XML 21 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
REVOLVING BANK LOAN AND LONG-TERM DEBT (Details) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended
Mar. 29, 2014
Dec. 28, 2013
Mar. 29, 2014
Minimum
Fiscal year ending December 28, 2013
Mar. 29, 2014
Minimum
Period ending March 29, 2014
Mar. 29, 2014
Minimum
Period Ending June 28, 2014
Mar. 29, 2014
Minimum
Period ending September 27, 2014
Mar. 29, 2014
Minimum
Period ending on or after December 31, 2014
Nov. 18, 2011
Term loan
Mar. 29, 2014
Revolving credit facility
Mar. 20, 2014
Revolving credit facility
Mar. 21, 2013
Revolving credit facility
Nov. 18, 2011
Revolving credit facility
Mar. 29, 2014
Revolving credit facility
Minimum
Nov. 18, 2011
Revolving credit facility
Maximum
Mar. 29, 2014
Revolving credit facility
LIBOR
Jul. 01, 2014
Revolving credit facility
LIBOR
Subsequent event
Mar. 29, 2014
Revolving credit facility
Prime rate
Jul. 01, 2014
Revolving credit facility
Prime rate
Subsequent event
Mar. 29, 2014
Funded debt
Mar. 30, 2013
Funded debt
REVOLVING BANK LOAN AND LONG-TERM DEBT                                        
Maximum revolving credit facility line                   $ 18,000,000 $ 15,000,000 $ 20,000,000                
Original principal amount               4,648,000                        
Borrowings as a percentage of eligible accounts receivable                           80.00%            
Borrowings as a percentage of eligible inventories                         50.00% 50.00%            
Maximum inventory borrowings                         8,500,000              
Borrowings as a percentage of capital expenditures                         80.00%              
Annual capital expenditures, maximum                 4,000,000                      
Annual capital expenditures for fiscal year 2014, maximum                 2,000,000                      
Annual capital expenditures for fiscal year 2015, maximum                 2,000,000                      
Fixed charge coverage ratio         1.05 1.15 1.5                          
EBITDA requirements     2,500,000 1,500,000                                
Minimum tangible net worth threshold, base amount   35,000,000                                    
Minimum tangible net worth threshold, percentage of the consolidated net income   50.00%                                    
Maximum balance sheet leverage ratio 1.00                                      
Period after the end of each fiscal year, within which specified percentage of excess cash flow to be paid 120 days                                      
Specified percentage of excess cash flow to be paid after the end of each fiscal year 50.00%                                      
Variable interest rate base                             LIBOR LIBOR prime rate prime rate    
Percentage points added to the reference rate                             3.25% 3.00% 1.00% 0.75%    
Outstanding amount                                     6,693,000 3,783,000
Highest balance outstanding during the period                                     6,693,000 3,783,000
Average outstanding                                     4,420,000 3,783,000
Weighted average interest rates including the fee on the unused line of credit and other recurring bank charges but excluding finance charges for letters of credit (as a percent)                                     5.20% 7.90%
Outstanding amount of letters of credit total                                     $ 5,415,000  
Period over which existing cash balance, anticipated cash flow from operations and borrowings available under the credit agreement will be sufficient to cover expected cash needs 12 months