10-K 1 cuo-20171230x10k.htm 10-K cuo_Current_Folio_10K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 30, 2017

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from             to             

 

Commission file number 1-3834

 

Continental Materials Corporation

(Exact name of registrant as specified in its charter)

 

Delaware

 

36-2274391

(State or other jurisdiction

 

(I.R.S. Employer Identification No.)

of incorporation or organization)

 

 

 

 

440 South La Salle Street, Suite 3100, Chicago, Illinois

 

60605

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code 312-541-7200

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Name of each exchange on which registered

Common Stock - $0.25 par value

 

NYSE American

 

Securities registered pursuant to Section 12(g) of the Act: NONE

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.  Yes ☐  No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ☐  No ☒

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 and Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒  No ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to this Form 10-K. ☒

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐

 

Accelerated filer ☐

 

 

 

Non-accelerated filer ☐

 

Smaller reporting company ☒

(Do not check if a smaller reporting company)

 

 

 

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒

 

The aggregate market value (based on the July 1, 2017 closing price) of voting stock held by non-affiliates of registrant was approximately $9,371,000. As of March 23, 2018, there were 1,698,055 shares of the registrant’s common stock outstanding.

 

Incorporation by reference: Portions of registrant’s definitive proxy statement for the 2017 Annual Meeting of stockholders to be held May 23, 2018 into Part III of this Form 10-K. The definitive proxy statement is expected to be filed with the Securities and Exchange Commission within 120 days after the close of the fiscal year covered by this Form 10-K.

 

 

 

 

 


 

TABLE OF CONTENTS

 

 

    

Page

 

 

 

Special Note Regarding Forward Looking Statements 

 

3

 

 

 

PART I. 

 

3

 

 

 

Item 1. Business 

 

3

Item 1A. Risk Factors 

 

6

Item 1B. Unresolved Staff Comments 

 

6

Item 2. Properties 

 

6

Item 3. Legal Proceedings 

 

7

Item 4. Mine Safety Disclosure 

 

8

 

 

 

PART II. 

 

9

 

 

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 

 

9

Item 6. Selected Financial Data 

 

9

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

 

10

Item 7A. Quantitative and Qualitative Disclosures about Market Risk 

 

21

Item 8. Financial Statements and Supplementary Data 

 

22

Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosures 

 

42

Item 9A. Controls and Procedures 

 

42

Item 9B Other Information 

 

42

 

 

 

Part III. 

 

43

 

 

 

 

 

43

 

 

 

Part IV. 

 

43

 

 

 

Item 15. Exhibits, Financial Statement Schedules 

 

43

Item 16. Form 10-K Summary 

 

44

 

 

 

2


 

FORWARD-LOOKING STATEMENTS

 

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended. Such forward-looking statements are based on the beliefs of Continental Materials Corporation’s (Company) management as well as on assumptions made by and information available to the Company at the time such statements were made. When used in this Annual Report, words such as “anticipates,” “believes,” “contemplates,” “estimates,” “expects,” “plans,” “projects” and similar expressions are intended to identify forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements as a result of various factors including but not limited to: the amount of new construction, weather, interest rates, availability of raw materials and their related costs, economic conditions and competitive forces in the regions where the Company does business, changes in governmental regulations and policies and the ability of the Company to obtain credit on commercially reasonable terms. Changes in the income tax code, income tax rates as well as accounting pronouncements could also alter projected results. Other factors not currently anticipated may also materially and adversely affect the Company’s results of operations, cash flows and financial position. Forward-looking statements speak only as of the date they were made and we undertake no obligation to publicly update them.

 

PART I

 

Item 1.        BUSINESS

 

(References to a “Note” are to the Notes to Consolidated Financial Statements contained elsewhere in this report.)

 

The Company is a Delaware corporation, incorporated in 1954. The Company operates primarily within two industry groups, Heating, Ventilation and Air Conditioning (HVAC) and Construction Products. The Company has identified two reportable segments in each of the two industry groups: the Heating and Cooling segment and the Evaporative Cooling segment in the HVAC industry group and the Concrete, Aggregates and Construction Supplies (CACS) segment and the Door segment in the Construction Products industry group.

 

The Heating and Cooling segment primarily produces and sells gas-fired wall furnaces, console heaters and fan coils from the Company’s wholly-owned subsidiary, Williams Furnace Co. (WFC) of Colton, California. The Evaporative Cooling segment produces and sells primarily evaporative coolers from the Company’s wholly-owned subsidiary, Phoenix Manufacturing, Inc. (PMI) of Phoenix, Arizona. Concrete, aggregates and construction supplies are offered from numerous locations along the Southern portion of the Front Range of Colorado operated by the Company’s wholly-owned subsidiaries Castle Concrete Company and Transit Mix Concrete Co., of Colorado Springs, Colorado and Transit Mix of Pueblo, Inc. of Pueblo, Colorado (the three companies are collectively referred to as TMC). The Door segment sells hollow metal doors, door frames and related hardware, wood doors, lavatory fixtures and electronic access and security systems from the Company’s wholly-owned subsidiary, McKinney Door and Hardware, Inc. (MDHI), which operates out of facilities in Pueblo and Colorado Springs, Colorado. See Note 15 for additional financial information by industry segment.

 

In addition to the above reporting segments, an “Unallocated Corporate” classification is used to report the unallocated expenses of the corporate office which provides treasury, insurance and tax services as well as strategic business planning and general management services. Expenses related to the corporate information technology group are allocated to all locations, including the corporate office.

 

MARKETING

 

The HVAC industry group markets its products throughout North America through plumbing, heating and air conditioning wholesale distributors as well as directly to major retail home-centers and other retail outlets. Some of the products are also sold to HVAC installing contractors and equipment manufacturers for commercial applications. The Company contracts with independent manufacturers’ representatives for all of its products while also employing and utilizing a staff of sales and sales support personnel. Sales of furnaces and evaporative coolers are predominantly in the United States and are concentrated in the Western and Southwestern states. Sales of furnaces and console heaters usually increase in the months of September through January. Sales of evaporative coolers have historically been higher in the months of March through July. Sales of the fan coil product line are throughout the United States, Canada and the Caribbean and are more evenly distributed throughout the year although volume can fluctuate depending upon the

3


 

shipment of larger orders. Extended payment terms, also referred to as dating programs, are offered to some customers in order to enhance sales of evaporative coolers and wall furnaces during the off season.

 

The Construction Products industry group markets its products primarily through its own direct sales personnel and, except for doors and related hardware, confines its sales largely to the Southern portion of the Front Range area in Colorado. Sales are primarily made to general and sub-contractors, government entities and individuals. Sales are affected by the general economic conditions and weather conditions in the areas serviced (as they relate to construction). Revenues usually decline in the winter months as the pace of construction slows. Sales of doors and the related hardware are made throughout the United States although sales are primarily within Colorado and adjacent states.

 

During 2017, no customer accounted for 10% or more of the total sales of the Company.

 

CUSTOMER SERVICE AND SUPPORT

 

The HVAC industry group maintains parts departments and help lines to assist contractors, distributors and end users in servicing the products. The Company does not currently perform installation services, nor are maintenance or service contracts offered. In addition, training and product information sessions for the furnace, fan coil and evaporative cooler product lines are offered at our plants and other sites for distributors, contractors, engineers, utility company employees and other customers. The HVAC industry group does not derive any revenue from after-sales service and support other than from parts sales.

 

The personnel in the CACS segment routinely take a leadership role in formulation of the products to meet the specifications of customers. The Company is not involved in setting forms or performing finishing work on any of its concrete products. The Door segment offers doors, frames and hardware, including electronic access systems. Doors, frames and related hardware and lavatory fixtures are installed by independent contractors engaged by the general contractor or building owner. Electronic access and security systems are often installed by the Company’s technicians, generally over a short period of time.

 

RESEARCH AND DEVELOPMENT/PATENTS

 

In general, the Company relies upon, and intends to continue to rely upon, unpatented proprietary technology and information. The amounts expended on research and development have increased in recent years but are not considered material and are expensed as incurred. The Company believes its interest in its proprietary knowledge is sufficient for its businesses as currently conducted.

 

MANUFACTURING

 

The Company conducts its manufacturing operations through a number of facilities as more completely described in Item 2 — Properties below.

 

Due to the seasonality of the HVAC businesses and to balance production throughout the year, furnaces and evaporative coolers are built during their respective off seasons in order for the Company to have adequate supplies to sell during the season. Although sales are made throughout the year, sales volume is generally higher from September through January for furnaces while sales volume of evaporative coolers is generally higher from March through July.

 

In general, the Company can obtain the raw materials required by its operations in all segments from various sources in the quantities desired. The Company’s CACS segment purchases most of its cement requirements from several suppliers in order to obtain favorable pricing. Although there have been times when heavy cement demand has caused some scarcity of cement supply, the Company does not expect to encounter this situation in the foreseeable future due to the addition of a new cement mill near Pueblo, Colorado since the last construction boom and slowing development of the oil fields north of Denver. The Company has no long-term supply contracts and does not consider itself to be dependent on any individual supplier. MDHI is an authorized distributor of a major manufacturer of hollow metal doors and hardware. MDHI has historically purchased the majority of its hardware primarily from this supplier in order to obtain favorable volume related pricing; however, other suppliers are available.

 

The Company mines aggregates (rock, gravel and sand) from various owned and leased properties in Colorado. Colorado mining permits require the permit holders to perform reclamation work in order to return the mined areas to a beneficial use. These requirements are similar in nature to those included in the mining permits of our competitors.

4


 

Reclamation costs have increased since the mid-1990’s as the Company has engaged in enhanced reclamation projects that exceed the stated requirements. The enhanced reclamation efforts are being performed, in part, to establish community goodwill. The Company performs the majority of the reclamation work using existing production employees and equipment primarily at times when production is curtailed due to inclement weather or there is decreased demand for our products. Consequently, the reclamation work to date has had a minimal impact on our capital expenditures. In September of 2014 the Company ceased operations at its leased gravel operation in Pueblo, Colorado and increased its reclamation reserve by $4,000,000 to reflect the costs to backfill the mined gravel pit from a previous mining phase. Prior to the shutdown the reclamation plan was to fill this pit with waste material and tailings from the ongoing gravel operation. See Note 2.

 

COMPETITIVE CONDITIONS

 

Heating and Cooling — The Company is one of three principal companies producing wall furnaces (excluding units sold to the recreational vehicle industry) and gas-fired console heaters. The wall furnace and console heater markets are only a small component of the heating industry. The Company serves its market from a plant in Colton, California. The sales force consists of in-house sales personnel and independent manufacturers’ representatives. The Company is one of nine primary companies producing fan coils. The heating and cooling industry is dominated by a few manufacturers which are substantially larger than the Company. These manufacturers sell diversified lines of heating and air conditioning units directed primarily toward central heating and cooling systems. All of the producers, including the Company, compete primarily on a basis of price, product features and performance, service and timeliness of delivery.

