XML 114 R81.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule II - Financial Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]                        
Fixed maturity securities, available for sale $ 1,470,617       $ 1,489,383       $ 1,470,617 $ 1,489,383    
Equity securities 14,844       22,102       14,844 22,102    
Other long-term investments 57,399       27,294       57,399 27,294    
Cash and cash equivalents 27,294       34,131       27,294 34,131    
Accrued investment income 16,197       16,137       16,197 16,137    
Property and equipment, net 14,074       16,312       14,074 16,312    
Other assets 4,798       5,086       4,798 5,086    
Total assets 1,854,511       1,843,420       1,854,511 1,843,420    
Total liabilities 1,533,940       1,542,475       1,533,940 1,542,475    
Accumulated deficit (45,565)       (82,352)       (45,565) (82,352)    
Unrealized investment gains on securities held by parent and subsidaries, net of tax 117,492       128,255       117,492 128,255    
Treasury stock (20,101)       (11,011)       (20,101) (11,011)    
Total stockholders' equity 320,571       300,945       320,571 300,945 $ 259,836 $ 187,733
Total liabilities and stockholders' equity 1,854,511       1,843,420       1,854,511 1,843,420    
Other income                 3,332 1,828 1,418  
Revenues 69,921 $ 61,584 $ 63,558 $ 55,483 64,968 $ 59,825 $ 58,341 $ 55,722 250,546 238,856 250,545  
Income Tax Expense (Benefit) (44,950) 72 578 825 (3,887) (256) 1,465 1,349 (43,475) (1,329) 7,115  
Net income (loss) 38,137 (2,799) 5,022 (3,573) 1,538 (7,915) (1,027) (3,584) 36,787 (10,988) (1,370)  
Unrealized investment gains (losses), net                 (10,763) 51,138 71,751  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 26,024 40,150 70,381  
Cash flows from operating activities:                        
Net income (loss) 38,137 $ (2,799) $ 5,022 $ (3,573) 1,538 $ (7,915) $ (1,027) $ (3,584) 36,787 (10,988) (1,370)  
Investment related gains (losses), net                 (10,991) (1,502) (5,249)  
Federal income tax receivable                 (44,678) (706) 3,341  
Deferred federal income tax expense (benefit)                 427 (402) 1,573  
Accretion (Amortization) of Discounts and Premiums, Investments                 (5,568) (8,061) (12,859)  
Depreciation                 1,140 1,423 1,677  
Increase (Decrease) in Accrued Investment Income Receivable                 60 (1,316) (1,014)  
Stock-based compensation                 646 2,223 2,099  
Increase (Decrease) in Other Operating Assets and Liabilities, Net                 (874) 3,043 1,707  
Net cash provided by operating activities                 40,455 48,834 72,223  
Cash flows from investing activities:                        
Payments to Acquire Debt Securities, Available-for-sale                 (94,265) (271,474) (329,627)  
Maturities and calls of fixed maturities, available-for-sale                 53,089 220,397 181,618  
Purchases of equity securities                 0 (4,473) 0  
Proceeds from Sale and Maturity of Debt Securities, Available-for-sale                 8,238 20,537 66,900  
Proceeds from Sale of Property, Plant, and Equipment                 14 11 16  
Sale of other long-term investments                 24,238 3,671 6,983  
Payments to Acquire Mortgage Notes Receivable                 (1,000) 0 0  
Purchase of other long-term investments and real estate                 (40,788) (30,256) (187)  
Payments to Acquire Property, Plant, and Equipment                 (1,007) (221) (511)  
Purchase of short-term investments                 0 0 (2,456)  
Maturity of short-term investments                 0 1,300 9,090  
Net cash used in investing activities                 (41,077) (61,812) (69,345)  
Cash flows from financing activities:                        
Proceeds from Issuance of Common Stock                 2,255 0 0  
Payments for Repurchase of Equity                 (9,090) 0 0  
Other financing activities                 (456) (869) (377)  
Net cash provided by financing activities                 (6,215) 904 (2,165)  
Net increase (decrease) in cash and cash equivalents                 (6,837) (12,074) 713  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 27,294       34,131       27,294 34,131 46,205 45,492
Parent Company [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
Investment in subsidiary 271,639       231,992       271,639 231,992    
Fixed maturity securities, available for sale 33,724       42,202       33,724 42,202    
Equity securities 1,466       1,347       1,466 1,347    
Mortgage loans 1,000       0       1,000 0    
Real estate and other long-term investments 0       2,571       0 2,571    
Other long-term investments 0       8,790       0 8,790    
Cash and cash equivalents 3,399       3,102       3,399 3,102    
Accrued investment income 439       471       439 471    
Accounts receivable from subsidiaries 5,832       4,911       5,832 4,911    
