XML 58 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Accounting Pronouncements - Impacts to Previously Reported Results (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Statement of Financial Position [Abstract]                      
Deferred policy acquisition costs $ 171,417     $ 159,104     $ 171,417 $ 159,104 $ 162,927 $ 152,418 $ 143,123
Cost of insurance acquired 10,182     10,822     10,182 10,822 10,647 11,268  
Assets 1,564,640           1,564,640   1,590,703    
Life insurance 1,147,601     1,190,502     1,147,601 1,190,502 1,198,647    
Fixed Annuity Liability                     81,730
Annuities (policyholders' funds) 129,909     118,452     129,909 118,452 121,422    
Other policyholders' funds 7,218           7,218   7,501    
Deferred federal income tax liability 2,097           2,097   3,653    
Liabilities 1,411,893           1,411,893   1,462,913    
Retained earnings (accumulated deficit) 31,332           31,332   16,309    
Accumulated other comprehensive income (loss) (126,667)           (126,667)   (137,044)    
Stockholders' equity 152,747 $ 146,846 $ 154,291 111,045 $ 123,324 $ 125,476 152,747 111,045 127,790 99,957  
Income Statement [Abstract]                      
Increase (decrease) in future policy benefit reserves (3,880)     653     (5,802) 4,497      
Policyholder liability remeasurement (gain) loss 1,024     396     2,860 1,731      
Amortization of deferred policy acquisition costs 4,056     3,624     11,544 10,651      
Amortization of cost of insurance acquired 151     166     465 446      
Federal income tax expense (benefit) 1,943     1,415     3,704 3,618      
Net income (loss) 2,698 6,126 4,872 3,407 2,492 6,449 13,696 12,348      
Unrealized holding gains (losses) arising during period (59,817)     (88,382)     (36,811) (340,678)      
Change in current discount rate for liability for future policy benefits 60,054     73,214     45,825 345,258      
Income tax expense (benefit) on other comprehensive income items (1,040)     (184)     (882) 6,162      
Other comprehensive income (loss) 1,696 (12,898) 21,579 (14,941) (3,752) 17,189 10,377 (1,504)      
Total comprehensive income (loss) 4,394 $ (6,772) $ 26,451 (11,534) $ (1,260) $ 23,638 24,073 10,844      
Life Insurance:                      
Statement of Financial Position [Abstract]                      
Deferred policy acquisition costs 117,800     110,856     117,800 110,856 113,484 107,702 103,064
Cost of insurance acquired 1,375     1,490     1,375 1,490 1,461 1,584  
Fixed Annuity Liability                     60,027
Income Statement [Abstract]                      
Amortization of deferred policy acquisition costs             9,642 9,051      
Home Service Insurance:                      
Statement of Financial Position [Abstract]                      
Deferred policy acquisition costs 53,617     48,248     53,617 48,248 49,443 44,716 40,059
Cost of insurance acquired $ 8,807     $ 9,332     8,807 9,332 9,186 $ 9,684  
Fixed Annuity Liability                     21,703
Income Statement [Abstract]                      
Amortization of deferred policy acquisition costs             $ 1,902 $ 1,600      
Common Stock Class A [Member]                      
Income Statement [Abstract]                      
Earnings Per Share, Basic $ 0.06     $ 0.07     $ 0.28 $ 0.25      
Earnings Per Share, Diluted $ 0.05     $ 0.06     $ 0.27 $ 0.24      
Previously Reported                      
Statement of Financial Position [Abstract]                      
Deferred policy acquisition costs                 140,167   104,913
Cost of insurance acquired                 10,260    
Deferred tax asset, net                 2,414    
Assets                 1,569,970    
Life insurance                 1,305,506    
Fixed Annuity Liability                 91,234   78,304
Annuities (policyholders' funds)                 0    
Other policyholders' funds                 40,497    
Deferred federal income tax liability                 0    
Liabilities                 1,568,927    
Retained earnings (accumulated deficit)                 (52,203)    
Accumulated other comprehensive income (loss)                 (195,279)    
Stockholders' equity                 1,043    
Income Statement [Abstract]                      
Increase (decrease) in future policy benefit reserves       $ 7,090       $ 23,037      
Policyholder liability remeasurement (gain) loss       0       0      
Amortization of deferred policy acquisition costs       7,082       18,869      
Amortization of cost of insurance acquired       276       775      
Federal income tax expense (benefit)       344       622      
Net income (loss)       (5,131)       (10,012)      
Unrealized holding gains (losses) arising during period       (89,713)       (343,989)      
Change in current discount rate for liability for future policy benefits       0       0      
Income tax expense (benefit) on other comprehensive income items       5,079       18,880      
Other comprehensive income (loss)       (84,591)       (325,031)      
Total comprehensive income (loss)       $ (89,722)       $ (335,043)      
Previously Reported | Life Insurance:                      
Statement of Financial Position [Abstract]                      
Deferred policy acquisition costs                     94,771
Fixed Annuity Liability                     60,027
Previously Reported | Home Service Insurance:                      
Statement of Financial Position [Abstract]                      
Deferred policy acquisition costs                     10,142
Fixed Annuity Liability                     18,277
Previously Reported | Common Stock Class A [Member]                      
Income Statement [Abstract]                      
Earnings Per Share, Basic       $ (0.10)       $ (0.20)      
Earnings Per Share, Diluted       $ (0.10)       $ (0.20)      
Revision of Prior Period, Accounting Standards Update, Adjustment                      
Statement of Financial Position [Abstract]                      
Deferred policy acquisition costs                 22,760   38,175
Cost of insurance acquired                 387    
Deferred tax asset, net                 (2,414)    
Assets                 20,733    
Life insurance                 (106,859)    
Fixed Annuity Liability                 (91,234)   3,426
Annuities (policyholders' funds)                 121,422    
Other policyholders' funds                 (32,996)    
Deferred federal income tax liability                 3,653    
Liabilities                 (106,014)    
Retained earnings (accumulated deficit)                 68,512    
Accumulated other comprehensive income (loss)                 58,235    
Stockholders' equity                 $ 126,747    
Income Statement [Abstract]                      
Increase (decrease) in future policy benefit reserves       $ (6,437)       $ (18,540)      
Policyholder liability remeasurement (gain) loss       396       1,731      
Amortization of deferred policy acquisition costs       (3,458)       (8,218)      
Amortization of cost of insurance acquired       (110)       (329)      
Federal income tax expense (benefit)       1,071       2,996      
Net income (loss)       8,538       22,360      
Unrealized holding gains (losses) arising during period       1,331       3,311      
Change in current discount rate for liability for future policy benefits       73,214       345,258      
Income tax expense (benefit) on other comprehensive income items       4,895       25,042      
Other comprehensive income (loss)       69,650       323,527      
Total comprehensive income (loss)       $ 78,188       $ 345,887      
Revision of Prior Period, Accounting Standards Update, Adjustment | Life Insurance:                      
Statement of Financial Position [Abstract]                      
Deferred policy acquisition costs                     8,270
Fixed Annuity Liability                     0
Revision of Prior Period, Accounting Standards Update, Adjustment | Home Service Insurance:                      
Statement of Financial Position [Abstract]                      
Deferred policy acquisition costs                     29,905
Fixed Annuity Liability                     $ 3,426
Revision of Prior Period, Accounting Standards Update, Adjustment | Common Stock Class A [Member]                      
Income Statement [Abstract]                      
Earnings Per Share, Basic       $ 0.17       $ 0.45      
Earnings Per Share, Diluted       $ 0.16       $ 0.44