XML 61 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Policyholders' Liabilities - Schedule of Liability for Future Policy Benefits (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Life Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year $ 258,177 $ 245,437    
Beginning balance at original discount rate 265,959 258,283    
Effects of actual variances from expected experience     $ (1,568) $ 2,107
Adjusted beginning of year balance     264,391 260,390
Issuances 18,812 6,995    
Interest accrual 2,667 2,344    
Net premiums collected (11,180) (10,466)    
Derecognition and other (2,409) 191    
Ending balance at original discount rate 272,281 259,454    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (9,610) (9,136)    
Balance, end of period 262,671 250,318    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 1,168,472 1,143,027    
Beginning balance at original discount rate 1,198,717 1,204,220    
Effects of actual variances from expected experience     (498) 3,583
Adjusted beginning of year balance     1,198,219 1,207,803
Issuances 19,073 7,160    
Interest accrual 13,080 12,954    
Benefit payments (24,753) (24,026)    
Derecognition and other (2,974) 26    
Ending balance at original discount rate 1,202,645 1,203,917    
Effect of changes in discount rates (54,029) (40,524)    
Post-adoption liability, ending balance 1,148,616 1,163,393    
Net liability for future policy benefits 885,945 913,075    
Home Service Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 113,757 106,763    
Beginning balance at original discount rate 117,557 114,619    
Effects of actual variances from expected experience     (2,781) (2,180)
Adjusted beginning of year balance     114,776 112,439
Issuances 4,837 5,965    
Interest accrual 1,189 1,100    
Net premiums collected (2,936) (2,500)    
Derecognition and other 81 178    
Ending balance at original discount rate 117,947 117,182    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (6,233) (5,798)    
Balance, end of period 111,714 111,384    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 334,730 316,707    
Beginning balance at original discount rate 341,465 336,096    
Effects of actual variances from expected experience     (2,445) (1,274)
Adjusted beginning of year balance     339,020 334,822
Issuances 4,836 5,965    
Interest accrual 3,838 3,720    
Benefit payments (5,108) (5,926)    
Derecognition and other 80 177    
Ending balance at original discount rate 342,666 338,758    
Effect of changes in discount rates (20,901) (13,813)    
Post-adoption liability, ending balance 321,765 324,945    
Net liability for future policy benefits 210,051 213,561    
Permanent | Life Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 244,917 235,228    
Beginning balance at original discount rate 252,426 247,601    
Effects of actual variances from expected experience     (1,772) 1,742
Adjusted beginning of year balance     250,654 249,343
Issuances 18,208 6,236    
Interest accrual 2,550 2,272    
Net premiums collected (10,497) (9,715)    
Derecognition and other (2,456) 153    
Ending balance at original discount rate 258,459 248,289    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (9,285) (8,766)    
Balance, end of period 249,174 239,523    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 973,350 947,415    
Beginning balance at original discount rate 995,962 996,169    
Effects of actual variances from expected experience     (1,592) 2,538
Adjusted beginning of year balance     994,370 998,707
Issuances 18,424 6,375    
Interest accrual 11,014 10,842    
Benefit payments (20,342) (19,153)    
Derecognition and other (2,976) 14    
Ending balance at original discount rate 1,000,490 996,785    
Effect of changes in discount rates (41,718) (31,065)    
Post-adoption liability, ending balance 958,772 965,720    
Net liability for future policy benefits 709,598 726,197    
Permanent | Home Service Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 98,831 93,508    
Beginning balance at original discount rate 102,045 100,225    
Effects of actual variances from expected experience     (1,703) (1,371)
Adjusted beginning of year balance     100,342 98,854
Issuances 4,152 4,789    
Interest accrual 1,057 986    
Net premiums collected (3,016) (2,967)    
Derecognition and other 74 132    
Ending balance at original discount rate 102,609 101,794    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (5,401) (4,925)    
Balance, end of period 97,208 96,869    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 211,946 200,351    
Beginning balance at original discount rate 217,524 214,188    
Effects of actual variances from expected experience     (1,697) (1,299)
Adjusted beginning of year balance     215,827 212,889
Issuances 4,153 4,789    
Interest accrual 2,401 2,310    
Benefit payments (3,672) (4,178)    
Derecognition and other 73 132    
Ending balance at original discount rate 218,782 215,942    
Effect of changes in discount rates (13,926) (10,101)    
Post-adoption liability, ending balance 204,856 205,841    
Net liability for future policy benefits 107,648 108,972    
Permanent Limited Pay | Life Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 13,260 10,209    
Beginning balance at original discount rate 13,533 10,682    
Effects of actual variances from expected experience     204 365
Adjusted beginning of year balance     13,737 11,047
Issuances 604 759    
Interest accrual 117 72    
Net premiums collected (683) (751)    
Derecognition and other 47 38    
Ending balance at original discount rate 13,822 11,165    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (325) (370)    
Balance, end of period 13,497 10,795    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 195,122 195,612    
Beginning balance at original discount rate 202,755 208,051    
Effects of actual variances from expected experience     1,094 1,045
Adjusted beginning of year balance     203,849 209,096
Issuances 649 785    
Interest accrual 2,066 2,112    
Benefit payments (4,411) (4,873)    
Derecognition and other 2 12    
Ending balance at original discount rate 202,155 207,132    
Effect of changes in discount rates (12,311) (9,459)    
Post-adoption liability, ending balance 189,844 197,673    
Net liability for future policy benefits 176,347 186,878    
Permanent Limited Pay | Home Service Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 14,926 13,255    
Beginning balance at original discount rate 15,512 14,394    
Effects of actual variances from expected experience     (1,078) (809)
Adjusted beginning of year balance     14,434 13,585
Issuances 685 1,176    
Interest accrual 132 114    
Net premiums collected 80 467    
Derecognition and other 7 46    
Ending balance at original discount rate 15,338 15,388    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (832) (873)    
Balance, end of period 14,506 14,515    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 122,784 116,356    
Beginning balance at original discount rate 123,941 121,908    
Effects of actual variances from expected experience     (748) 25
Adjusted beginning of year balance     $ 123,193 $ 121,933
Issuances 683 1,176    
Interest accrual 1,437 1,410    
Benefit payments (1,436) (1,748)    
Derecognition and other 7 45    
Ending balance at original discount rate 123,884 122,816    
Effect of changes in discount rates (6,975) (3,712)    
Post-adoption liability, ending balance 116,909 119,104    
Net liability for future policy benefits $ 102,403 $ 104,589