 
June 30, 2019
Operating leases
 
5.06

Finance leases
 
0.17

Weighted-average discount rate
 
 
Operating leases
 
5.76
%
Finance leases
 
1.31
%

The following table presents the location and amount of lease assets and liabilities in the Condensed Consolidated Balance Sheets:
Assets
 
Location
 
June 30, 2019
Operating lease assets
 
Operating lease right-of-use assets
 
$
93,183

Finance lease assets
 
Property, plant and equipment
 
3,217

Total leased assets
 
 
 
$
96,400

Liabilities
 
Location
 
 
Current:
 
 
 
 
Operating
 
Accrued liabilities
 
$
28,793

Finance
 
Current portion of long-term debt and finance leases
 
187

Noncurrent:
 
 
 
 
Operating
 
Noncurrent operating leases
 
67,214

Finance
 
Long-term debt and finance leases
 
5,063

Total lease liabilities
 
 
 
$
101,257


Lease Cost, Supplemental Cash Flow and Other Information Related to Leases
The following table presents the cash flow amounts related to lease liabilities included in the Company's Condensed Consolidated Statement of Cash Flows
 
 
Three Months Ended June 30, 2019
Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows from operating leases
 
$
9,098

$
17,181

Operating cash flows from finance leases
 
55

109

Financing cash flows from finance leases
 
(193
)
(389
)
Leased assets obtained in exchange for new operating lease liabilities
 
20

72


The following table presents the location and amount of lease expense in the Condensed Consolidated Income Statement:
Lease cost
 
Location
 
Three Months Ended June 30, 2019
Six Months Ended June 30, 2019
Operating lease cost (a)
 
Cost of Sales
 
$
8,787

$
18,022

Operating lease cost
 
Selling General & Administrative Expenses
 
1,515

2,898

Total operating lease cost
 
 
 
10,302

20,920

 
 
 
 
 
 
Amortization of finance lease assets
 
Cost of sales
 
$
55

$
109

Interest on finance lease liabilities
 
Interest expense
 
1

2

Total finance lease cost
 
 
 
56

111

Net lease cost
 
 
 
$
10,358

$
21,031

(a) - Includes short-term lease costs of $1,515 and $3,401 and variable lease costs of $844 and $1,680 for the three and six month periods ended June 30, 2019, respectively.
Maturities of Operating Lease Liabilities
The following table presents the future maturities of the Company's lease obligations:
 
 
June 30, 2019
 
 
Operating 
Leases
 
Finance
Leases
 
Total
2019
 
$
16,424

 
$
187

 
$
16,611

2020
 
31,079

 

 
31,079

2021
 
17,776

 
5,063

 
22,839

2022
 
13,539

 

 
13,539

2023
 
9,590

 

 
9,590

After 2024
 
24,009

 

 
24,009

Total lease payments
 
112,417

 
5,250

 
117,667

Less: Interest
 
16,410

 

 
16,410

Present value of lease liabilities
 
$
96,007

 
$
5,250

 
$
101,257


Maturities of Financing Lease Liabilities
The following table presents the future maturities of the Company's lease obligations:
 
 
June 30, 2019
 
 
Operating 
Leases
 
Finance
Leases
 
Total
2019
 
$
16,424

 
$
187

 
$
16,611

2020
 
31,079

 

 
31,079

2021
 
17,776

 
5,063

 
22,839

2022
 
13,539

 

 
13,539

2023
 
9,590

 

 
9,590

After 2024
 
24,009

 

 
24,009

Total lease payments
 
112,417

 
5,250

 
117,667

Less: Interest
 
16,410

 

 
16,410

Present value of lease liabilities
 
$
96,007

 
$
5,250

 
$
101,257