 

Evaporative Cooling — The Company manufactures evaporative air coolers at leased facilities in Phoenix, Arizona. The principal competitor is Essick Air Products, Inc. and its subsidiary Champion Cooler Corp. There are other small domestic competitors as well as a number of foreign producers that also distribute evaporative cooling products in the U.S. All producers of evaporative air coolers typically compete aggressively on the basis of price, product features and product availability during the cooling season.

 

Concrete, Aggregates and Construction Supplies — This segment operates in highly competitive markets along the Southern Front Range of Colorado. The Company is one of four companies producing ready-mix concrete in the Colorado Springs area and one of two companies producing ready-mix concrete in the Pueblo area. Because of the relatively high transportation costs associated with concrete, the level of competition is heavily influenced by the distance from production facilities to markets served. Price, plant location, transportation costs, service, product quality and reputation are major factors that affect competition among the ready-mix concrete producers. The Company is one of five producers of aggregates in the Colorado Springs and Pueblo marketing areas although one other producer ships some product into the Pueblo market. All producers compete on the basis of price, quality of material and service.

 

The Company’s sales of rebar and other construction supplies in the Colorado Springs and Pueblo metropolitan areas are subject to intense competition from three larger companies in Denver and one company in Colorado Springs although a number of small local competitors are also in the market. The Company believes it can compete effectively because many of our customers also purchase concrete and aggregates from us, products which our competitors for these product lines do not offer. In addition, the Company believes its Pueblo location has a slight competitive advantage with respect to the three Denver companies based upon delivery costs.

 

Door — The Company sells hollow metal and wood doors, door frames and related hardware, lavatory fixtures and electronic access and security systems throughout the United States although sales are primarily in Colorado and adjacent states. There are numerous competitors in our market area which compete aggressively based on price and delivery times.

 

5


 

EMPLOYEES

 

The Company employed 590 people as of December 30, 2017. Employment varies throughout the year due to the seasonal nature of the businesses. A breakdown of the current and prior year’s employment at year-end by segment was:

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Heating and Cooling

 

191

 

195

 

Evaporative Cooling

 

127

 

125

 

Concrete, Aggregates and Construction Supplies

 

215

 

214

 

Door

 

44

 

43

 

Corporate Office and Other

 

13

 

13

 

Total

 

590

 

590

 

 

The factory employees at the Colton, California plant are represented by the Carpenters Local 721 Union under a contract that expires December 31, 2018. The Company considers relations with its employees and with their union to be good. There are no unions at any of the Company’s other operations.

 

ENVIRONMENTAL MATTERS

 

Our operations involve the use, release, discharge, disposal and clean-up of substances regulated under federal, state and/or local environmental protection laws and regulations, including those related to reclamation of mined areas. Some laws impose obligations on us with respect to the management of waste products. We strive not only to maintain compliance with all applicable environmental laws and regulations, but to exceed the minimum requirements of those laws and regulations where practicable. However, there can be no assurance that the Company will be in compliance with all applicable environmental laws and regulations in the future.

 

In 2017, our capital expenditures and remediation expenses for environmental matters, except those expenses related to our mining reclamation efforts, were not material to our financial condition. Because of the complexity and ever-changing nature of environmental laws and regulations, we cannot predict whether capital expenditures and remediation expenses for future environmental matters will materially affect our financial condition, results of operations or liquidity.

 

AVAILABLE INFORMATION

 

The Company electronically files various reports and other information with the Securities and Exchange Commission (SEC) including this annual report on Form 10-K, our quarterly reports on Form 10-Q and our current reports on Form 8-K. The SEC maintains an internet site that contains reports, proxy and information statements and other information regarding the Company. Access to this information is available free of charge at the SEC’s website at http://www.sec.gov. This information may also be accessed at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549 on business days during the hours of 10 a.m. to 3 p.m. Information regarding the SEC’s Public Reference Room may be obtained by telephone at 1-800-SEC-0330. In addition to the SEC site, the Company maintains an internet site which contains SEC filings, SEC filings in XBRL format, Governance documents and Annual Reports. Access to this site and the information therein is available free of charge at www.continental-materials.com.  The information on our website is not incorporated by reference into this Annual Report on Form 10-K.

 

Item 1A.    RISK FACTORS

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and as such, is not required to provide information in response to this item.

 

Item 1B.     UNRESOLVED STAFF COMMENTS

 

None.

 

Item 2.     PROPERTIES

 

The Heating and Cooling segment operates out of an owned facility in Colton, California. This facility is, in the opinion of management, in good condition and sufficient for the Company’s current needs. Production capacity exists at the

6


 

Colton plant such that the Company could exceed the highest volumes achieved in prior years or expected in the foreseeable future and maintain timely delivery.

 

The Evaporative Cooling segment operates out of leased facilities in Phoenix, Arizona. These facilities are, in the opinion of management, in good condition and sufficient for the Company’s current needs. Production capacity exists at the Phoenix facilities such that the Company could exceed the highest volumes achieved in prior years or expected in the foreseeable future and maintain timely delivery.

 

The CACS segment serves the Colorado ready-mix concrete market from seven owned batch plants. In addition, the Company currently operates aggregate processing facilities on two owned and one leased mining property. Two of the three mining properties are located in or near Colorado Springs or Pueblo. These properties presently provide a majority of the aggregate requirements of our Colorado Springs and Pueblo ready-mix concrete business.  The Company also owns two properties and leases one property that are not currently in production. The Black Canyon Quarry ceased mining in the second quarter of 2013 as the deposit is fully depleted. In September of 2014 the Company ceased operations at its leased gravel operation in Pueblo, Colorado. The Company has filed suit in federal court in Denver, Colorado seeking, among other things, to rescind the sand and gravel lease. See Note 2 for further discussion. The remaining mining property has not yet been put into production. During 2015, the Company obtained an option to lease the rights to an aggregates location south of Colorado Springs. The Company is pursuing the necessary permits, etc. for developing this site and the associated costs are being recorded as deferred development expenses. For further information, see the CACS segment in Management’s Discussion and Analysis of Financial Condition and Results of Operations below. Construction supplies are sold from owned facilities adjacent to the main batch plants in Colorado Springs and Pueblo. All of the CACS segment’s facilities are located along the Southern Front Range in Colorado and, in the opinion of management, are in good condition and sufficient for the Company’s current needs. In the opinion of management, the properties owned, leased and under option contain mineable reserves sufficient to service our own sand, rock and gravel requirements and customers for the foreseeable future.

 

The Door segment operates out of an owned facility in Colorado Springs and a leased facility in Pueblo, Colorado. The facilities are, in the opinion of management, in good condition and sufficient for the Company’s current needs.

 

Product volumes at all of the facilities of the Company are subject to seasonal fluctuations, but in the opinion of management, the facilities are generally well utilized.

 

The corporate office operates out of leased office space in Chicago, Illinois.

 

Item 3.        LEGAL PROCEEDINGS

 

The Company is involved in litigation matters related to its business, principally product liability matters related to the gas-fired heating products and the fan coil products in the Heating and Cooling segment. In the Company’s opinion, none of these proceedings, when concluded, will have a material adverse effect on the Company’s consolidated results of operations or financial condition as the Company has established adequate accruals for known occurrences which represent management’s best estimate of the future liability related to these claims up to the associated deductible.

 

On September 15, 2016 a Partial Summary Judgment Order was issued regarding the Company’s previously disclosed litigation, Continental Materials Corporation v. Valco, Inc., Civil Action No. 2014-cv-2510, filed in the United States District Court for the District of Colorado. The suit regards a sand and gravel lease between the Company and Valco, Inc. (“Valco”) that calls for the payment of royalties over the life of the lease on an agreed 50,000,000 tons of sand and gravel reserves. In the suit the Company sought, among other things, to reform the sand and gravel lease in regard to the agreed amount of sand and gravel reserves and to recover approximately $1,282,000 of royalty overpayments. Valco asserted counterclaims against the Company alleging breach of contract and declaratory judgment regarding the Company’s refusal to make further royalty payments under the Lease. In the ordinary course of business and absent any breach by Valco, the Company is required to make quarterly royalty payments amounting to not less than $300,000 in a calendar year. In response to Valco’s breaches of contract, the Company stopped making royalty payments at the start of the 2015 calendar year. The Company has asserted partial failure of consideration as an affirmative defense to Valco’s counterclaims to offset the alleged back-due quarterly royalty payments and the amount due on quarterly royalty payments in the future.  The Partial Summary Judgment Order resolved many of the Company’s claims in Valco’s favor, but the Company’s claim for the return of royalty overpayments made during the statutorily allowed period is still pending. The Partial Summary Judgment Order did not resolve Valco’s counterclaims or the Company’s affirmative

7


 

defense. The Company sought certification of the Partial Summary Judgment Order because it and its legal counsel believe the court improperly resolved factual issues in its Partial Summary Judgment Order that should have been decided by a jury. The Company and its legal counsel believe there is a likelihood that some, or all, of the issues resolved by the Partial Summary Judgment Order may be reversed on appeal and remanded for trial by jury although there can be no assurance that an appeal will result in reversal. The Company paid royalties on approximately 17,700,000 tons, including the overpayments, of the 50,000,000 tons of sand and gravel reserves through the end of the third quarter of 2014. The impact of these proceedings could have a material financial effect on the Company; however, the Company does not believe that there is a reasonable basis for estimating the financial impact, if any, of the final outcome of these proceedings and accordingly no accrual or reserve has been recorded in compliance with accounting principles generally accepted in the United States of America. On February 23, 2017, the Partial Summary Judgment Order was certified for immediate appeal, and all other claims, counterclaims and affirmative defenses were stayed pending the resolution of that appeal. The Company filed a notice of appeal on March 24, 2017. The appeal is currently pending. See Note 2 for further discussion.

 

See Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 6.

 

Item 4.        MINE SAFETY DISCLOSURES

 

The Company’s aggregates mining operations, all of which are surface mines, are subject to regulation by the Federal Mine Safety and Health Administration (“MSHA”) under the Federal Mine Safety and Health Act of 1977 (as amended, the “Mine Act”). MSHA inspects these operations on a regular basis and issues various citations and orders when it believes a violation of the Mine Act has occurred. Information concerning mine safety violations and other regulatory matters required to be disclosed by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of SEC Regulation S-K is included in Exhibit 95 to this Annual Report.

