XML 146 R132.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule III - Real Estate and Accumulated Depreciation (Detail) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Cost:        
Depreciation, Balance at End of Year $ 14,374,079      
Encumbrances       $ 60,400,000
Land       94,765,974
Building & Improvements       169,101,805
Improvements       5,103,096
Land       94,765,974
Buildings       174,204,901
Total 268,970,875     268,970,875
Balance at End of Year 268,970,875      
American Signature Furniture, Daytona Beach, FL [Member]        
Cost:        
Depreciation, Balance at End of Year 148,326      
Land       2,226,066
Building & Improvements       2,069,927
Land       2,226,066
Buildings       2,069,927
Total 4,295,993     4,295,993
Balance at End of Year $ 4,295,993      
Accumulated Depreciation:        
Acquired Jul. 17, 2014      
Life 35 years      
Bank of America, Garden Grove, CA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 112,120      
Encumbrances       1,840,985
Land       1,745,447
Building & Improvements       1,454,531
Land       1,745,447
Buildings       1,454,531
Total 3,199,978     3,199,978
Balance at End of Year $ 3,199,978      
Accumulated Depreciation:        
Acquired Dec. 13, 2012      
Life 40 years      
Bank of America, La Habra, CA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 118,212      
Encumbrances       1,236,866
Land       571,573
Building & Improvements       1,578,333
Land       571,573
Buildings       1,578,333
Total 2,149,906     2,149,906
Balance at End of Year $ 2,149,906      
Accumulated Depreciation:        
Acquired Dec. 13, 2012      
Life 40 years      
Bank of America, Laguna, CA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 127,185      
Encumbrances       1,657,646
Land       1,231,328
Building & Improvements       1,649,972
Land       1,231,328
Buildings       1,649,972
Total 2,881,300     2,881,300
Balance at End of Year $ 2,881,300      
Accumulated Depreciation:        
Acquired Dec. 13, 2012      
Life 40 years      
Bank of America, Los Alamitos, CA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 62,401      
Encumbrances       922,796
Land       771,976
Building & Improvements       832,016
Land       771,976
Buildings       832,016
Total 1,603,992     1,603,992
Balance at End of Year $ 1,603,992      
Accumulated Depreciation:        
Acquired Dec. 13, 2012      
Life 40 years      
Bank of America, Puerta Real Mission Viejo, CA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 58,112      
Encumbrances       734,920
Land       523,539
Building & Improvements       753,890
Land       523,539
Buildings       753,890
Total 1,277,429     1,277,429
Balance at End of Year $ 1,277,429      
Accumulated Depreciation:        
Acquired Dec. 13, 2012      
Life 40 years      
Bank of America, Trabuco Mission Viejo, CA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 107,489      
Encumbrances       1,115,623
Land       544,713
Building & Improvements       1,394,450
Land       544,713
Buildings       1,394,450
Total 1,939,163     1,939,163
Balance at End of Year $ 1,939,163      
Accumulated Depreciation:        
Acquired Jan. 03, 2013      
Life 40 years      
Bank of America, Walnut, CA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 91,058      
Encumbrances       1,298,571
Land       1,043,050
Building & Improvements       1,214,110
Land       1,043,050
Buildings       1,214,110
Total 2,257,160     2,257,160
Balance at End of Year $ 2,257,160      
Accumulated Depreciation:        
Acquired Jan. 03, 2013      
Life 40 years      
Bank of America, Westminster, CA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 83,364      
Encumbrances       1,744,565
Land       1,950,902
Building & Improvements       1,081,480
Land       1,950,902
Buildings       1,081,480
Total 3,032,382     3,032,382
Balance at End of Year $ 3,032,382      
Accumulated Depreciation:        
Acquired Jan. 03, 2013      
Life 40 years      
Bank of America, Yorba Linda, CA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 37,523      
Encumbrances       1,003,175
Land       1,245,514
Building & Improvements       498,193
Land       1,245,514
