XML 72 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule II - Financial Statements (Tables)
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
Schedule II
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Balance Sheets
December 31,
(In thousands)
20252024
 
Assets:
  
Investment in subsidiaries (1)
$213,359 188,678 
Fixed maturity securities, available-for-sale, at fair value
16,295 16,331 
Equity securities, at fair value178 21 
Cash (restricted portion: $1,554 in 2025 and 2024)
5,658 4,272 
Accrued investment income159 197 
Accounts receivable from subsidiaries (1)
3,604 4,292 
Property and equipment, net6,642 8,018 
Other assets(63)283 
Total assets$245,832 222,092 
Liabilities and Stockholders' Equity:
  
Liabilities:  
Accrued expense and other liabilities$10,847 11,737 
Total liabilities10,847 11,737 
Stockholders' equity:  
Common stock:  
Class A272,294 269,799 
Class B3,184 3,184 
Retained earnings
71,653 57,062 
Unrealized investment gains (losses) on securities held by parent and subsidiaries, net of tax(88,421)(95,965)
Treasury stock(23,725)(23,725)
Total stockholders' equity234,985 210,355 
Total liabilities and stockholders' equity$245,832 222,092 
 (1) Eliminated in consolidation.
 

Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries and unrealized gains (losses) on investments held by consolidated subsidiaries. The Company includes in its statements of operations and comprehensive income (loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.
Condensed Income Statement
Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Operations and Comprehensive Income (Loss)
Years ended December 31,
(In thousands)
20252024
Comprehensive Income (Loss):
Revenues:  
Management service fees (1)
$44,824 41,636 
Investment income769 4,900 
Other125 83 
Investment related gains (losses), net31 (17)
Total revenues45,749 46,602 
Expenses:  
General expenses48,285 47,470 
Taxes, licenses and fees224 216 
Total expenses48,509 47,686 
Income (loss) before equity in income (loss) of consolidated subsidiaries(2,760)(1,084)
Equity in income of consolidated subsidiaries
17,351 15,996 
Net income
14,591 14,912 
Other comprehensive income (loss)7,544 22,190 
Total comprehensive income (loss)
$22,135 37,102 
 (1) Eliminated in consolidation.


Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries and unrealized gains (losses) on investments held by consolidated subsidiaries. The Company includes in its statements of operations and comprehensive income (loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.
Condensed Cash Flow Statement
Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Cash Flows
Years ended December 31,
(In thousands)
20252024
Cash flows from operating activities:  
Net income
$14,591 14,912 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:  
Investment related gains (losses), net(31)17 
Equity in income of consolidated subsidiaries
(17,351)(15,996)
Change in accrued expenses and other liabilities210 4,303 
Change in federal income tax payable519 828 
Amortization of premiums and discounts on investments54 81 
Depreciation219 243 
Change in accrued investment income38 32 
Stock-based compensation2,774 1,517 
Decrease (increase) in receivable from subsidiaries and other assets688 39 
Other, net(222)(23)
Net cash provided by (used in) operating activities1,489 5,953 
Cash flows from investing activities:  
Purchases of fixed maturity securities, available-for-sale(8,820)(5,066)
Maturities and calls of fixed maturity securities, available-for-sale4,671 9,989 
Purchase of equity securities(120)— 
Sales of fixed maturity securities, available-for-sale4,444 — 
Purchases of property and equipment (106)
Net cash provided by (used in) investing activities175 4,817 
Cash flows from financing activities:  
Capital contribution to subsidiary (10,010)
Other share repurchases
(278)(393)
Net cash provided by (used in) financing activities(278)(10,403)
Net increase (decrease) in cash1,386 367 
Cash at beginning of year4,272 3,905 
Cash at end of year$5,658 4,272 

Note to Schedule II:
Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries and unrealized gains (losses) on investments held by consolidated subsidiaries. The Company includes in its statements of operations and comprehensive income (loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.