XML 39 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Premiums:    
Life insurance $ 171,561 $ 164,609
Accident and health insurance 1,785 1,637
Property insurance (18) 793
Net investment income 69,712 69,254
Investment related gains (losses), net (2,626) 760
Other income 4,587 3,627
Total revenue 245,001 240,680
Benefits and expenses:    
Claims and surrenders 146,082 135,993
Increase (decrease) in future policy benefit reserves (4,286) (5,624)
Policyholder liability remeasurement (gain) loss 4,756 4,460
Policyholders' dividends 5,355 5,542
Total insurance benefits paid or provided 151,907 140,371
Commissions 49,118 39,241
Other general expenses 52,266 47,131
Capitalized deferred policy acquisition costs (41,302) (28,301)
Amortization of deferred policy acquisition costs 17,435 15,460
Amortization of cost of customer relationships acquired 597 604
Total benefits and expenses 230,021 214,506
Income (loss) before federal income tax 14,980 26,174
Federal income tax expense (benefit) 68 1,737
Net income (loss) 14,912 24,437
Unrealized gains (losses) on available-for-sale securities:    
Unrealized holding gains (losses) arising during period (30,982) 50,894
Reclassification adjustment for losses (gains) included in net income 699 756
Unrealized gains (losses) on fixed maturity securities, net (30,283) 51,650
Change in current discount rate for liability for future policy benefits 56,613 (34,790)
Income tax expense (benefit) on other comprehensive income items 4,140 (2,029)
Other comprehensive income (loss) 22,190 18,889
Total comprehensive income (loss) $ 37,102 $ 43,326
Common Stock Class A [Member]    
Earnings Per Share [Abstract]    
Earnings Per Share, Basic $ 0.30 $ 0.49
Earnings Per Share, Diluted $ 0.29 $ 0.48