Buildings       498,193
Total 1,743,707     1,743,707
Balance at End of Year $ 1,743,707      
Accumulated Depreciation:        
Acquired Jan. 03, 2013      
Life 40 years      
Barnes & Noble, Daytona Beach, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 1,426,125      
Land       1,798,600
Building & Improvements       3,803,000
Land       1,798,600
Buildings       3,803,000
Total 5,601,600     5,601,600
Balance at End of Year $ 5,601,600      
Accumulated Depreciation:        
Acquired Dec. 15, 2005      
Life 40 years      
Best Buy, McDonough, GA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 754,688      
Land       2,622,682
Building & Improvements       3,150,000
Land       2,622,682
Buildings       3,150,000
Total 5,772,682     5,772,682
Balance at End of Year $ 5,772,682      
Accumulated Depreciation:        
Acquired Jun. 15, 2006      
Life 40 years      
Big Lots, Germantown, MD [Member]        
Cost:        
Depreciation, Balance at End of Year $ 172,155      
Encumbrances       3,300,000
Land       1,781,918
Building & Improvements       2,951,231
Land       1,781,918
Buildings       2,951,231
Total 4,733,149     4,733,149
Balance at End of Year $ 4,733,149      
Accumulated Depreciation:        
Acquired Sep. 13, 2013      
Life 40 years      
Big Lots, Phoenix, AZ [Member]        
Cost:        
Depreciation, Balance at End of Year $ 222,408      
Encumbrances       3,400,000
Land       1,715,717
Building & Improvements       3,050,164
Land       1,715,717
Buildings       3,050,164
Total 4,765,881     4,765,881
Balance at End of Year $ 4,765,881      
Accumulated Depreciation:        
Acquired Jan. 23, 2013      
Life 40 years      
Buffalo Wild Wings, Phoenix, AZ [Member]        
Cost:        
Encumbrances       987,715
Land       1,716,834
Land       1,716,834
Total $ 1,716,834     1,716,834
Balance at End of Year $ 1,716,834      
Accumulated Depreciation:        
Acquired Sep. 30, 2012      
Container Store, Glendale, AZ [Member]        
Cost:        
Depreciation, Balance at End of Year $ 75,655      
Land       1,968,398
Building & Improvements       5,493,102
Land       1,968,398
Buildings       5,493,102
Total 7,461,500     7,461,500
Balance at End of Year $ 7,461,500      
Accumulated Depreciation:        
Acquired May 18, 2015      
Life 55 years      
CVS, Sebring, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 556,243      
Land       1,312,472
Building & Improvements       1,722,559
Land       1,312,472
Buildings       1,722,559
Total 3,035,031     3,035,031
Balance at End of Year $ 3,035,031      
Accumulated Depreciation:        
Acquired Feb. 04, 2003      
Life 40 years      
CVS, Tallahassee, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 677,661      
Encumbrances       2,112,360
Land       590,800
Building & Improvements       1,595,000
Improvements       1,485,878
Land       590,800
Buildings       3,080,878
Total 3,671,678     3,671,678
Balance at End of Year $ 3,671,678      
Accumulated Depreciation:        
Acquired Dec. 13, 2000      
Life 40 years      
Dick's Sporting Goods, McDonough, GA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 1,132,031      
Land       3,934,022
Building & Improvements       4,725,000
Land       3,934,022
Buildings       4,725,000
Total 8,659,022     8,659,022
Balance at End of Year $ 8,659,022      
Accumulated Depreciation:        
Acquired Jun. 15, 2006      
Life 40 years      
Harris Teeter Supermarket, Charlotte, NC [Member]        
Cost:        
Depreciation, Balance at End of Year $ 660,559      
Encumbrances       6,600,000
Land       5,601,837
Building & Improvements       3,409,338
Land       5,601,837
Buildings       3,409,338
Total 9,011,175     9,011,175
Balance at End of Year $ 9,011,175      
Accumulated Depreciation:        
Acquired Apr. 17, 2008      
Life 40 years      
Hilton Resorts Corporation (Office), Orlando, FL One [Member]        
Cost:        
Depreciation, Balance at End of Year $ 467,716      
Encumbrances       5,171,434
Land       2,810,942
Building & Improvements       6,590,681
Land       2,810,942
Buildings       6,590,681
Total 9,401,623     9,401,623
Balance at End of Year $ 9,401,623      
Accumulated Depreciation:        
