XML 57 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule II
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule II
Schedule II
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Balance Sheets
December 31,
(In thousands)
20232022
 
Assets:
  
Investment in subsidiaries (1)
$140,557 88,222 
Fixed maturity securities available-for-sale, at fair value21,190 28,566 
Equity securities, at fair value23 770 
Short-term investments 1,241 
Cash3,905 2,163 
Accrued investment income230 342 
Accounts receivable from subsidiaries (1)
4,332 5,126 
Property and equipment, net9,251 10,387 
Other assets1,151 1,715 
Total assets$180,639 138,532 
Liabilities and Stockholders' Equity:
  
Liabilities:  
Accrued expense and other liabilities$8,510 10,743 
Total liabilities8,510 10,743 
Stockholders' equity:  
Common stock:  
Class A268,675 268,147 
Class B3,184 3,184 
Retained earnings
42,150 16,308 
Unrealized investment gains (losses) on securities held by parent and subsidiaries, net of tax(118,155)(137,044)
Treasury stock(23,725)(22,806)
Total stockholders' equity172,129 127,789 
Total liabilities and stockholders' equity$180,639 138,532 
 (1) Eliminated in consolidation.
 

Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries and unrealized gains (losses) on investments held by consolidated subsidiaries. The Company includes in its statements of operations and comprehensive income (loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.
Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Operations and Comprehensive Income (Loss)
Years ended December 31,
(In thousands)
202320222021
Comprehensive Income (Loss):
Revenues:   
Management service fees (1)
$42,394 35,413 33,311 
Investment income1,083 6,124 1,063 
Other6 (37)
Investment related gains (losses), net(63)(188)1,197 
Total revenues43,420 41,355 35,534 
Expenses:   
General expenses44,642 38,926 37,977 
Taxes, licenses and fees158 149 198 
Total expenses44,800 39,075 38,175 
Income (loss) before federal income tax expense (benefit) and equity in income (loss) of consolidated subsidiaries(1,380)2,280 (2,641)
Federal income tax expense (benefit)1,798 (571)(1,661)
Income (loss) before equity in income (loss) of consolidated subsidiaries(3,178)2,851 (980)
Equity in income (loss) of consolidated subsidiaries27,615 23,156 73,686 
Net income (loss)24,437 26,007 72,706 
Other comprehensive income (loss)18,889 1,945 49,581 
Total comprehensive income (loss)
$43,326 27,952 122,287 
 (1) Eliminated in consolidation.


Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries and unrealized gains (losses) on investments held by consolidated subsidiaries. The Company includes in its statements of operations and comprehensive income (loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.
Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Cash Flows
Years ended December 31,
(In thousands)
202320222021
Cash flows from operating activities:   
Net income (loss)$24,437 26,007 72,706 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:   
Investment related gains (losses), net63 188 (1,197)
Equity in loss (income) of consolidated subsidiaries(27,615)(23,156)(73,686)
Change in accrued expenses and other liabilities(1,398)643 (11,458)
Change in federal income tax payable (9,318)(2,683)
Deferred federal income tax expense (benefit) — 227 
Amortization of premiums and discounts on investments107 281 473 
Depreciation228 224 239 
Change in accrued investment income112 97 32 
Stock-based compensation588 461 646 
Decrease (increase) in receivable from subsidiaries and other assets795 705 (921)
Other, net481 188 151 
Net cash provided by (used in) operating activities(2,202)(3,680)(15,471)
Cash flows from investing activities:   
Purchases of fixed maturity securities, available-for-sale(723)(11,232)(2,678)
Maturities and calls of fixed maturity securities, available-for-sale6,027 9,721 7,548 
Sales of fixed maturity securities, available-for-sale2,580 4,314 6,952 
Sales of property and equipment 14 
Sale of equity securities770 500 — 
Sale of other long-term investments — 8,790 
Sale of real estate — 3,552 
Funding of mortgage loans — (1,000)
Principal payments on mortgage loans 1,000 — 
Purchases of property and equipment(130)(32)(119)
Purchases of short-term investments (1,250)— 
Maturities of short-term investments750 — — 
Sales of short-term investments
499 — — 
Net cash provided by (used in) investing activities9,773 3,023 23,059 
Cash flows from financing activities:   
Issuance of common stock 2,244 2,255 
Acquisition of treasury stock(919)(2,705)(9,090)
Capital contribution to subsidiary(4,850)— — 
Other(60)(118)(456)
Net cash provided by (used in) financing activities(5,829)(579)(7,291)
Net increase (decrease) in cash1,742 (1,236)297 
Cash at beginning of year2,163 3,399 3,102 
Cash at end of year$3,905 2,163 3,399 

Note to Schedule II:
Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries and unrealized gains (losses) on investments held by consolidated subsidiaries. The Company includes in its statements of operations and comprehensive income (loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.