XML 16 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Property, Plant, and Equipment:    
Income Properties, Land, Buildings, and Improvements $ 268,970,875 $ 191,634,698
Golf Buildings, Improvements, and Equipment 3,432,681 3,323,177
Other Furnishings and Equipment 1,044,139 1,008,150
Construction in Progress 50,610  
Total Property, Plant, and Equipment 273,498,305 195,966,025
Less, Accumulated Depreciation and Amortization (16,242,277) (15,177,102)
Property, Plant, and Equipment—Net 257,256,028 180,788,923
Land and Development Costs ($11,329,574 Related to Consolidated VIE as of December 31, 2015) 53,406,020 38,071,264
Intangible Lease Assets—Net 20,087,151 10,352,123
Impact Fee and Mitigation Credits 4,554,227 5,195,764
Commercial Loan Investments 38,331,956 30,208,074
Cash and Cash Equivalents 4,060,677 1,881,195
Restricted Cash 14,060,523 4,440,098
Investment Securities 5,703,767 821,436
Refundable Income Taxes 858,471 267,280
Other Assets 7,697,693 4,566,291
Total Assets 406,016,513 276,592,448
Liabilities:    
Accounts Payable 1,934,417 859,225
Accrued and Other Liabilities 8,867,919 5,401,509
Deferred Revenue 14,724,610 2,718,543
Intangible Lease Liabilities - Net 31,979,559 669,693
Accrued Stock-Based Compensation 135,554 560,326
Deferred Income Taxes—Net 39,526,406 34,038,442
Long-Term Debt 168,459,722 103,940,011
Total Liabilities $ 265,628,187 $ 148,187,749
Commitments and Contingencies - See Note 19
Consolidated-Tomoka Land Co. Shareholders' Equity:    
Common Stock – 25,000,000 shares authorized; $1 par value, 6,068,310 shares issued and 5,908,437 shares outstanding at December 31, 2015; 5,922,130 shares issued and 5,881,660 shares outstanding at December 31, 2014 $ 5,901,510 $ 5,862,063
Treasury Stock – 159,873 shares at December 31, 2015; 40,470 shares at December 31, 2014 (7,866,410) (1,381,566)
Additional Paid-In Capital 16,991,257 11,289,846
Retained Earnings 120,444,002 112,561,115
Accumulated Other Comprehensive Income (Loss) (688,971) 73,241
Total Consolidated-Tomoka Land Co. Shareholders' Equity 134,781,388 128,404,699
Noncontrolling Interest in Consolidated VIE 5,606,938  
Total Shareholders’ Equity 140,388,326 128,404,699
Total Liabilities and Shareholders’ Equity $ 406,016,513 $ 276,592,448