Acquired Jan. 30, 2013      
Life 40 years      
Hilton Resorts Corporation (Office), Orlando, FL Two [Member]        
Cost:        
Depreciation, Balance at End of Year $ 192,512      
Encumbrances       2,128,566
Land       1,210,138
Building & Improvements       2,453,690
Improvements       205,887
Land       1,210,138
Buildings       2,659,577
Total 3,869,715     3,869,715
Balance at End of Year $ 3,869,715      
Accumulated Depreciation:        
Acquired Jan. 30, 2013      
Life 40 years      
JP Morgan Chase Bank, Chicago, IL [Member]        
Cost:        
Encumbrances       2,029,983
Land       3,528,492
Land       3,528,492
Total $ 3,528,492     3,528,492
Balance at End of Year $ 3,528,492      
Accumulated Depreciation:        
Acquired Nov. 30, 2012      
Lowe's, Katy, TX [Member]        
Cost:        
Depreciation, Balance at End of Year $ 225,649      
Encumbrances       8,500,000
Land       9,412,181
Building & Improvements       3,480,650
Land       9,412,181
Buildings       3,480,650
Total 12,892,831     12,892,831
Balance at End of Year $ 12,892,831      
Accumulated Depreciation:        
Acquired Apr. 22, 2014      
Life 40 years      
Lowe's, Lexington, NC [Member]        
Cost:        
Depreciation, Balance at End of Year $ 1,241,465      
Land       5,048,640
Building & Improvements       4,548,880
Land       5,048,640
Buildings       4,548,880
Total 9,597,520     9,597,520
Balance at End of Year $ 9,597,520      
Accumulated Depreciation:        
Acquired Jan. 20, 2005      
Life 40 years      
PNC Bank, Altamonte Springs, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 109,590      
Land       3,435,502
Building & Improvements       410,961
Land       3,435,502
Buildings       410,961
Total 3,846,463     3,846,463
Balance at End of Year $ 3,846,463      
Accumulated Depreciation:        
Acquired May 25, 2005      
Life 40 years      
Rite Aid, Renton, WA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 250,633      
Encumbrances       4,700,000
Land       2,036,235
Building & Improvements       4,148,415
Land       2,036,235
Buildings       4,148,415
Total 6,184,650     6,184,650
Balance at End of Year $ 6,184,650      
Accumulated Depreciation:        
Acquired Jul. 25, 2013      
Life 40 years      
Riverside, Jacksonville, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 277,068      
Land       6,019,815
Building & Improvements       14,239,515
Improvements       112,277
Land       6,019,815
Buildings       14,351,792
Total 20,371,607     20,371,607
Balance at End of Year $ 20,371,607      
Accumulated Depreciation:        
Acquired Jul. 16, 2015      
Life 43 years      
The Grove at Winter Park, Winter Park, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 47,124      
Land       1,240,000
Building & Improvements       1,860,000
Improvements       23,246
Land       1,240,000
Buildings       1,883,246
Total 3,123,246     3,123,246
Balance at End of Year $ 3,123,246      
Accumulated Depreciation:        
Acquired Mar. 31, 2004      
Life 40 years      
Walgreens, Alpharetta, GA [Member]        
Cost:        
Depreciation, Balance at End of Year $ 413,060      
Land       3,265,623
Building & Improvements       1,406,160
Land       3,265,623
Buildings       1,406,160
Total 4,671,783     4,671,783
Balance at End of Year $ 4,671,783      
Accumulated Depreciation:        
Acquired Apr. 11, 2012      
Life 40 years      
Walgreens, Boulder, CO [Member]        
Cost:        
Depreciation, Balance at End of Year $ 320,174      
Encumbrances       3,963,967
Land       3,474,934
Building & Improvements       3,415,186
Land       3,474,934
Buildings       3,415,186
Total 6,890,120     6,890,120
Balance at End of Year $ 6,890,120      
Accumulated Depreciation:        
Acquired May 27, 2004      
Life 40 years      
Walgreens, Clermont, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 367,611      
Encumbrances       3,500,000
Land       3,021,665
Building & Improvements       1,269,449
Land       3,021,665
Buildings       1,269,449
Total 4,291,114     4,291,114
Balance at End of Year $ 4,291,114      
Accumulated Depreciation:        
Acquired Feb. 12, 2003      
Life 40 years      