8


 

PART II

 

Item 5.       MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Common stock of Continental Materials Corporation is traded on the NYSE American under the symbol CUO. Market sales prices for the fiscal quarters of the past two years are:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

High

    

Low

 

2017

 

Fourth Quarter

 

$

20.15

 

$

18.90

 

 

 

Third Quarter

 

 

22.50

 

 

17.85

 

 

 

Second Quarter

 

 

24.90

 

 

19.01

 

 

 

First Quarter

 

 

30.55

 

 

24.76

 

 

 

 

 

 

 

 

 

 

 

2016

 

Fourth Quarter

 

$

24.40

 

$

21.15

 

 

 

Third Quarter

 

 

26.69

 

 

15.70

 

 

 

Second Quarter

 

 

15.85

 

 

12.18

 

 

 

First Quarter

 

 

14.95

 

 

10.60

 

 

The Company currently has fewer than 300 shareholders.

 

The Company has never paid, nor does it currently intend to declare, any dividends. The Company’s policy of reinvesting earnings from operations is reviewed periodically by the Board of Directors of the Company (the “Board”).

 

The following sets forth information regarding the Company’s equity plans as of December 30, 2017:

 

 

 

 

 

 

 

Plan Category

Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)

 

Weighted-average exercise price of outstanding options, warrants and rights

 

Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))

 

 

 

 

 

 

Equity compensation plans approved by security holders

-

 

-

 

54,000

 

Equity compensation plans not approved by security holders

-

 

-

 

-

 

Total

-

 

-

 

54,000

 

The Company established an open-ended program to repurchase its common stock under which the Board authorized purchases up to a maximum amount of $2,750,000. Repurchases may be made on the open market or in block trades at the discretion of management. As of December 30, 2017, $1,091,353 of the authorized amount remained available for stock repurchases.

 

On April 16, 2009, the Company entered into a credit agreement with a bank which contains certain restrictions on the Company’s ability to repurchase its stock. Amendments to the credit agreement have retained these restrictions. See further discussion in the “Financial Condition, Liquidity and Capital Resources” section of Item 7 below.

 

Item 6.       SELECTED FINANCIAL DATA

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and, as such, is not required to provide information in response to this item.

9


 

Item 7.        MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

COMPANY OVERVIEW

 

As discussed in Item 1- Business, the Company operates primarily in two industry groups, HVAC and Construction Products. Within each of these two industry groups, the Company has identified two reportable segments: the Heating and Cooling segment and the Evaporative Cooling segment in the HVAC industry group and the CACS segment and the Door segment in the Construction Products industry group.

 

The Heating and Cooling segment primarily produces and sells gas-fired wall furnaces, console heaters and fan coils from the Company’s wholly-owned subsidiary, WFC of Colton, California. The Evaporative Cooling segment produces and sells primarily evaporative coolers from the Company’s wholly-owned subsidiary, PMI of Phoenix, Arizona. Sales of these two segments are nationwide, but are concentrated in the southwestern United States. Concrete, aggregates and construction supplies are offered from numerous locations along the Southern portion of the Front Range of Colorado operated by the Company’s wholly-owned subsidiaries collectively referred to as TMC. The Door segment sells hollow metal and wood doors, door frames and related hardware, lavatory fixtures and electronic access and security systems through the Company’s wholly-owned subsidiary, MDHI which operates out of facilities in Pueblo and Colorado Springs, Colorado. Sales of these two segments are highly concentrated in the Southern Front Range area of Colorado although Door Segment sales are also made throughout the United States.

 

Sales in the CACS and Door segments are affected by the level of construction activity in the areas served and general economic conditions. Sales of furnaces and evaporative coolers are less affected by the level of construction activity and are influenced by weather conditions as a large portion of their sales are for replacement units.

 

In addition to the above reporting segments, an “Unallocated Corporate” classification is used to report the unallocated expenses of the corporate office which provides treasury, insurance and tax services as well as strategic business planning and general management services. Expenses related to the corporate information technology group are allocated to all locations, including the corporate office.

 

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

 

Cash provided by operations during 2017 was $4,387,000. The decreased cash flow, compared to the 2016 level, is attributable mainly to less favorable operating results and a non-recurring item in 2016 which is discussed below.

 

Cash provided by operations during 2016 was $8,099,000.  The higher cash flow, compared to the 2015 level, is attributable mainly to improved operations and receipt of $1,106,000 for redemption of an $854,000 preferred investment and $252,000 of related interest.

 

Investing activities during 2017 used $5,655,000. Capital expenditures of $5,781,000, primarily in the CACS segment, were offset by $126,000 received for the sale of property and equipment.

 

Investing activities during 2016 used $4,095,000 as $4,405,000 in capital expenditures was partially offset by $310,000 received for the sale of property and equipment.

 

During 2017, the Company borrowed  $1,500,000 on its revolving credit line while $26,000 was used to repurchase stock from a former officer of the Company.

 

During 2016, the Company repaid $4,200,000 on its revolving credit line while $50,000 was used to repurchase stock from a former officer of the Company.

 

Budgeted capital spending for 2018 is approximately $7,500,000. Projected depreciation, depletion and amortization are approximately $3,300,000. The Company expects to fund the planned capital expenditures from available cash, operating cash flow and/or funds available from the revolving credit facility.

10


 

 

Sales of the Company’s HVAC products are seasonal except for fan coils. Sales of furnaces, heaters and evaporative coolers are sensitive to weather conditions particularly during their peak selling seasons. Fan coil sales are, to a significant extent, dependent on commercial construction, particularly of hotels. Revenues in the CACS segment are primarily dependent on the level of construction activity along the Southern Front Range in Colorado. Sales for the Door segment are not as seasonal nor are they much affected by weather conditions. Historically, the Company has experienced operating losses during the first quarter except when the weather is mild and the concrete demand is strong along the Southern Front Range. Operating results typically improve in the second and third quarters reflecting more favorable weather conditions in southern Colorado and the seasonal sales of the Evaporative Cooling segment. Fourth quarter results can vary based on weather conditions in Colorado as well as in the principal markets for the Company’s heating equipment. The Company typically experiences operating cash flow deficits during the first half of the year reflecting operating results, the use of sales dating programs (extended payment terms) related to the Evaporative Cooling segment and payments of the prior year’s accrued incentive bonuses and Company profit-sharing contributions, if any. The timing of capital expenditures can also have a significant effect on cash flow. Historically, the Company’s borrowings against its revolving credit facility tend to peak during the second quarter and then decline over the remainder of the year.

 

Revolving Credit and Term Loan Agreement

 

The Company entered into an Amended and Restated Credit Agreement (the “Credit Agreement”) effective November 18, 2011. On May  26, 2017 the Company entered into the Eighth Amendment to Credit Agreement. The Company had previously entered into seven separate amendments to the Credit Agreement. Cumulatively, the amendments were entered into by the Company to, among other things, (i) modify certain of the financial covenants, (ii) adjust the amount of the Revolving Commitment, (iii) terminate the Term Loan Commitment upon the repayment in full of the outstanding principal balance (and accrued interest thereon) of the Term Loan, (iv) modify the Borrowing Base calculation to provide for borrowing availability in respect of new Capital Expenditures, (v) decrease the interest rates on the Revolving Loans, (vi) extend the maturity date and (vii) decrease the Letter of Credit fee rate. Borrowings under the Credit Agreement are secured by the Company’s accounts receivable, inventories, machinery, equipment, vehicles, certain real estate and the common stock of all of the Company’s subsidiaries. Borrowings under the Credit Agreement bear interest based on a London Interbank Offered Rate (LIBOR) or prime rate based option.

 

The Credit Agreement either limits or requires prior approval by the lender of additional borrowings, acquisition of stock of other companies, purchase of treasury shares and payment of cash dividends. Payment of accrued interest is due monthly or at the end of the applicable LIBOR period.

 

The Credit Agreement as amended provides for the following:

 

·

The Revolving Commitment is $20,000,000.

·

Borrowings under the Revolving Commitment are limited to (a) 80% of eligible accounts receivable, (b) the lesser of 50% of eligible inventories and $8,500,000 plus (c) 80% of qualifying new Capital Expenditures not to exceed $5,500,000 (excluding the aggregate amount of any Capital Expenditures financed with the proceeds of a Revolving Line advance) with respect to each of Fiscal Year 2016 and 2017.

·

The Minimum Fixed Charge Coverage Ratio is not permitted to be below 1.15 to 1.0 for each trailing twelve month period measured at the end of each Fiscal Quarter.

·

The Company must not permit Tangible Net Worth as of the last day of any future Computation Period to be less than $31,000,000 (provided that the required amount of Tangible Net Worth shall increase (but not decrease) by an amount equal to 50% of the Consolidated Net Income for the immediately preceding Fiscal Year). At December 30, 2017 the required amount of Tangible Net Worth was $33,752,000.

·

The Balance Sheet Leverage Ratio as of the last day of any Computation Period may not exceed 1.00 to 1.00.

·

The maturity date of the credit facility is May 1, 2020.

·

Interest rate pricing for the revolving credit facility is currently LIBOR plus 2.25% or the prime rate.

 

11


 

Definitions under the Credit Agreement as amended are as follows:

 

·

Tangible Net Worth is defined as net worth plus subordinated debt, minus intangible assets (goodwill, intellectual property, prepaid expenses, deposits and deferred charges), minus all obligations owed to the Company or any of its subsidiaries by any affiliate or any or its subsidiaries and minus all loans owed by its officers, stockholders, subsidiaries or employees.

·

Fixed Charge Coverage Ratio is defined as, for any computation period, the ratio of (a) the sum for such period of (i) EBITDA, as defined, minus (ii) the sum of income taxes paid in cash and all unfinanced capital expenditures to (b) the sum for such period of interest expense related to the Credit Agreement.

·

Balance Sheet Leverage Ratio is defined as the ratio of Total Debt to Tangible Net Worth.

·

EBITDA means for any Computation Period (or another time period to the extent expressly provided for in the Credit Agreement) the sum of the following with respect to the Company and its Subsidiaries each as determined in accordance with GAAP: (a) Consolidated Net Income, plus (b) federal, state and other income taxes deducted in the determination of Consolidated Net Income, plus (c) Interest Expense deducted in the determination of Consolidated Net Income, plus (d) depreciation, depletion and amortization expense deducted in the determination of Consolidated Net Income, plus (e) for 2014, charges directly related to the closing and reclamation of the Pueblo aggregates mining site, plus (f) any other non-cash charges and any extraordinary charges deducted in the determination of Consolidated Net Income, including any asset impairment charges (including write downs of goodwill), minus (g) any gains from Asset Dispositions, any extraordinary gains and any gains from discontinued operations included in the determination of Consolidated Net Income.

