XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pensions and Postretirement Benefits Other than Pensions (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Defined Benefit Pension and Other Postretirement Benefits Plans
The following table reflects changes in the projected obligations and fair market values of assets in all defined benefit pension and other postretirement benefit plans of the Company:
 
2017 Pension Benefits
 
2016 Pension Benefits
 
Other Postretirement Benefits
 
Domestic
 
International
 
Total
 
Domestic
 
International
 
Total
 
2017
 
2016
Change in benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Projected Benefit Obligation at beginning of year
$
1,040,498

 
$
422,528

 
$
1,463,026

 
$
1,045,467

 
$
405,884

 
$
1,451,351

 
$
262,275

 
$
265,579

Service cost - employer
9,860

 

 
9,860

 
9,613

 
9

 
9,622

 
2,003

 
2,149

Interest cost
39,251

 
11,525

 
50,776

 
41,595

 
14,097

 
55,692

 
10,063

 
10,819

Actuarial (gain)/loss
59,137

 
2,567

 
61,704

 
26,618

 
81,180

 
107,798

 
8,190

 
(5,760
)
Benefits paid
(60,113
)
 
(15,959
)
 
(76,072
)
 
(53,405
)
 
(12,846
)
 
(66,251
)
 
(10,805
)
 
(10,512
)
Settlements

 

 

 
(29,390
)
 

 
(29,390
)
 

 

Foreign currency translation effect

 
40,765

 
40,765

 

 
(65,796
)
 
(65,796
)
 

 

Projected Benefit Obligation at December 31
$
1,088,633

 
$
461,426

 
$
1,550,059

 
$
1,040,498

 
$
422,528

 
$
1,463,026

 
$
271,726

 
$
262,275

Change in plans’ assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plans’ assets at beginning of year
$
848,341

 
$
328,533

 
$
1,176,874

 
$
836,514

 
$
309,916

 
$
1,146,430

 
$

 
$

Actual return on plans’ assets
120,620

 
27,199

 
147,819

 
59,310

 
77,711

 
137,021

 

 

Employer contribution
35,498

 
13,080

 
48,578

 
35,312

 
10,763

 
46,075

 

 

Benefits paid
(60,113
)
 
(15,959
)
 
(76,072
)
 
(53,405
)
 
(12,846
)
 
(66,251
)
 

 

Settlements

 

 

 
(29,390
)
 

 
(29,390
)
 

 

Foreign currency translation effect

 
33,026

 
33,026

 

 
(57,011
)
 
(57,011
)
 

 

Fair value of plans’ assets at December 31
$
944,346

 
$
385,879

 
$
1,330,225

 
$
848,341

 
$
328,533

 
$
1,176,874

 
$

 
$

Funded status
$
(144,287
)
 
$
(75,547
)
 
$
(219,834
)
 
$
(192,157
)
 
$
(93,995
)
 
$
(286,152
)
 
$
(271,726
)
 
$
(262,275
)
Amounts recognized in the balance sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accrued liabilities
$
(300
)
 
$

 
$
(300
)
 
$
(300
)
 
$

 
$
(300
)
 
$
(14,838
)
 
$
(15,048
)
Postretirement benefits other than pensions

 

 

 

 

 

 
$
(256,888
)
 
$
(247,227
)
Pension benefits
$
(143,987
)
 
$
(75,547
)
 
$
(219,534
)
 
$
(191,857
)
 
$
(93,995
)
 
$
(285,852
)
 

 

Weighted Average Assumptions Used to Determine Benefit Obligations
Weighted average assumptions used to determine benefit obligations at December 31:
 
 
Pension Benefits
 
Other Postretirement Benefits
 
 
2017
 
2016
 
2017
 
2016
All plans
 
 
 
 
 
 
 
 
Discount rate
 
3.20
%
 
3.54
%
 
3.50
%
 
3.95
%
Domestic plans
 
 
 
 
 
 
 
 
Discount rate
 
3.50
%
 
3.90
%
 
3.50
%
 
3.95
%
Foreign plans
 
 
 
 
 
 
 
 
Discount rate
 
2.50
%
 
2.65
%
 

 

Components of Net Periodic Benefit Costs
At December 31, 2017, the weighted average assumed annual rate of increase in the cost of medical benefits was 7.00 percent for 2017 trending linearly to 4.50 percent per annum in 2025.
 
 
Pension Benefits - Domestic
 
Pension Benefits - International
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Components of net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
9,860

 
$
9,613

 
$
11,037

 
$

 
$
9

 
$
9

Interest cost
 
39,251

 
41,595

 
40,202

 
11,525

 
14,097

 
15,853

Expected return on plan assets
 
(54,058
)
 
(57,438
)
 
(55,299
)
 
(11,262
)
 
(11,322
)
 
(12,421
)
Amortization of actuarial loss
 
37,122

 
38,490

 
39,514

 
5,448

 
5,134

 
7,222

Effect of settlements
 

 
12,262

 

 

 

 

Net periodic benefit cost
 
$
32,175

 
$
44,522

 
$
35,454

 
$
5,711

 
$
7,918

 
$
10,663


 
 
Other Post Retirement Benefits
 
 
2017
 
2016
 
2015
Components of net periodic benefit cost:
 
 
 
 
 
 
Service cost
 
$
2,003

 
$
2,149

 
$
2,513

Interest cost
 
10,063

 
10,819

 
10,320

Amortization of prior service cost
 
(566
)
 
(566
)
 
(566
)
Net periodic benefit cost
 
$
11,500

 
$
12,402

 
$
12,267

Weighted Average Assumptions Used To Determine Net Periodic Benefit Cost
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
 
