XML 66 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data (Table)
12 Months Ended
Dec. 31, 2015
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Financial Data

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

4,260,675

 

 

$

3,404,359

 

 

$

4,132,052

 

 

$

3,552,130

 

 

$

5,034,090

 

 

$

3,864,632

 

 

$

5,614,294

 

 

$

4,148,526

 

Interest Income from Commercial Loan Investments

 

 

631,484

 

 

 

943,890

 

 

 

638,710

 

 

 

255,769

 

 

 

546,640

 

 

 

382,087

 

 

 

874,551

 

 

 

609,178

 

Real Estate Operations

 

 

859,801

 

 

 

1,349,247

 

 

 

1,368,141

 

 

 

1,053,585

 

 

 

1,748,398

 

 

 

8,781,759

 

 

 

11,966,554

 

 

 

2,308,143

 

Golf Operations

 

 

1,537,426

 

 

 

1,417,379

 

 

 

1,448,567

 

 

 

1,432,398

 

 

 

949,083

 

 

 

994,651

 

 

 

1,308,409

 

 

 

1,281,073

 

Agriculture and Other Income

 

 

18,939

 

 

 

57,844

 

 

 

20,738

 

 

 

17,477

 

 

 

19,504

 

 

 

182,731

 

 

 

19,624

 

 

 

19,779

 

Total Revenues

 

 

7,308,325

 

 

 

7,172,719

 

 

 

7,608,208

 

 

 

6,311,359

 

 

 

8,297,715

 

 

 

14,205,860

 

 

 

19,783,432

 

 

 

8,366,699

 

Direct Cost of Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

 

(640,846

)

 

 

(340,019

)

 

 

(682,887

)

 

 

(484,492

)

 

 

(997,760

)

 

 

(456,869

)

 

 

(1,334,442

)

 

 

(673,154

)

Real Estate Operations

 

 

(598,723

)

 

 

(251,950

)

 

 

(305,853

)

 

 

(193,627

)

 

 

(316,613

)

 

 

(3,572,082

)

 

 

(3,071,335

)

 

 

(844,630

)

Golf Operations

 

 

(1,389,612

)

 

 

(1,333,026

)

 

 

(1,456,232

)

 

 

(1,512,194

)

 

 

(1,355,469

)

 

 

(1,309,789

)

 

 

(1,391,772

)

 

 

(1,375,734

)

Agriculture and Other Income

 

 

(55,151

)

 

 

(61,413

)

 

 

(43,195

)

 

 

(49,119

)

 

 

(51,484

)

 

 

(34,158

)

 

 

(76,724

)

 

 

(44,614

)

Total Direct Cost of Revenues

 

 

(2,684,332

)

 

 

(1,986,408

)

 

 

(2,488,167

)

 

 

(2,239,432

)

 

 

(2,721,326

)

 

 

(5,372,898

)

 

 

(5,874,273

)

 

 

(2,938,132

)

General and Administrative Expenses

 

 

(1,469,766

)

 

 

(1,510,434

)

 

 

(1,874,877

)

 

 

(1,545,247

)

 

 

(2,778,960

)

 

 

(1,506,964

)

 

 

(2,630,176

)

 

 

(2,454,591

)

Impairment Charges

 

 

(510,041

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(421,040

)

 

 

 

 

 

 

Depreciation and Amortization

 

 

(1,155,739

)

 

 

(772,008

)

 

 

(1,071,752

)

 

 

(846,381

)

 

 

(1,417,129

)

 

 

(886,618

)

 

 

(1,568,277

)

 

 

(985,478

)

Gain on Disposition of Assets

 

 

5,440

 

 

 

 

 

 

12,749

 

 

 

 

 

 

3,763,140

 

 

 

 

 

 

1,735,115

 

 

 

1,500

 

Total Operating Expenses

 

 

(5,814,438

)

 

 

(4,268,850

)

 

 

(5,422,047

)

 

 

(4,631,060

)

 

 

(3,154,275

)

 

 

(8,187,520

)

 

 

(8,337,611

)

 

 

(6,376,701

)

Operating Income

 

 

1,493,887

 

 

 

2,903,869

 

 

 

2,186,161

 

 

 

1,680,299

 

 

 

5,143,440

 

 

 

6,018,340

 

 

 

11,445,821

 

 

 

1,989,998

 

Investment Income (Loss)

 

 

150,459

 

 

 

13,947

 

 

 

74,818

 

 

 

14,371

 

 

 

170,466

 

 

 

14,246

 

 

 

(186,864

)

 

 

19,172

 

Interest Expense

 

 

(1,066,502

)

 

 

(467,651

)

 

 

(1,888,434

)

 

 

(517,778

)

 

 

(1,892,145

)

 

 

(569,154

)

 

 

(2,072,686

)

 

 

(884,978

)

Income (Loss) from Continuing Operations Before  Income Tax

 

 

577,844

 

 

 

2,450,165

 

 

 

372,545

 

 

 

1,176,892

 

 

 

3,421,761

 

 

 

5,463,432

 

 

 

9,186,271

 

 

 

1,124,192

 

Income Tax (Expense) Benefit

 

 

(224,488

)

 

 

(949,758

)

 

 

(147,928

)

 

 

(453,984

)

 

 

(1,349,480

)

 

 

(1,984,741

)

 

 

(3,547,208

)

 

 

(442,380

)

Income (Loss) from Continuing Operations

 

 

353,356

 

 

 

1,500,407

 

 

 

224,617

 

 

 

722,908

 

 

 

2,072,281

 

 

 

3,478,691

 

 

 

5,639,063

 

 

 

681,812

 

Income (Loss) from Discontinued Operations (Net of Tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net Income (Loss)

 

 

353,356

 

 

 

1,500,407

 

 

 

224,617

 

 

 

722,908

 

 

 

2,072,281

 

 

 

3,478,691

 

 

 

5,639,063

 

 

 

681,812

 

Less: Net Loss (Income) Attributable to Noncontrolling

   Interest in Consolidated VIE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,590

 

 

 

 

 

 

50,259

 

 

 

 

Net Income (Loss) Attributable to Consolidated-Tomoka

   Land Co.

 

$

353,356

 

 

$

1,500,407

 

 

$

224,617

 

 

$

722,908

 

 

$

2,079,871

 

 

$

3,478,691

 

 

$

5,689,322

 

 

$

681,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Consolidated-Tomoka Land Co.

 

$

0.06

 

 

$

0.26

 

 

$

0.04

 

 

$

0.13

 

 

$

0.36

 

 

$

0.60

 

 

$

0.99

 

 

$

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Consolidated-Tomoka Land Co.

 

$

0.06

 

 

$

0.26

 

 

$

0.04

 

 

$

0.13

 

 

$

0.36

 

 

$

0.60

 

 

$

0.98

 

 

$

0.12