 

Outstanding funded revolving debt was $3,500,000 as of December 30, 2017 compared to $2,000,000 as of December 31, 2016. The highest balance outstanding during 2017 and 2016 was $10,000,000 and $7,500,000, respectively. Average outstanding funded debt was $5,909,000 and $3,712,000 for 2017 and 2016, respectively. At December 30, 2017, the Company had outstanding letters of credit (LOC) totaling $6,205,000, including a second LOC of $1,250,000 outstanding at year end as the Company transitioned to a new issuer of its reclamation bonds. At all times since the inception of the Credit Agreement, the Company has had sufficient qualifying and eligible assets such that the available borrowing capacity exceeded the cash needs of the Company and this situation is expected to continue for the foreseeable future.

 

The Company believes that its existing cash balance, anticipated cash flow from operations and borrowings available under the Credit Agreement will be sufficient to cover expected cash needs, including planned capital expenditures, for the next twelve months except for any expenditures related to the acquisition of the equipment necessary to begin mining an aggregates property near Colorado Springs should TMC succeed in obtaining the required mining permits from the State of Colorado and El Paso County. The Company anticipates arranging term or mortgage financing to fund the acquisition of such equipment to begin mining the property should the permits be granted. The Company expects to be in compliance with all debt covenants, as amended, throughout the facility’s remaining term.

 

Reconciliation of Fair Value of Reporting Units to Market Capitalization

 

The Company estimates that the aggregate fair value of its four reporting units as of December 30, 2017 is approximately $75,200,000. The fair value of the CACS reporting unit was determined as described in the Critical Accounting Policies discussion of Goodwill and Other Intangible Assets below. The fair value of all other reporting units was estimated by management based on a discounted cash flow valuation using a 13% discount rate in all cases. After deducting all outstanding funded debt the calculation yields a net fair value of the equity of the reporting units of $71,700,000. The Company’s market capitalization as of December 30, 2017 was approximately $31,960,000 based on a December 30, 2017 share price of $19.00 and 1,682,000 common shares outstanding. It is the Company’s opinion that its share price reflects the negative impact of its corporate office expenses as many of these would not be required to operate the individual companies were they not part of the consolidated publically owned Company. It is also the Company’s opinion that the value of its operating businesses is not diminished as a result of the corporate expenses. Therefore, in the Company’s opinion, in reconciling the fair value of the operating units to the market capitalization, an adjustment to the market capitalization for the corporate expenses is appropriate. Using the five year average corporate office expenses after the related income tax benefit and applying a 13% capitalization rate results in an adjusted market

12


 

capitalization of $47,686,000 as of December 30, 2017. In the Company’s opinion, the difference between the net fair value of the reporting units and the adjusted market capitalization represents the value of the control premium. As of December 30, 2017 the control premium was approximately 50% of the adjusted market capitalization. A reconciliation of the fair value of the reporting units to the adjusted market capitalization is shown in the table below. Amounts are in thousands except share data.

 

 

 

 

 

 

 

 

 

 

    

Market Capitalization

    

Market Capitalization

 

 

 

Based on

 

Based on the highest

 

 

 

December 30, 2017

 

2018 year-to-date

 

 

 

Closing Price

 

Closing Price of

 

 

 

$19.00 Per Share

 

$19.90 Per Share

 

Estimated Fair Value of Reporting Units

 

$

75,200

 

$

75,200

 

Less outstanding funded debt as of 12/30/2017 and 3/14/2018

 

 

(3,500)

 

 

(5,500)

 

Net Fair Value of Reporting Units

 

$

71,700

 

$

69,700

 

 

 

 

 

 

 

 

 

Market capitalization:

 

 

 

 

 

 

 

1,682,000 and 1,698,000 common shares outstanding, respectively

 

$

31,958

 

$

33,790

 

Adjustment for corporate expenses after income tax effect

 

 

15,728

 

 

15,728

 

Adjusted Market Capitalization

 

 

47,686

 

 

49,518

 

Control Premium

 

 

24,014

 

 

20,182

 

Fair Value of Reporting Units as determined above

 

$

71,700

 

$

69,700

 

Control Premium as a percentage of Adjusted Market Capitalization

 

 

50

%  

 

41

%

 

The lowest closing price of the Company’s common stock since December 30, 2017 was $18.40.  Based on the $18.40 closing price of February 15, 2018 this same computation yields a control premium of 54%.

 

A significant portion of the Company’s common stock is closely held. At December 30, 2017, the Gidwitz Family and other officers and directors of the Company together with the two largest institutional shareholders own approximately 80% of the outstanding shares. The remaining shares (“available float”) represent only 20% of the outstanding shares. Generally, there is limited trading activity in the Company’s shares. On some trading days there is no trading activity. The Company’s share price is subject to sharp volatility on trades of a few hundred shares or less.  For these reasons, it is the opinion of the Company that its market capitalization at any given time is not indicative of the aggregate fair value of the reporting units.

 

Insurance Policies

 

The Company maintains  insurance policies with the following per incident deductibles and policy limits:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Per Occurrence

    

Policy Aggregate

 

 

 

Deductible

 

Limits

 

Limits

 

Product liability

 

$

250,000

 

$

1,000,000

 

$

2,000,000

 

General liability

 

 

250,000

 

 

1,000,000

 

 

5,000,000

 

Workers’ compensation

 

 

350,000

 

 

350,000

 

 

Statutory

 

Auto and truck liability

 

 

100,000

 

 

2,000,000

 

 

No limit

 

 

Should any or all policy limits be exceeded, the Company maintains umbrella policies which cover the next $25,000,000 of claims.

 

Off-Balance Sheet Arrangements

 

We have not entered into any off-balance sheet arrangements that are likely to have a material current or future effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources other than the expected effect, during the first quarter of 2019, from the implementation of ASU No. 2016-02, Leases (Topic 842) as discussed in the Recently Issued Accounting Pronouncements section of Note 1.

 

13


 

Cybersecurity Risks and Incidents

 

We are dependent upon the capacity, reliability and security of our information technology (“IT”) systems for our manufacturing, sales, financial and administrative functions. We also face the challenge of supporting our IT systems and implementing upgrades when necessary, including the prompt detection and remediation of any cybersecurity breaches.

 

Our IT systems’ security measures are focused on the prevention, detection and remediation of damage from computer viruses, natural disaster, unauthorized access, cyber-attack and other similar disruptions. However, our IT systems remain vulnerable to intrusion and damage despite our implementation of security measures that we feel protect our IT systems. To date, we are not aware of any cybersecurity breaches that have negatively impacted our manufacturing operations, sales or financial and administrative functions or that resulted in the compromise of personal information of our employees, customers or suppliers. Should we learn of such a breach, the Company would promptly notify the SEC by filing a Form 8-K and notify all insiders that the purchase or sale of the Company’s stock is forbidden until such information has been given adequate time to become available to the trading public.

 

RESULTS OF OPERATIONS

 

In the ensuing discussions of the results of operations, we define the term gross profit as the amount determined by deducting cost of sales before depreciation, depletion and amortization from sales. The gross profit ratio is gross profit divided by sales.

 

DISCUSSION OF CONSOLIDATED RESULTS OF OPERATIONS

 

2017 vs. 2016

 

Consolidated sales in 2017 were $152,810,000, an increase of $1,218,000, less than 1%, compared to 2016.  The improvement was seen primarily in the Door segment which reported a  sales increase of $1,662,000 (9.8%). The Heating and Cooling segment also reported higher sales, up $664,000 (1.6%). The CACS and Evaporative Cooling segments both reported lower sales, down $684,000 (1.0%) and $426,000 (1.7%), respectively.

 

The consolidated gross profit ratio in 2017 was 18.4%  compared to 21.0% for 2016. The Door segment reported a small increase in gross profit while the remaining segments all reported decreases in gross profit for 2017 compared to 2016. These decreases were less in the CACS segment and greater in the Heating and Cooling and Evaporative Cooling segments. The gross profit of each segment is discussed further below.

 

Selling and administrative expenses were $508,000 lower in 2017 compared to 2016,  which included a $218,000 write-off of an uncollectible receivable. This non-recurring item and reduced legal fees were the primary reasons for the decrease in selling and administrative expenses between years. As a percentage of consolidated sales, selling and administrative expenses decreased to 14.8% in 2017 compared to 15.3% in 2016.

 

Depreciation and amortization charges were $2,554,000 in 2017 compared to $2,436,000 in 2016.  The increase between years, $118,000, is attributable mainly to increased capital spending, particularly in the CACS segment.

 

The results for 2016 include a write-off of $632,000 of prepaid royalties related to the cessation of mining at the leased gravel operation in Pueblo, Colorado. See Note 2 for further discussion.

 

Operating income in 2017 was $3,016,000 compared to $5,841,000 in 2016. The Door segment reported an  increase in operating income in 2017 compared to 2016. However, all other segments reported decreases in operating income. The operating income in the Evaporative Cooling and Heating and Cooling segments declined $1,963,000 and $906,000, respectively while the CACS segment declined $777,000.

 

Interest income in 2017 was $79,000 compared to $306,000 in 2016.  2016 included $252,000 of interest recorded with the redemption of a preferred investment in the CACS segment. Interest expense in 2017 and 2016 was steady at

14


 

$366,000 and $367,000, respectively. Interest expense on higher average borrowings in 2017 was moderated by lower interest rates negotiated on revolving debt in the Eighth Amendment to Credit Agreement effective in the second quarter of 2017. Additionally, Interest expense in 2017 is  net of $117,000 of capitalized interest associated with expenditures related to continued development of an aggregates property under option, compared to $38,000 of capitalized interest in 2016. The weighted average interest rate on outstanding funded debt, including the availability fee on the unused line of credit and other recurring bank charges but excluding finance charges on letters of credit was, approximately 5.3% for 2017 compared to 5.7% for 2016. Average outstanding funded debt in 2017 was $5,909,000 compared to $3,712,000 in 2016.

 

The Company’s effective income tax rate reflects federal and state statutory income tax rates adjusted for non-deductible expenses, tax credits and other tax items. The 2017 rate also includes an estimate of the impact of the recently enacted Tax Act discussed in Note 1 and Note 12. The effective income tax rate related to 2017 income was 36.0% compared to 36.8% related to 2016 income.

 

The Company operates four businesses in two industry groups. The businesses are seasonal, weather sensitive and subject to cyclical factors. The following addresses various aspects of operating performance focusing on the reportable segments within each of the two industry groups.

 

Construction Products Industry Group

 

The table below presents a summary of operating information for the two reportable segments within the Construction Products industry group for the fiscal years 2017 and 2016 (amounts in thousands).