 
Pension Benefits
 
Other Postretirement Benefits
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
All plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
3.54
%
 
4.10
%
 
3.70
%
 
3.95
%
 
4.20
%
 
3.80
%
Expected return on plan assets
 
5.57
%
 
6.16
%
 
6.12
%
 
%
 
%
 
%
Domestic plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
3.90
%
 
4.20
%
 
3.75
%
 
3.95
%
 
4.20
%
 
3.80
%
Expected return on plan assets
 
6.50
%
 
7.00
%
 
7.00
%
 
%
 
%
 
%
Foreign plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
2.65
%
 
3.84
%
 
3.59
%
 
%
 
%
 
%
Expected return on plan assets
 
3.29
%
 
3.99
%
 
3.84
%
 
%
 
%
 
%
Projected Benefit Obligation, Accumulated Benefit Obligation and Fair Value of Plan Assets for Pension Plans
The following table lists the projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the pension plans with projected benefit obligations and accumulated benefit obligations in excess of plan assets at December 31, 2017 and 2016:
 
 
2017
 
2016
 
 
Projected
benefit
obligation
exceeds plan
assets
 
Accumulated
benefit
obligation
exceeds plan
assets
 
Projected
benefit
obligation
exceeds plan
assets
 
Accumulated
benefit
obligation
exceeds plan
assets
Projected benefit obligation
 
$
1,550,059

 
$
1,550,059

 
$
1,463,026

 
$
1,463,026

Accumulated benefit obligation
 
1,546,705

 
1,546,705

 
1,459,809

 
1,459,809

Fair value of plan assets
 
1,330,225

 
1,330,225

 
1,176,874

 
1,176,874

One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A one-percentage-point change in assumed health care cost trend rates would have the following effects:
 
 
Percentage Point
 
 
Increase
 
Decrease
Increase (decrease) in total service and interest cost components
 
$
50

 
$
(43
)
Increase (decrease) in the other postretirement benefit obligation
 
1,419

 
(1,222
)
Weighted Average Asset Allocations for Domestic and U.K. Pension Plans' Assets
The table below presents the Company’s weighted average asset allocations for its domestic and U.K. pension plans’ assets at December 31, 2017 and December 31, 2016 by asset category.
 
 
U.S. Plans
 
U.K. Plan
Asset Category
 
2017
 
2016
 
2017
 
2016
Debt securities
 
52
%
 
36
%
 
68
%
 
68
%
Equity securities
 
40

 
63

 
18

 
18

Other investments
 
6

 
0

 
13

 
14

Cash
 
2

 
1

 
1

 
0

Total
 
100
%
 
100
%
 
100
%
 
100
%
Assets of U.S and U.K Plans Using Fair Value Hierarchy
The table below classifies the assets of the U.S. and U.K. plans using the Fair Value Hierarchy described in Note 8 – Fair Value Measurements.
 
 
 
 
Fair Value Hierarchy
 
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2017
 
 
 
 
 
 
 
 
United States plans
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
18,819

 
$
18,819

 


 
$

Collective Trust Funds - Equity
 
381,696

 

 
381,696

 

Collective Trust Funds - Fixed income
 
490,955

 

 
490,955

 

Collective Trust Funds - Real Estate
 
52,876

 
$

 
$
52,876

 
$

 
 
$
944,346

 
$
18,819

 
$
925,527

 
$

United Kingdom plan
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,578

 
$
1,578

 
$

 
$

Equity securities
 
69,547

 
69,547

 

 

Fixed income securities
 
261,260

 
261,260

 

 

Other investments
 
51,446

 

 
13,376

 
38,070

 
 
$
383,831

 
$
332,385

 
$
13,376

 
$
38,070

December 31, 2016
 
 
 
 
 
 
 
 
United States plans
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
8,491

 
$
8,491

 
$

 
$

Equity securities
 
184,690

 
184,690

 

 

Fixed income securities
 
138,988

 
138,988

 

 

Collective Trust Funds - Equity
 
347,249

 

 
347,249

 

Collective Trust Funds - Fixed income
 
168,923

 

 
168,923

 

 
 
$
848,341

 
$
332,169

 
$
516,172

 
$

United Kingdom plan
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,078

 
$
1,078

 
$

 
$

Equity securities
 
60,185

 
60,185

 

 

Fixed income securities
 
220,974

 
220,974

 

 

Other investments
 
44,596

 

 
10,800

 
33,796

 
 
$
326,833

 
$
282,237

 
$
10,800

 
$
33,796

Details of Activity in Investment in European Infrastructure and Property Funds
The following table details the activity in these investments for the years ended December 31, 2016 and 2017:
 
U.K. Plan
Level 3 Assets
Balance at December 31, 2014
$
25,812

Transfer into level 3

Disbursements

Change in fair value
2,798

Foreign currency translation effect
(1,548
)
Balance at December 31, 2015
27,062

Transfer into level 3
9,489

Disbursements

Change in fair value
3,545

Foreign currency translation effect
(6,300
)
Balance at December 31, 2016
33,796

Transfer into level 3

Disbursements

Change in fair value
969

Foreign currency translation effect
3,305

Balance at December 31, 2017
$
38,070

Estimated Benefit Payments for Domestic and Foreign Pension Plans and Other Postretirement Benefit Plans
The Company estimates its benefit payments for its domestic and foreign pension plans and other postretirement benefit plans during the next ten years to be as follows:
 
 
Pension
Benefits
 
Other
Postretirement
Benefits
2018
 
$
89,433

 
$
14,838

2019
 
84,648

 
15,261

2020
 
86,980

 
15,919

2021
 
87,027

 
16,225

2022
 
88,491

 
16,462

2022 through 2026
 
446,996

 
82,126