Property and equipment, net 11,564       12,666       11,564 12,666    
Other assets 3,049       3,183       3,049 3,183    
Total assets 332,112       311,235       332,112 311,235    
Accrued expenses and other liabilities 11,541       10,290       11,541 10,290    
Total liabilities 11,541       10,290       11,541 10,290    
Accumulated deficit (45,565)       (82,352)       (45,565) (82,352)    
Unrealized investment gains on securities held by parent and subsidaries, net of tax 117,492       128,255       117,492 128,255    
Treasury stock 20,101       11,011       20,101 11,011    
Total stockholders' equity 320,571       300,945       320,571 300,945    
Total liabilities and stockholders' equity 332,112       311,235       332,112 311,235    
Management service fees                 33,311 32,828 43,694  
Investment income                 1,063 11,253 1,685  
Other income                 (37) 3 2  
Revenues                 35,534 44,022 42,368  
General expenes                 37,977 49,747 46,020  
Taxes, licenses and fees                 198 189 146  
Total expenses                 38,175 49,936 46,166  
Income from continuing operations, before federal income tax and change in equity of consolidating affiliates                 (2,641) (5,914) (3,798)  
Income Tax Expense (Benefit)                 (1,661) (5,583) (4,491)  
Income before equity in income of consolidated subsidiaries                 (980) (331) 693  
Net income (loss)                 36,787 (10,988) (1,370)  
Unrealized investment gains (losses), net                 (10,763) 51,138 71,751  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 26,024 40,150 70,381  
Cash flows from operating activities:                        
Net income (loss)                 36,787 (10,988) (1,370)  
Equity in income of consolidated subsidiaries                 (37,767) 10,657 2,063  
Investment related gains (losses), net                 (1,197) 62 3,013  
Accrued expenses and other liabilities                 (11,458) 11,629 (6,530)  
Federal income tax receivable                 (2,683) (17,647) 0  
Deferred federal income tax expense (benefit)                 227 79 0  
Accretion (Amortization) of Discounts and Premiums, Investments                 473 535 496  
Depreciation                 239 133 267  
Increase (Decrease) in Accrued Investment Income Receivable                 32 64 (5)  
Stock-based compensation                 646 2,223 2,099  
Increase (Decrease) in Due from Affiliates, Current                 (921) (141) 1,101  
Increase (Decrease) in Other Operating Assets and Liabilities, Net                 151 (3,896) (248)  
Net cash provided by operating activities                 (15,471) (7,290) 886  
Cash flows from investing activities:                        
Payments to Acquire Debt Securities, Available-for-sale                 (2,678) (4,628) (12,970)  
Maturities and calls of fixed maturities, available-for-sale                 7,548 7,114 691  
Purchases of equity securities                 0 (250) 0  
Proceeds from Sale and Maturity of Debt Securities, Available-for-sale                 6,952 5,735 4,268  
Proceeds from Sale of Property, Plant, and Equipment                 14 11 14  
Sale of other long-term investments                 8,790 0 0  
Proceeds from Sale of Real Estate                 3,552 0 0  
Payments to Acquire Mortgage Notes Receivable                 (1,000) 0 0  
Purchase of other long-term investments and real estate                 0 (8,790) 0  
Payments to Acquire Property, Plant, and Equipment                 (119) (60) (85)  
Purchase of short-term investments                 0 0 (2,456)  
Maturity of short-term investments                 0 1,300 9,090  
Net cash used in investing activities                 23,059 432 (1,448)  
Cash flows from financing activities:                        
Proceeds from Issuance of Common Stock                 2,255 0 0  
Payments for Repurchase of Equity                 (9,090) 0 0  
Other financing activities                 (456) (869) (377)  
Net cash provided by financing activities                 (7,291) (869) (377)  
Net increase (decrease) in cash and cash equivalents                 297 (7,727) (939)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 3,399       3,102       3,399 3,102 $ 10,829 $ 11,768
Common Class A [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
Common stock 265,561       262,869       265,561 262,869    
Common Class A [Member] | Parent Company [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
Common stock 265,561       262,869       265,561 262,869    
Common Class B [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
Common stock 3,184       3,184       3,184 3,184    
Common Class B [Member] | Parent Company [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
Common stock $ 3,184       $ 3,184       $ 3,184 $ 3,184