 

 

 

 

 

 

 

 

 

 

    

Concrete,

    

 

 

 

 

Aggregates and

 

 

 

 

 

Construction

 

 

 

 

 

Supplies

 

Door

 

2017

 

 

 

 

 

 

 

Revenues from external customers

 

$

66,407

 

$

18,652

 

Segment gross profit

 

 

8,955

 

 

5,021

 

Gross profit as percent of sales

 

 

13.5

%  

 

26.9

%

Segment operating income

 

$

2,656

 

$

1,861

 

Operating income as a percent of sales

 

 

4.0

%

 

10.0

%

Segment assets as of December 30, 2017

 

$

39,020

 

$

7,360

 

Return on assets

 

 

6.8

%

 

25.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Concrete,

 

 

 

 

Aggregates and

 

 

 

 

 

Construction

 

 

 

 

Supplies

 

Door

 

2016

 

 

 

 

 

 

 

Revenues from external customers

 

$

67,091

 

$

16,990

 

Segment gross profit

 

 

10,187

 

 

4,543

 

Gross profit as percent of sales

 

 

15.2

%  

 

26.7

%

Segment operating income

 

$

3,433

 

$

1,563

 

Operating income as a percent of sales

 

 

5.1

%

 

9.2

%

Segment assets as of December 30, 2017

 

$

33,518

 

$

6,173

 

Return on assets

 

 

10.2

%

 

25.3

%

 

 

 

 

 

 

 

 

 

15


 

Concrete, Aggregates and Construction Supplies Segment

 

2017 vs. 2016

 

The product offerings of the CACS segment consist of ready-mix concrete, aggregates and construction supplies. Ready-mix concrete and aggregates are produced at multiple locations in or near Colorado Springs and Pueblo, Colorado. Construction supplies encompass numerous products purchased from third party suppliers and sold to the construction trades particularly concrete sub-contractors. In both 2017 and 2016 concrete, aggregates (including aggregates consumed internally in the production of concrete) and construction supplies accounted for approximately 77%, 17% and 6% of sales of the CACS segment, respectively. Sales to third parties decreased by $684,000 (1.0%) in 2017 compared to 2016. In 2016 the Company serviced a windmill project from a portable plant which contributed $2,837,000 in revenue. There was no such project in 2017. Excluding the sales to the windmill project for the prior year, sales in 2017 increased $2,153,000 (3.2%). The increase is attributable to sustained improvement in the construction markets serviced by the Company dampened somewhat by unfavorable cold and wet weather conditions in the first half of 2017.

 

Ready-mix concrete sales, excluding flow fill material, improved by $568,000 (1.0%) in 2017 compared to 2016. Including the windmill project, concrete volume decreased by 3.2% in 2017 compared to 2016. Excluding the windmill project, ready-mix volume increased by 0.6%. Average concrete prices for 2017, excluding the windmill project and flow fill material, increased by 5.9% compared to 2016 mostly due to increased material costs. While concrete prices have increased, the market remains sharply competitive especially on large construction projects. Material costs per yard, including cement, increased by 5.0% in 2017 compared to 2016 due mainly to higher cement, rock and sand cost. Batching costs per yard increased 19.6% in 2017 compared to 2016 due to higher repair and maintenance and equipment rental expenses and the costs associated with the replacement of a Pueblo bridge deck that did not meet strength specifications. Delivery costs per yard increased 20.4% in the current year compared to the prior year. This increase is mainly attributable to higher labor costs and the use of more contract trucking. The gross profit ratio from concrete decreased to 14.5% in 2017 from 18.6% in 2016. The 2016 windmill project was a significant contributor to the higher volume, sales and gross profit during that year.  

 

Sand, crushed limestone and gravel (“aggregates”) are produced and sold from various deposits in and around Colorado Springs and Pueblo, Colorado. In 2017 aggregates were produced from three separate locations: two in or near Colorado Springs and one near Florence. As more fully discussed in Note 2, the Company ceased mining at the leased gravel operation in Pueblo, Colorado, in September 2014. Sales volume (tons) of construction aggregates, including those used internally in the production of ready-mix concrete, decreased by 21.8% in 2017. Average selling prices, excluding delivery charges, increased 24.5% from 2016 to match the general market price. The Colorado Springs sand operation sold a significant amount of unprocessed fill sand in the first half of 2016. Fill sand is a lower priced product as it is generally considered a waste product carried at zero cost in inventory.  The 2017 sales ratio was more favorable towards cement sand, a higher priced product than fill sand, leading to the higher average price. Net sales of construction aggregates, including those consumed internally in the production of concrete but excluding delivery charges, decreased by 2.7%. The Company’s Colorado Springs sand operation also produces industrial sand used in well fracking, the production of stucco and other purposes. As a percentage of total tons of aggregates sold during 2017 and 2016, industrial sand sales were only approximately 0.6% and 0.7% of total aggregate sales volume, respectively.  Although operating challenges at the Pikeview Quarry, a limestone deposit located near Colorado Springs, continue to hamper results, the combined aggregates operations did show improvement in the current year. The gross profit, before depreciation, from all aggregate operations in 2017 was $175,000 compared to a loss of $1,484,000 in 2016 which included a $632,000 write-off related to prepaid royalties discussed in Note 2.

 

Sales of construction supplies declined less than 1.0% in 2017. The gross profit ratio declined to 4.6% in 2017 from 12.0% in 2016 mainly due to higher labor and material costs as increased local competition pressured selling prices.

 

Depreciation and amortization charges were $65,000 higher in 2017 reflecting an increased level of capital spending in the last couple of years.

 

Selling and administrative expenses were $70,000 lower in 2017 compared to 2016.  Decreased incentive compensation related costs and lower legal fees were the primary reasons for the reduction. Litigation expenses related to the Pueblo

16


 

aggregate lease were $845,000 in 2017 compared to $876,000 in 2016. As a percentage of sales, selling and administrative expenses were 7.5% in both 2017 and 2016.

 

Gains on disposition of assets were $95,000 in 2017, compared to $276,000 in 2016. Additionally, 2016 included $252,000 of interest income recorded with the redemption of a preferred investment previously classified in other assets.

 

The prices of two commodities, cement and diesel fuel, can have a significant effect on the results of operations of this segment. Management negotiates cement prices with producers who have production facilities in or near the concrete markets that we serve. Management may negotiate separate cement prices for large construction projects depending on the demand for and availability of cement from the local producers. The Company buys diesel fuel from local distributors and occasionally enters into short term arrangements with a distributor whereby the price of diesel fuel is fixed for a period of up to six months. In the past year the Company did not hedge diesel fuel prices. Increases in the cost of these two commodities have a direct effect on the results of operations depending upon whether competitive conditions prevailing in the marketplace enable management to adjust its selling prices to recover the increased cement and diesel prices.

 

Door Segment

 

2017 vs. 2016

 

The Door segment sells hollow metal doors, door frames and related hardware, wood doors, lavatory fixtures and electronic access and security systems. Nearly all of the Door segments sales are for commercial and institutional buildings such as schools and healthcare facilities. Approximately 65% to 70% of the sales of the Door segment are related to jobs obtained through a competitive bidding process. Bid prices may be higher or lower than bid prices on similar jobs in the prior year. The Door segment does not track unit sales of the various products through its accounting or management reporting. Management relies on the level of the sales backlog, the trend in sales and the gross profit rate by job and in the aggregate in managing the business.

 

Door sales in 2017 were $1,662,000, or 9.8% higher than in 2016. This increase was mainly attributable to a strong fourth quarter in 2017. Fourth quarter 2017 door sales exceeded the prior year fourth quarter sales by 34.6%. Bidding activity remains stable and bid prices are still competitive. The gross profit ratio in 2017 was 26.9%, up marginally from 26.7% in 2016.

 

Selling and administrative expenses increased by $175,000 (6.1%) in 2017 compared to 2016. The increase was primarily due to higher compensation related expenses. As a percentage of sales, these expenses were 16.3% and 16.8% in 2017 and 2016, respectively.

 

The Door segment sales backlog at the end of 2017 was $5,575,000 compared to $5,331,000 at the end of 2016.

 

17


 

HVAC Industry Group

 

The table below presents a summary of operating information for the two reportable segments within the HVAC industry group for the fiscal years 2017 and 2016 (amounts in thousands).

 

 

 

 

 

 

 

 

 

 

    

Heating and

    

Evaporative

 

 

 

Cooling

 

Cooling

 

2017

 

 

 

 

 

 

 

Revenues from external customers

 

$

42,517

 

$

25,216

 

Segment gross profit

 

 

9,804

 

 

4,297

 

Gross profit as percent of sales

 

 

23.1

%  

 

17.0

%

Segment operating income (loss)

 

$

2,140

 

$

(550)

 

Operating income (loss) as a percent of sales

 

 

5.0

%  

 

(2.2)

%

Segment assets as of December 30, 2017

 

$

21,543

 

$

11,896

 

Return on assets

 

 

9.9

%  

 

(4.6)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Heating and   

 

Evaporative

    

 

 

Cooling

 

Cooling

 

2016

 

 

 

 

 

 

 

Revenues from external customers

 

$

41,853

 

$

25,642

 

Segment gross profit

 

 

10,981

 

 

6,046

 

Gross profit as percent of sales

 

 

26.2

%  

 

23.6

%

Segment operating income

 

$

3,046

 

$

1,413

 

Operating income as a percent of sales

 

 

7.3

%  

 

5.5

%

Segment assets as of December 31, 2016

 

$

22,381

 

$

12,283

 

Return on assets

 

 

13.6

%  

 

11.5

%

 

 

 

 

 

 

 

 

 

Heating and Cooling Segment

 

2017 vs. 2016

 

Sales in the Heating and Cooling segment improved $664,000 (1.6%) between 2017 and 2016. In 2017, approximately 68% of sales consisted of wall furnaces and heaters. Fan coils accounted for approximately 30% of the segment’s sales and other products made up 2%. In 2016 these shares of total segment sales were 69%, 31% and less than 1%, respectively. Unit sales of furnaces and heaters decreased 0.8%  while changes in product mix led to a 1.0% dollar sales increase in 2017 compared to 2016.

