XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Property, Plant, and Equipment:    
Income Properties, Land, Buildings, and Improvements $ 211,698,872 $ 268,970,875
Golf Buildings, Improvements, and Equipment 3,445,842 3,432,681
Other Furnishings and Equipment 1,060,007 1,044,139
Construction in Progress 234,677 50,610
Total Property, Plant, and Equipment 216,439,398 273,498,305
Less, Accumulated Depreciation and Amortization (13,814,002) (16,242,277)
Property, Plant, and Equipment—Net 202,625,396 257,256,028
Land and Development Costs ($11,484,560 and $11,329,574 Related to Consolidated VIE as of June 30, 2016 and December 31, 2015, respectively) 56,962,202 53,406,020
Intangible Lease Assets—Net 16,646,400 20,087,151
Assets Held for Sale 38,685,310  
Impact Fee and Mitigation Credits 4,277,767 4,554,227
Commercial Loan Investments 23,960,467 38,331,956
Cash and Cash Equivalents 24,742,236 4,060,677
Restricted Cash 10,568,618 14,060,523
Investment Securities 0 5,703,767
Refundable Income Taxes 117,079 858,471
Other Assets 8,544,663 6,034,824
Total Assets 387,130,138 404,353,644
Liabilities:    
Accounts Payable 2,225,130 1,934,417
Accrued and Other Liabilities 9,382,443 8,867,919
Deferred Revenue 5,393,195 14,724,610
Intangible Lease Liabilities - Net 30,870,405 31,979,559
Accrued Stock-Based Compensation 48,000 135,554
Deferred Income Taxes—Net 42,405,361 39,526,406
Long-Term Debt 153,887,378 166,796,853
Total Liabilities 244,211,912 263,965,318
Commitments and Contingencies - See Note 18
Consolidated-Tomoka Land Co. Shareholders' Equity:    
Common Stock – 25,000,000 shares authorized; $1 par value, 6,018,739 shares issued and 5,796,115 shares outstanding at June 30, 2016; 6,068,310 shares issued and 5,908,437 shares outstanding at December 31, 2015 5,911,602 5,901,510
Treasury Stock – 222,624 shares at June 30, 2016; 159,873 shares at December 31, 2015 (10,864,945) (7,866,410)
Additional Paid-In Capital 19,411,293 16,991,257
Retained Earnings 123,210,563 120,444,002
Accumulated Other Comprehensive Loss (335,271) (688,971)
Total Consolidated-Tomoka Land Co. Shareholders' Equity 137,333,242 134,781,388
Noncontrolling Interest in Consolidated VIE 5,584,984 5,606,938
Total Shareholders’ Equity 142,918,226 140,388,326
Total Liabilities and Shareholders’ Equity $ 387,130,138 $ 404,353,644