XML 15 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Property, Plant, and Equipment:    
Income Properties, Land, Buildings, and Improvements $ 222,050,371 $ 268,970,875
Golf Buildings, Improvements, and Equipment 3,432,681 3,432,681
Other Furnishings and Equipment 1,060,007 1,044,139
Construction in Progress 300,537 50,610
Total Property, Plant, and Equipment 226,843,596 273,498,305
Less, Accumulated Depreciation and Amortization (13,810,409) (16,242,277)
Property, Plant, and Equipment—Net 213,033,187 257,256,028
Land and Development Costs ($11,329,574 Related to Consolidated VIE as of March 31, 2016 and December 31, 2015) 55,839,895 53,406,020
Intangible Lease Assets—Net 17,227,910 20,087,151
Assets Held for Sale 47,657,971  
Impact Fee and Mitigation Credits 4,445,209 4,554,227
Commercial Loan Investments 38,343,673 38,331,956
Cash and Cash Equivalents 7,371,196 4,060,677
Restricted Cash 15,156,505 14,060,523
Investment Securities 5,703,767 5,703,767
Refundable Income Taxes 660,491 858,471
Other Assets 8,518,819 6,034,824
Total Assets 408,254,856 404,353,644
Liabilities:    
Accounts Payable 4,383,188 1,934,417
Accrued and Other Liabilities 7,160,789 8,867,919
Deferred Revenue 9,051,509 14,724,610
Intangible Lease Liabilities - Net 31,476,665 31,979,559
Accrued Stock-Based Compensation 75,662 135,554
Deferred Income Taxes—Net 42,233,843 39,526,406
Long-Term Debt 170,798,799 166,796,853
Total Liabilities $ 265,180,455 $ 263,965,318
Commitments and Contingencies - See Note 17
Consolidated-Tomoka Land Co. Shareholders' Equity:    
Common Stock – 25,000,000 shares authorized; $1 par value, 6,017,673 shares issued and 5,828,938 shares outstanding at March 31, 2016; 6,068,310 shares issued and 5,908,437 shares outstanding at December 31, 2015 $ 5,910,536 $ 5,901,510
Treasury Stock – 188,735 shares at March 31, 2016; 159,873 shares at December 31, 2015 (9,206,024) (7,866,410)
Additional Paid-In Capital 18,926,384 16,991,257
Retained Earnings 121,868,720 120,444,002
Accumulated Other Comprehensive Income (Loss)   (688,971)
Total Consolidated-Tomoka Land Co. Shareholders' Equity 137,499,616 134,781,388
Noncontrolling Interest in Consolidated VIE 5,574,785 5,606,938
Total Shareholders’ Equity 143,074,401 140,388,326
Total Liabilities and Shareholders’ Equity $ 408,254,856 $ 404,353,644