 

Fan coil sales improved in the fourth quarter of 2017, but ended the year $219,000 (1.7%) below 2016 results despite improved construction spending in the U.S. lodging industry. Historically, approximately 90% of the company’s sales of fan coils are custom-made systems for hotels and other commercial buildings. Fan coil sales in both 2017 and 2016 were in line with this historical experience. Fan coil jobs are obtained through a competitive bidding process. Every bid job is a unique configuration of materials and parts, therefore the company does not track units of sales or production as per unit information would not be useful in managing the business. Management focuses on the contribution margin by job, current level of sales and the sales backlog in managing the fan coil business. Contribution margin is calculated by deducting variable manufacturing costs and variable selling expenses from sales for a particular product line and is used as an internal measure of profitability for a product or product line. The fan coil contribution margin percentage declined by approximately 3.8 percentage points in 2017 from the 2016 margin. This decrease is attributable to increased material costs as well as aggressive pricing early in 2017 to increase sales and backlog. The fan coil sales backlog at the end of 2017 was approximately $2,040,000 compared to $2,702,000 at the end of 2016.

 

The Heating and Cooling segment’s gross profit ratio decreased to 23.1% in 2017 from 26.2% in 2016. The overall decline in gross profit is principally due to increased material and freight costs.

 

18


 

Selling and administrative expenses in 2017 were approximately $295,000 lower than the prior year mainly due to reduced advertising spending and lower professional fees, including legal. As a percentage of sales, such expenses were 16.7% in 2017 compared to 17.7% in 2016.  

 

Evaporative Cooling Segment

 

2017 vs. 2016

 

Sales of evaporative coolers during 2017 decreased  $426,000, approximately 1.7%, compared to the prior year. Unit sales of evaporative coolers were down 2.4% in 2017 although fourth quarter unit sales exceeded the prior year by 7.1%. Average selling prices per unit, excluding the effect of parts sales, increased less than 1%  as product mix with unit sales of higher priced industrial and commercial coolers increased slightly from 2016.  Parts sales decreased 1.8% in 2017 and had little impact on the actual average selling price for 2017. The gross profit ratio declined to  17.0% in 2017 compared to 23.6% in 2016 mainly due to higher labor costs, including overtime and contract labor, and increased material costs, most notably steel. Selling and administrative expenses were approximately $217,000 (5.2%) higher in 2017.  Increased compensation related and consulting expenses were the main factors contributing to this increase in 2017 compared to 2016.  As a percentage of sales, these expenses were 16.7% and 16.5% for 2017 and 2016, respectively.

 

Both businesses in the HVAC group are sensitive to changes in the prices for a number of different raw materials, commodities and purchased parts. Prices of steel and copper in particular can have a significant effect on the results of operations of this group. The Company is not currently a party to any hedging arrangements with regard to steel or copper.

 

OUTLOOK

 

Overall the Company expects consolidated sales in 2018 to exceed the 2017 level. Revenues in the CACS segment are dependent on the level of construction activity along the Front Range in Southern Colorado as well as the level of selling prices. Construction activity in the Colorado Springs markets has exhibited modest and thus far sustained improvement in recent years although cold and wet weather during the first half of 2017 depressed sales. We expect a return to a more normal weather pattern in 2018 will allow our customers to recover some of the delayed work. Construction activity in the Pueblo market has shown some improvement in the current year as well, but remains sluggish. Concrete pricing improved in 2017, but the pricing on most bid jobs remains sharply competitive. Further improvements in the CACS segment operating results will depend on a sustained improvement in the Colorado Springs and Pueblo construction markets and the ability to maintain or enhance ready-mix concrete prices especially in response to any increases in cement and/or fuel costs that may occur.

 

The Company’s HVAC Industry Group anticipates some growth in 2018 sales primarily from increased fan coil sales due to continued construction spending in the lodging industry. Sales of furnaces, heaters and evaporative coolers are primarily for replacement purposes and therefore are not heavily reliant on new construction. Sales of these products are generally dependent on the overall strength of the economy, especially employment levels. Sales of furnaces, heaters and evaporative coolers are also significantly influenced by weather conditions particularly during their respective selling seasons.

 

CRITICAL ACCOUNTING POLICIES

 

The Securities and Exchange Commission requires all registrants, including the Company, to include a discussion of “critical” accounting policies or methods used in the preparation of financial statements. We believe the following are our critical accounting policies and methods.

 

Goodwill and Other Intangible Assets

 

The Company annually assesses goodwill for potential impairment as of the last day of its fiscal year. In addition, to the extent that events occur, either involving the relevant reporting unit or in their industries, the Company revisits its assessment of the recorded goodwill to determine if impairment has occurred and should be recognized. As of December

19


 

30, 2017, the Company had recorded $7,229,000 of goodwill consisting of $6,229,000 related to the CACS reporting unit and $1,000,000 related to the Door reporting unit.

 

The Company follows Accounting Standards Update (ASU) 2011-08 which allows an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate the fair value of a reporting unit. At the end of 2017 and 2016, the Company concluded that the quantitative analysis was more appropriate than the qualitative analysis. For purposes of measuring the fair value of the CACS reporting unit the Company engages the services of an investment banking firm to assist management with the calculation. The fair value of this reporting unit is determined by applying three valuation methods. These are 1) discounted cash flow (“DCF”) valuation, 2) an analysis of comparable transactions within the industry and 3) comparable enterprise valuations of other public companies in the industry. The DCF valuation was calculated using a discount rate of 13%. The simple average of EBITDA (earnings before interest, taxes, depreciation and amortization) multiples of select transactions in the construction materials industry in the last couple of years was used for method #2 and the simple average of EBITDA multiples of select publicly traded construction materials companies comparable to CACS was used for method #3. The simple average of the valuations under the three methods exceeded the carrying value on the Company’s books by over 91%. The Company’s adoption ASU 2017-04, Intangibles – Goodwill and Other (Topic 350) in the fourth quarter of 2017 resulted in no impairment charge. See additional discussion in Note 1.

 

Long-lived Assets (other than Goodwill and Intangible Assets)

 

The Company reviews long-lived assets by asset group for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Determining whether impairment has occurred typically requires various estimates and assumptions, including determining which cash flows are directly related to the potentially impaired asset, the amount and useful life over which cash flows will occur and the asset’s residual value, if any. In turn, measurement of an impairment loss requires a determination of fair value, which is based on the best information available given the Company’s historical experience and internal business plans. In the third quarter of 2016, the Company wrote off $632,000 of royalty overpayments segment after it was determined collection was not likely. See Note 2. Additionally in 2016, the Company received $854,000 for the redemption of a preferred investment that was previously included in other long-term assets.

 

Liabilities

 

The Company purchases insurance coverage for workers’ compensation, general product and automobile liability, retaining certain levels of risk (self-insured portion). See the above section titled “Insurance Policies” for information related to per incident deductibles and policy limits. Provision for workers’ compensation claims is estimated by management based on information provided by the independent third party administrator and periodic review of all outstanding claims. The Company’s independent claims administrator tracks all claims and assigns a liability to each individual claim based upon facts known at the time of estimation. In addition, management periodically reviews each individual claim with both the third party claims administrator and legal counsel and the third party administrator revises the estimated liability accordingly. The Company also retains an independent expert who applies actuarial methodology to the claims data provided by the Company’s independent claims administrator to estimate the ultimate aggregate settlement amount of the claims using specific loss development factors based on the Company’s prior experience. The Company then establishes its reserve for workers’ compensation claims based upon the actuarial evaluation and management’s knowledge of the outstanding claims. Management tracks changes to the incurred and paid amounts of individual workers compensation claims up to the date of final closure. In recent years, the net amounts that the claims have ultimately settled for have indicated that the reserve recorded by the Company has been sufficient.

 

With regard to product liability, provisions for both claims and unasserted claims that would be covered under the self-insured portion of the policies are reviewed as circumstances dictate, at least annually, and are recorded in accordance with accounting guidance on contingent liabilities provided in the FASB Accounting Standards Codification (Codification). Management also incorporates information from discussions with legal counsel handling the individual claims when revising its estimates. Provision for automobile claims is estimated based upon information provided by the Company’s independent claims administrator and the Company’s own experience. The number of automobile claims and

20


 

the amounts involved are generally not material. Historically, there have not been many instances of significant variances between actual final settlements and our estimates regarding automobile and product liability claims.

 

The Company maintains a reserve for future reclamation work to be performed at its various aggregate operations based upon an estimate of the total expense that will be incurred to reclaim the disturbed areas. Actual reclamation costs are charged to expense. The adequacy of the recorded reserve is assessed annually. The assessment may be done more frequently if events or circumstances arise that may indicate a change in estimated costs, recoverable material or the period of mining activity. For the annual assessment of the reserve, the Company engages an independent professional to assist in reevaluating the estimates of both the quantities of recoverable material and the cost of reclamation. The assessment of the adequacy of the reclamation reserves is based on management’s assumptions with the assistance of the independent professional. The analysis requires the use of significant assumptions and estimates about the mining plans, homogeneity of the deposits, third party costs to perform work, method of reclamation to be used, etc.

 

Management believes that the assumptions and estimates used to determine the reserve are reasonable; however, changes in the aforementioned assumptions and estimates, as well as the effects of unknown future events or circumstances, including legislative requirements, could materially affect estimated costs, the quantities of recoverable material or the period of mining. Depletion of rock and sand deposits and amortization of deferred development costs are computed by the units-of-production method based upon estimated recoverable quantities of rock and sand.

 

Sales

 

The Company recognizes revenue as products are shipped to customers. Sales are recorded net of estimates of applicable provisions for discounts, volume incentives, returns and allowances based upon current program terms and historical experience. At the time of revenue recognition, the Company also provides an estimate of potential bad debt and warranty expense as well as an amount anticipated to be granted to customers under cooperative advertising programs based upon current program terms and historical experience. Additionally, the HVAC companies offer discounts for early payment of amounts due under dating and other extended payment programs. The Company records reserves for these items based upon historical experience. See Recently Issued Accounting Pronouncements in Note 1 for discussion of new revenue guidance that becomes effective in the first quarter of 2018

 

Guidance provided by the Codification mandates that cash consideration (including sales incentives) given by a vendor to a customer is presumed to be a reduction of the selling prices of the vendor’s products or services unless both of the following conditions are met: a) the vendor receives an identifiable benefit in exchange for the consideration and b) the vendor can reasonably estimate the fair value of the benefit. Under this guidance, volume incentives and customer discounts provided to our customers are presumed to be a reduction in the selling price of our products and accordingly we record these as a reduction of gross sales. We require that our customers submit proof of both the advertisement and the cost of the advertising expenditure before we allow a deduction for cooperative advertising. Since the Company receives an identifiable and quantifiable benefit, these costs are recorded as selling and administrative expenses. These programs did not have a material effect on operations in 2017 or 2016.

 

Recently Issued Accounting Standards

 

The “Recently Issued Accounting Pronouncements” section of Note 1 discusses new accounting policies adopted by the Company since 2016 and the expected impact of accounting pronouncements recently issued but not yet required to be adopted. To the extent the adoption of new accounting standards has an effect on our financial condition, results of operations or liquidity, the impacts are discussed in the applicable notes to the consolidated financial statements.

