XML 56 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Liabilities

Intangible assets and liabilities consisted of the following as of December 31, 2015 and 2014:

 

 

 

As of

 

 

 

December 31,

2015

 

 

December 31,

2014

 

Intangible Lease Assets:

 

 

 

 

 

 

 

 

Value of In-Place Leases, net

 

$

15,212,652

 

 

$

9,043,617

 

Value of Above Market In-Place Leases, net

 

 

1,291,560

 

 

 

330,424

 

Value of Intangible Leasing Costs, net

 

 

3,582,939

 

 

 

978,082

 

Sub-total Intangible Lease Assets

 

 

20,087,151

 

 

 

10,352,123

 

Intangible Lease Liabilities:

 

 

 

 

 

 

 

 

Value of Below Market In-Place Leases, net

 

 

(31,979,559

)

 

 

(669,693

)

Sub-total Intangible Lease Liabilities

 

 

(31,979,559

)

 

 

(669,693

)

Total Intangible Assets—Net

 

$

(11,892,408

)

 

$

9,682,430

 

 

Summary of Estimated Amortization Expense (Income)

The estimated future amortization expense (income) related to net intangible assets and liabilities is as follows:

 

Year Ending December 31,

 

Amount

 

2016

 

$

101,183

 

2017

 

 

22,354

 

2018

 

 

3,813

 

2019

 

 

(12,217

)

2020

 

 

(239,230

)

Thereafter

 

 

(11,768,311

)

Total

 

$

(11,892,408

)