Walgreens, Palm Bay, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 1,151,121      
Encumbrances       2,450,828
Land       1,102,640
Building & Improvements       3,157,360
Land       1,102,640
Buildings       3,157,360
Total 4,260,000     4,260,000
Balance at End of Year $ 4,260,000      
Accumulated Depreciation:        
Acquired Nov. 18, 2015      
Life 40 years      
Wells Fargo, Raleigh, NC [Member]        
Cost:        
Depreciation, Balance at End of Year $ 149,844      
Land       8,680,056
Building & Improvements       59,166,753
Land       8,680,056
Buildings       59,166,753
Total 67,846,809     67,846,809
Balance at End of Year $ 67,846,809      
Accumulated Depreciation:        
Acquired Oct. 07, 2014      
Life 45 years      
Whole Foods Market Centre, Sarasota, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 398,269      
Land       4,497,825
Building & Improvements       13,103,480
Improvements       79,242
Land       4,497,825
Buildings       13,182,722
Total 17,680,547     17,680,547
Balance at End of Year $ 17,680,547      
Accumulated Depreciation:        
Acquired Dec. 30, 2014      
Life 40 years      
Mason Commerce Center-Bldg. 1, Daytona Beach, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 667,399      
Land       66,304
Building & Improvements       1,277,027
Improvements       1,057,677
Land       66,304
Buildings       2,334,704
Total 2,401,008     2,401,008
Balance at End of Year $ 2,401,008      
Accumulated Depreciation:        
Construction Sep. 01, 2008      
Life 40 years      
Mason Commerce Center-Bldg. 2, Daytona Beach, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 641,407      
Land       66,304
Building & Improvements       1,277,027
Improvements       913,032
Land       66,304
Buildings       2,190,059
Total 2,256,363     2,256,363
Balance at End of Year $ 2,256,363      
Accumulated Depreciation:        
Construction Sep. 01, 2008      
Life 40 years      
Williamson Business Park-Bldg 3, Daytona Beach, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 63,613      
Land       110,509
Building & Improvements       1,008,784
Improvements       194,458
Land       110,509
Buildings       1,203,242
Total 1,313,751     1,313,751
Balance at End of Year $ 1,313,751      
Accumulated Depreciation:        
Construction May 01, 2014      
Life 40 years      
Williamson Business Park-Bldg 4, Daytona Beach, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 78,045      
Land       110,509
Building & Improvements       999,320
Improvements       873,902
Land       110,509
Buildings       1,873,222
Total 1,983,731     1,983,731
Balance at End of Year $ 1,983,731      
Accumulated Depreciation:        
Construction May 01, 2014      
Life 40 years      
Concierge Office Building, Daytona Beach, FL [Member]        
Cost:        
Depreciation, Balance at End of Year $ 688,464      
Land       293,872
Building & Improvements       2,862,171
Improvements       157,497
Land       293,872
Buildings       3,019,668
Total 3,313,540     3,313,540
Balance at End of Year $ 3,313,540      
Accumulated Depreciation:        
Construction Jul. 01, 2009      
Life 40 years      
Vacant Pad Site, Winter Park, FL [Member]        
Cost:        
Land       436,400
Land       436,400
Total $ 436,400     436,400
Balance at End of Year $ 436,400      
Accumulated Depreciation:        
Acquired May 28, 2015      
Real Estate [Member]        
Cost:        
Depreciation, Balance at Beginning of Year $ 14,073,096 $ 11,986,949 $ 11,135,501  
Depreciation and Amortization 3,224,227 2,441,593 2,066,386  
Depreciation on Real Estate Sold (2,472,192) (355,446) (1,214,938)  
Depreciation, Balance at End of Year 14,374,079 14,073,096 11,986,949  
Total 209,294,277 209,294,277 170,194,285 $ 268,970,875
Reclassification to Land and Development Costs (451,052)      
Balance at Beginning of Year 209,294,277 170,194,285 151,226,811  
Additions and Improvements 97,767,725 42,908,366 36,607,950  
Adjust to Fair Value (2,343,013)      
Cost of Real Estate Sold (20,431,548) (3,808,374) (17,640,476)  
Reclassification to Land and Development Costs (15,316,566)      
Balance at End of Year $ 268,970,875 $ 209,294,277 $ 170,194,285