 

Item 7A.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and, as such, is not required to provide information in response to this item.

21


 

Item 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

 

 

 

     

PAGE

Financial Statements and Financial Statement Schedule of Continental Materials Corporation and Report of Independent Registered Public Accounting Firm thereon:

 

 

 

 

 

Consolidated statements of income for fiscal years 2017 and 2016 

 

23

 

 

 

Consolidated statements of cash flows for fiscal years 2017 and 2016 

 

24

 

 

 

Consolidated balance sheets as of December 30, 2017 and December 31, 2016 

 

25

 

 

 

Consolidated statements of shareholders’ equity for fiscal years 2017 and 2016 

 

26

 

 

 

Notes to consolidated financial statements 

 

27-40

 

 

 

Report of Independent Registered Public Accounting Firm 

 

41

 

22


 

Continental Materials Corporation

Consolidated Statements of Income

For Fiscal Years 2017 and 2016

(Amounts in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

 

 

 

 

 

 

 

 

 

Net sales

 

$

152,810

 

$

151,592

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of sales (exclusive of depreciation, depletion and amortization)

 

 

124,715

 

 

119,819

 

Depreciation, depletion and amortization

 

 

2,554

 

 

2,436

 

Selling and administrative

 

 

22,643

 

 

23,151

 

Charges related to cessation of mining an aggregates deposit

 

 

 —

 

 

632

 

Gain on disposition of property and equipment

 

 

(118)

 

 

(287)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

3,016

 

 

5,841

 

 

 

 

 

 

 

 

 

Interest income

 

 

79

 

 

306

 

Interest expense

 

 

(366)

 

 

(367)

 

Other income, net

 

 

110

 

 

54

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

2,839

 

 

5,834

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

(1,021)

 

 

(2,148)

 

 

 

 

 

 

 

 

 

Net income

 

$

1,818

 

$

3,686

 

 

 

 

 

 

 

 

 

Basic and diluted income per share

 

 

1.08

 

 

2.21

 

Average shares outstanding

 

 

1,680

 

 

1,669

 

 

The accompanying notes are an integral part of the consolidated financial statements.

23


 

Continental Materials Corporation

Consolidated Statements of Cash Flows For Fiscal Years 2017 and 2016

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

Net income

 

$

1,818

 

$

3,686

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

2,554

 

 

2,436

 

Write-off of prepaid royalties associated with the Pueblo aggregates deposit

 

 

 —

 

 

632

 

Deferred income tax provision

 

 

 —

 

 

1,533

 

Compensation of Board of Directors paid by issuance of treasury shares

 

 

326

 

 

152

 

Provision for doubtful accounts

 

 

134

 

 

280

 

Gain on disposition of property and equipment

 

 

(118)

 

 

(287)

 

Changes in working capital items:

 

 

 

 

 

 

 

Receivables

 

 

(1,970)

 

 

44

 

Inventories

 

 

286

 

 

(999)

 

Prepaid expenses

 

 

(94)

 

 

331

 

Accounts payable and accrued expenses

 

 

864

 

 

2,666

 

Income taxes payable and refundable

 

 

682

 

 

(669)

 

Other

 

 

(95)

 

 

(1,706)

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

4,387

 

 

8,099

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

Capital expenditures

 

 

(5,781)

 

 

(4,405)

 

Cash proceeds from sale of property and equipment

 

 

126

 

 

310

 

Net cash used in investing activities

 

 

(5,655)

 

 

(4,095)

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

Borrowings on the revolving bank loan

 

 

32,100

 

 

27,250

 

Repayments on the revolving bank loan

 

 

(30,600)

 

 

(31,450)

 

Payments to acquire treasury stock

 

 

(26)

 

 

(50)

 

Net cash provided by (used in) financing activities

 

 

1,474

 

 

(4,250)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

206

 

 

(246)

 

Cash and cash equivalents:

 

 

 

 

 

 

 

Beginning of period

 

 

301

 

 

547

 

 

 

 

 

 

 

 

 

End of period

 

$

507

 

$

301

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow items:

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Interest, net

 

$

403

 

$

365

 

Income taxes, net

 

 

339

 

 

1,285

 

 

The accompanying notes are an integral part of the consolidated financial statements.

24


 

Continental Materials Corporation

Consolidated Balance Sheets As of December 30, 2017 and December 31, 2016

(Amounts in thousands except share data)

 

 

 

 

 

 

 

 

 

 

 

December 30, 2017

    

December 31, 2016

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

507

 

$

301

 

Receivables less allowance of $240 and $220 for fiscal 2017 and 2016, respectively

 

 

24,227

 

 

22,359

 

Receivable for insured losses

 

 

 —

 

 

32

 

Inventories

 

 

20,359

 

 

20,645

 

Prepaid expenses

 

 

1,901

 

 

1,807

 

Refundable income taxes

 

 

57

 

 

739

 

Total current assets

 

 

47,051

 

 

45,883

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

 

Land and improvements

 

 

2,781

 

 

2,781

 

Buildings and improvements

 

 

20,574

 

 

20,531

 

Machinery and equipment

 

 

78,062

 

 

77,366

 

Mining properties

 

 

11,792

 

 

8,776

 

Less accumulated depreciation and depletion

 

 

(90,385)

 

 

(89,848)

 

 

 

 

22,824

 

 

19,606

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

Goodwill

 

 

7,229

 

 

7,229

 

Deferred income taxes

 

 

1,616

 

 

1,616

 

Other assets

 

 

3,769

 

 

3,674

 

 

 

$

82,489

 

$

78,008

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Revolving bank loan payable

 

$

3,500

 

$

2,000

 

Accounts payable

 

 

8,492

 

 

7,532

 

Accrued expenses

 

 

 

 

 

 

 

Compensation

 

 

2,274

 

 

3,280

 

Reserve for self-insured losses

 

 

1,880

 

 

1,861

 

Liability for unpaid claims covered by insurance

 

 

 —

 

 

32

 

Profit sharing

 

 

1,429

 

 

1,310

 

Reclamation

 

 

981

 

 

748

 

Other

 

 

3,318

 

 

2,988

 

Total current liabilities

 

 

21,874

 

 

19,751

 

 

 

 

 

 

 

 

 

Accrued reclamation

 

 

5,185

 

 

5,192

 

Other long-term liabilities

 

 

1,108

 

 

861

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common shares, $.25 par value; authorized 3,000,000 shares; issued 2,574,264 shares

 

 

643

 

 

643

 

Capital in excess of par value

 

 

1,887

 

 

1,765

 

Retained earnings

 

 

66,987

 

 

65,169

 

Treasury shares, 892,097 and 903,097, at cost

 

 

(15,195)

 

 

(15,373)

 

 

 

 

54,322

 

 

52,204

 

 

 

$

82,489

 

$

78,008

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

25


 

Continental Materials Corporation

Consolidated Statements of Shareholders’ Equity

For Fiscal Years 2017 and 2016

(Amounts in thousands except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Common

    

Capital

    

 

    

 

    

 

 

 

 

Common

 

shares

 

in excess

 

Retained

 

Treasury

 

Treasury

 

 

 

shares

 

amount

 

of par

 

earnings

 

shares

 

shares cost

 

Balance at January 2, 2016

 

2,574,264

 

$

643

 

$

1,817

 

$

61,483

 

913,097

 

$

15,527

 

Net income

 

 

 

 

 

 

 

3,686

 

 

 

 

Compensation of Board of Directors by issuance of treasury shares

 

 

 

 

 

(52)

 

 

 

(12,000)

 

 

(204)

 

Purchase of treasury shares

 

 

 

 

 

 

 

 

2,000

 

 

50

 

Balance at December 31, 2016

 

2,574,264

 

 

643

 

 

1,765

 

 

65,169

 

903,097

 

 

15,373

 

Net income

 

 

 

 

 

 

 

1,818

 

 

 

 

Compensation of Board of Directors by issuance  of treasury shares

 

 

 

 

 

122

 

 

 

(12,000)

 

 

(204)

 

Purchase of treasury shares

 

 

 

 

 

 

 

 

1,000

 

 

26

 

Balance at December 30, 2017

 

2,574,264

 

$

643

 

$

1,887

 

$

66,987

 

892,097

 

$

15,195

 

 

The accompanying notes are an integral part of the consolidated financial statements.

26


 

Notes to Consolidated Financial Statements

 

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

NATURE OF BUSINESS

 

Continental Materials Corporation (the Company) is a Delaware corporation, incorporated in 1954. The Company operates primarily within two industry groups, Heating, Ventilation and Air Conditioning (HVAC) and Construction Products. The Company has identified two reportable segments in each of the two industry groups: the Heating and Cooling segment and the Evaporative Cooling segment in the HVAC industry group and the Concrete, Aggregates and Construction Supplies (CACS) segment and the Door segment in the Construction Products industry group.

 

The Heating and Cooling segment primarily produces and sells gas-fired wall furnaces, console heaters and fan coils from the Company’s wholly-owned subsidiary, Williams Furnace Co. (WFC) of Colton, California. The Evaporative Cooling segment produces and sells evaporative coolers from the Company’s wholly-owned subsidiary, Phoenix Manufacturing, Inc. (PMI) of Phoenix, Arizona. Concrete, aggregates and construction supplies are offered from numerous locations along the Southern Front Range of Colorado operated by the Company’s wholly-owned subsidiaries Castle Concrete Company and Transit Mix Concrete Co., of Colorado Springs and Transit Mix of Pueblo, Inc. of Pueblo (the three companies collectively referred to as TMC). The Door segment sells hollow metal and wood doors, door frames and related hardware, lavatory fixtures and electronic access and security systems from the Company’s wholly-owned subsidiary, McKinney Door and Hardware, Inc. (MDHI), which operates out of facilities in Pueblo and Colorado Springs, Colorado.

 

In addition to the above reporting segments, an “Unallocated Corporate” classification is used to report the unallocated expenses of the corporate office which provides treasury, insurance and tax services as well as strategic business planning and general management services. Expenses related to the corporate information technology group are allocated to all locations, including the corporate office.

 

PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements include Continental Materials Corporation and all of its subsidiaries (the Company). Intercompany transactions and balances have been eliminated. All subsidiaries of the Company are wholly-owned.

 

RECLASSIFICATIONS

 

Certain reclassifications have been made to the fiscal 2016 Consolidated Statement of Income, Consolidated Balance Sheet and Consolidated Statement of Cash Flows to conform to the 2017 financial statement presentation. A $339,000 reclassification of insurance expense from Cost of sales to Selling and administrative in the Heating and Cooling segment was made to the 2016 Statement of Income to conform to 2017 presentation. These reclassifications had no effect on net income, total assets, liabilities or shareholders’ equity.

