XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 425us-gaap_NetIncomeLoss $ 1,197us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Realized losses on sale of investments and other assets 71us-gaap_RealizedInvestmentGainsLosses 56us-gaap_RealizedInvestmentGainsLosses
Net deferred policy acquisition costs (1,557)us-gaap_DeferredPolicyAcquisitionCostsPeriodIncreaseDecrease (1,859)us-gaap_DeferredPolicyAcquisitionCostsPeriodIncreaseDecrease
Amortization of cost of customer relationships acquired 647us-gaap_AmortizationOfValueOfBusinessAcquiredVOBA 531us-gaap_AmortizationOfValueOfBusinessAcquiredVOBA
Depreciation 199us-gaap_Depreciation 323us-gaap_Depreciation
Amortization of premiums and discounts on investments 2,655us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 2,230us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Deferred federal income tax benefit (1,204)us-gaap_DeferredFederalIncomeTaxExpenseBenefit (1,023)us-gaap_DeferredFederalIncomeTaxExpenseBenefit
Change in:    
Accrued investment income (778)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable (471)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable
Reinsurance recoverable 174us-gaap_IncreaseDecreaseInReinsuranceRecoverable (220)us-gaap_IncreaseDecreaseInReinsuranceRecoverable
Due premiums 285us-gaap_IncreaseDecreaseInPremiumsReceivable 822us-gaap_IncreaseDecreaseInPremiumsReceivable
Future policy benefit reserves 17,191us-gaap_IncreaseDecreaseInFuturePolicyBenefitReserves 17,697us-gaap_IncreaseDecreaseInFuturePolicyBenefitReserves
Other policyholders' liabilities 4,404us-gaap_IncreaseDecreaseInOtherPolicyholderFunds 2,053us-gaap_IncreaseDecreaseInOtherPolicyholderFunds
Federal income tax receivable (2,171)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 1,496us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Commissions payable and other liabilities (2,577)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (1,030)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Other, net (753)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (1,293)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 17,011us-gaap_NetCashProvidedByUsedInOperatingActivities 20,509us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Maturities and calls of fixed maturities, available-for-sale 8,257us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 16,900us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Maturities and calls of fixed maturities, held-to-maturity 6,975us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 9,292us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchase of fixed maturities, available-for-sale (24,392)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (36,161)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Purchase of fixed maturities, held-to-maturity (16,562)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (6,347)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Calls of equity securities, available-for-sale 150cia_CallsOfAvailableForSaleEquitySecurities 100cia_CallsOfAvailableForSaleEquitySecurities
Purchase of equity securities, available-for-sale 1us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity 0us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity
Principal Payments on Mortgage Loans 9us-gaap_ProceedsFromCollectionOfLoansReceivable 12us-gaap_ProceedsFromCollectionOfLoansReceivable
Increase in policy loans, net (1,256)us-gaap_PaymentsForProceedsFromPolicyLoans (1,420)us-gaap_PaymentsForProceedsFromPolicyLoans
Sale of other long-term investments 58us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 1us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments
Proceeds from Sale of Property, Plant, and Equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment (283)us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of property and equipment (87)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in acquisition 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (4,810)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (26,847)us-gaap_NetCashProvidedByUsedInInvestingActivities (22,716)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Annuity deposits 2,121us-gaap_ProceedsFromAnnuitiesAndInvestmentCertificates 1,489us-gaap_ProceedsFromAnnuitiesAndInvestmentCertificates
Annuity withdrawals (1,563)us-gaap_RepaymentsOfAnnuitiesAndInvestmentCertificates (1,568)us-gaap_RepaymentsOfAnnuitiesAndInvestmentCertificates
Net cash provided by financing activities 558us-gaap_NetCashProvidedByUsedInFinancingActivities (79)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (9,278)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,286)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 50,708us-gaap_CashAndCashEquivalentsAtCarryingValue 54,593us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 41,430us-gaap_CashAndCashEquivalentsAtCarryingValue 52,307us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Operation Activities    
Cash paid during the period for income taxes, net $ 3,300us-gaap_IncomeTaxesPaidNet $ 0us-gaap_IncomeTaxesPaidNet