XML 43 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule II
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Schedule II
Schedule II
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Balance Sheets
December 31,
(In thousands)
20202019
 
Assets  
Investment in subsidiaries (1)
$231,992 191,869 
Fixed maturity securities available-for-sale, at fair value42,202 50,491 
Equity securities, at fair value1,347 1,167 
Real estate held-for-sale2,571 2,571 
Other long-term investments8,790 — 
Short-term investments 1,301 
Cash3,102 10,829 
Accrued investment income471 535 
Accounts receivable from subsidiaries (1)
4,911 4,770 
Property and equipment, net12,666 817 
Other assets3,183 552 
Total assets$311,235 264,902 
Liabilities and Stockholders' Equity  
Liabilities:  
Accrued expense and other liabilities$10,290 5,066 
Total liabilities$10,290 5,066 
Stockholders' equity:  
Common stock:  
Class A$262,869 261,515 
Class B3,184 3,184 
Accumulated deficit(82,352)(70,969)
Unrealized investment gains on securities held by parent and subsidiaries, net of tax128,255 77,117 
Treasury stock(11,011)(11,011)
Total stockholders' equity300,945 259,836 
Total liabilities and stockholders' equity$311,235 264,902 
 (1) Eliminated in consolidation.
 

Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries. The Company includes in its Statement of Operations and Comprehensive Income (Loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.
Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Operations and Comprehensive Income (Loss)
Years ended December 31,
(In thousands)
202020192018
Comprehensive income (loss):
Revenues:   
Management service fees (1)
$32,828 43,694 43,323 
Investment income11,253 1,685 1,086 
Other3 
Realized investment gains (losses)(62)(3,013)(196)
Total revenues44,022 42,368 44,214 
Expenses:   
General expenses49,747 46,020 44,009 
Taxes, licenses and fees189 146 761 
Total expenses49,936 46,166 44,770 
Income (loss) before federal income tax expense (benefit) and equity in income (loss) of consolidated subsidiaries(5,914)(3,798)(556)
Federal income tax expense (benefit)(5,583)(4,491)(185)
Income (loss) before equity in income (loss) of consolidated subsidiaries(331)693 (371)
Equity in income (loss) of consolidated subsidiaries(10,657)(2,063)(10,691)
Net loss(10,988)(1,370)(11,062)
Other comprehensive income (loss)51,138 71,751 (25,128)
Total comprehensive income (loss)$40,150 70,381 (36,190)
 (1) Eliminated in consolidation.


Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries. The Company includes in its Statement of Operations and Comprehensive Income (Loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.
Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Cash Flows
Years ended December 31,
(In thousands)
202020192018
Cash flows from operating activities:   
Net income (loss)$(10,988)(1,370)(11,062)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:   
Realized investment losses (gains), net62 3,013 196 
Equity in loss (income) of consolidated subsidiaries10,657 2,063 10,691 
Change in accrued expenses and other liabilities11,629 (6,530)(2,036)
Change in federal income tax payable(17,647)— — 
Deferred federal income tax expense (benefit)79 — — 
Amortization of premiums and discounts on investments535 496 567 
Depreciation133 267 356 
Change in accrued investment income64 (5)(46)
Stock-based compensation2,223 2,099 — 
Decrease (increase) in receivable from subsidiaries and other assets(141)1,101 382 
Other, net(3,896)(248)22 
Net cash provided by (used in) operating activities(7,290)886 (930)
Cash flows from investing activities:   
Purchases of fixed maturity securities, available-for-sale(4,628)(12,970)(11,871)
Maturities of fixed maturity securities, available-for-sale7,114 691 7,160 
Purchase of equity securities(250)— — 
Sales of fixed maturity securities, available-for-sale5,735 4,268 1,366 
Sales of property and equipment11 14 103 
Purchases of other long-term investments (8,790)— — 
Purchases of property and equipment(60)(85)(60)
Purchases of short-term investments (2,456)(7,850)
Maturities of short-term investments1,300 9,090 — 
Net cash provided by (used in) investing activities432 (1,448)(11,152)
Cash flows from financing activities:   
Other(869)(377)— 
Net cash provided by (used in) financing activities(869)(377)— 
Net increase (decrease) in cash(7,727)(939)(12,082)
Cash at beginning of year10,829 11,768 23,850 
Cash at end of year$3,102 10,829 11,768 

Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries. The Company includes in its Statement of Operations and Comprehensive Income (Loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.