 

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

 

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350), which removes the requirement to compare the implied fair value of goodwill with its carrying amount as part of step 2 of the goodwill impairment test. As a result, under the ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the impairment loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. This guidance was adopted in the fourth quarter of fiscal 2017 in connection with our annual impairment testing. No impairment charges resulted from our impairment testing.

 

27


 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This new revenue standard creates a single source of revenue guidance for all companies in all industries and is more principles-based than current revenue guidance. Subsequently, the FASB has issued various ASUs to provide further clarification around certain aspects of ASC 606. This standard will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and the Company will adopt the standard in the first quarter of fiscal 2018. The Company has prepared an analysis, by product line, comparing its historical accounting policies and practices regarding revenue recognition to the new standards. The Company believes that adoption of the new standard will not have a material effect on the timing or amount of revenue recognized in a given period. As of December 30, 2017 the Company is looking at modifying internal controls to ensure that the requirements of the new standard are satisfied before revenue is recognized. While the Company believes adoption of ASC 606 will not have a material impact on its financial results, it does acknowledge that the nature and extent of revenue related disclosures may be expanded from the current level.

 

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230), requiring that the statement of cash flows explain the change in total cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. This guidance is effective for fiscal years, and interim reporting periods therein, beginning after December 15, 2017 with early adoption permitted. The provisions of this guidance are to be applied using a retrospective approach, which requires application of the guidance for all periods presented. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This new standard supersedes existing lease guidance to require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by long-term leases and to disclose additional quantitative and qualitative information about leasing arrangements. The standard will be effective for the Company in the first quarter of fiscal 2019 and will be adopted using a modified retrospective approach. The Company has begun the task of accumulating information on all of its existing leases. The Company anticipates that adoption of ASU 2016-02 will have a significant impact on its consolidated balance sheets and disclosures, however such impact has not been quantified at this time.

 

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of December 30, 2017 and December 31, 2016 and the reported amounts of revenues and expenses during both of the two fiscal years in the period ended December 30, 2017. Actual results could differ from those estimates.

 

CASH AND CASH EQUIVALENTS

 

The Company considers all highly-liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. The carrying amount of cash and cash equivalents approximates fair value. The Company has reclassified negative cash balances to Accounts Payable.

 

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

 

Level 1  Quoted prices in active markets for identical assets or liabilities.

 

Level 2  Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

28


 

Level 3  Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect the assumptions that market participants would use when pricing the asset or liability including assumptions about risk.

 

The following methods were used to estimate the fair value of the financial instruments recognized in the accompanying balance sheet:

 

Cash and Cash Equivalents: The carrying amount approximates fair value and was valued as Level 1.

 

Revolving Bank Loan Payable: Fair value was estimated based on the borrowing rates then available to the Company for bank loans with similar terms and maturities and determined through the use of a discounted cash flow model. The carrying amount of the Revolving Bank Loan Payable represents a reasonable estimate of the corresponding fair value as the Company’s debt is held at variable interest rates and was valued as Level 2.

 

There were no transfers between fair value measurement levels of any financial instruments in the current year.

 

INVENTORIES

 

Inventories are valued at the lower of cost or net realizable value for 2017 and at the lower of cost or market for 2016 and are reviewed periodically for excess or obsolete stock with a provision recorded, where appropriate. Cost for inventory in the HVAC industry group is determined using the last-in, first-out (LIFO) method. These inventories represent approximately 77% of total inventories at December 30, 2017 and 79% at December 31, 2016. The cost of all other inventory is determined by the first-in, first-out (FIFO) or average cost methods. Some commodity prices such as copper, steel, cement and diesel fuel have experienced significant fluctuations in recent years. Cement and diesel fuel prices are principally relevant to the CACS segment while steel prices and copper prices are principally relevant to our two HVAC businesses. The general effect of using LIFO is that higher prices are not reflected in the inventory carrying value. Current costs are reflected in the cost of sales. The inventories of the businesses using either FIFO or an average costing method for valuing inventories turn over frequently and at any point in time the amount of cement or fuel inventory is not significant. As a result of these circumstances, the commodity fluctuations have primarily affected the cost of sales with little effect on the valuation of inventory. Due to the nature of our products, obsolescence is not typically a significant exposure, however our HVAC businesses will from time to time contend with some slow-moving inventories or parts that are no longer used due to engineering changes. We believe that our inventory valuation reserves are not material. At December 30, 2017, inventory reserves were approximately 1.8% of the total FIFO inventory value.

 

PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment are carried at cost. Depreciation is provided over the estimated useful lives of the related assets using the straight-line method as follows:

 

 

 

 

Land improvements

    

5 to 31 years

Buildings and improvements

 

10 to 31 years

Leasehold improvements

 

Shorter of the term of the lease or useful life

Machinery and equipment

 

3 to 20 years

 

Depletion of rock and sand deposits and amortization of deferred development costs are computed by the units-of-production method based upon estimated recoverable quantities of rock and sand. The estimated recoverable quantities are periodically reassessed.

 

The cost of property sold or retired and the related accumulated depreciation, depletion and amortization are removed from the accounts and the resulting gain or loss is reflected in operating income. Maintenance and repairs are charged to expense as incurred. Major renewals and betterments are capitalized and depreciated over their estimated useful lives.

 

29


 

OTHER ASSETS

 

The Company annually assesses goodwill for potential impairment at the end of each year. In addition, the Company will reassess the recorded goodwill to determine if impairment has occurred if events arise or circumstances change in the relevant reporting segments or in their industries. No goodwill impairment was recognized for any of the periods presented.

 

During the fourth quarter of 2016 the Company paid $2,500,000 related to an aggregate property near Colorado Springs. As the Company negotiates with the State of Colorado to obtain the necessary mining permits the amount is being held in an escrow account and is included in other assets as of December 30, 2017 and December 31, 2016.

 

The Company is party to three aggregate property leases which require royalty payments. The leased gravel operation in Pueblo Colorado is currently the subject of litigation as the Company seeks, among other things, to rescind the lease and to recover overpayment of approximately $627,000 of royalties. This overpayment is included in the other assets category. See Note 2.

 

RETIREMENT PLANS

 

The Company and its subsidiaries have a contributory profit sharing retirement plan for specific employees. The plans allow qualified employees to make tax deferred contributions pursuant to Internal Revenue Code Section 401(k). The Company may make annual contributions, at its discretion, based primarily on profitability. In addition, any individuals whose compensation is in excess of the amount eligible for the Company matching contribution to the 401(k) plan as established by Section 401 of the Internal Revenue Code, participate in an unfunded Supplemental Profit Sharing Plan. This plan accrues an amount equal to the difference between the amount the person would have received as Company contributions to his account under the 401(k) plan had there been no limitations and the amount the person will receive under the 401(k) plan giving effect to the limitations. Costs under the plans are charged to operations as incurred. As of December 30, 2017 and December 31, 2016, the unfunded liabilities related to the Supplemental Profit Sharing Plan were $1,027,000 and $854,000, respectively.

 

RESERVE FOR SELF-INSURED AND INSURED LOSSES

 

The Company’s risk management program provides for certain levels of loss retention for workers’ compensation, automobile liability, healthcare plan coverage and general and product liability claims. The components of the reserve for self-insured losses have been recorded in accordance with Generally Accepted Accounting Principles (GAAP) requirements that an estimated loss from a loss contingency shall be accrued if information available prior to issuance of the financial statements indicates that it is probable that a liability has been incurred at the date of the financial statements and the amount of loss can be reasonably estimated. The recorded reserve represents management’s best estimate of the future liability related to these claims up to the associated deductible.

 

GAAP also requires an entity to accrue the gross amount of a loss even if the entity has purchased insurance to cover the loss. Therefore the Company has recorded losses for workers’ compensation, automobile liability, medical plan coverage and general and product liability claims in excess of the deductible amounts, i.e., amounts covered by insurance contracts, in “Liability for unpaid claims covered by insurance” with a corresponding “Receivable for insured losses” on the balance sheet. The components of the liability represent both unpaid settlements and management’s best estimate of the future liability related to open claims. Management has evaluated the creditworthiness of our insurance carriers and determined that recovery of the recorded losses is probable and, therefore, the receivable from insurance has been recorded for the full amount of the insured losses. The amount of claims and related insured losses at December 31, 2016 was $32,000.  There were no such claims and related insured losses at December 30, 2017.

 

RECLAMATION

 

In connection with permits to mine properties in Colorado, the Company is obligated to reclaim the mined areas whether the property is owned or leased. The Company records a reserve for future reclamation work to be performed at its various aggregate operations based upon an estimate of the total expense that would be paid to a third party to reclaim

30


 

the disturbed areas. Reclamation expense is determined during the interim periods using the units-of-production method. At each fiscal year-end, a more formal and complete analysis is performed and the expense and reserve is adjusted to reflect the estimated cost to reclaim the then disturbed and unreclaimed areas. The assessment of the reclamation liability may be done more frequently if events or circumstances arise that may indicate a change in estimated costs, recoverable material or period of mining activity. As part of the year-end analysis, the Company engages an independent specialist to assist in reevaluating the estimates of both the quantities of recoverable material and the cost of reclamation. Most of the reclamation on any mining property is generally performed concurrent with mining or soon after each section of the deposit is mined. The Company’s reserve for reclamation activities was $6,165,000 at December 30, 2017 and $5,940,000 at December 31, 2016. The Company classifies a portion of the reserve as a current liability, $981,000 at December 30, 2017 and $748,000 at December 31, 2016 based upon historical expenditures and the anticipated reclamation timeframe for the Pueblo aggregate operation which is still under litigation as discussed in Note 2.

 

REVENUE RECOGNITION

 

Sales are recognized when products are shipped; the sales price is fixed and determinable; collectability is reasonably assured; and title and risks of ownership have passed to the buyer. Sales are reported net of sales tax. Shipping and other transportation costs paid by the Company and rebilled to the buyer are recorded gross (as both sales and cost of sales).

 

While the return of products is generally not allowed, some large retail customers have been granted the right to return a certain amount at the end of the normal selling season for furnaces and evaporative coolers. Sales returns and allowances are estimated based on current program terms and historical experience. Provisions for estimated returns, discounts, volume rebates and other price adjustments are provided for in the same period the related revenues are recognized and are netted against revenues. Price protection is offered on evaporative coolers sold into certain areas where the competition is selling at a lower margin. Although a credit is granted only after a distributor requests relief by providing a report of where the units were sold and at what discount, the Company does record an accrual for such credits at the time of sale based upon historical experience.

<