XML 145 R131.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data (UNAUDITED) (Detail) - USD ($)
3 Months Ended 12 Months Ended
Dec. 20, 2013
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues                        
Income Properties   $ 5,614,294 $ 5,034,090 $ 4,132,052 $ 4,260,675 $ 4,148,526 $ 3,864,632 $ 3,552,130 $ 3,404,359 $ 19,041,111 $ 14,969,647 $ 12,828,214
Interest Income from Commercial Loan Investments   874,551 546,640 638,710 631,484 609,178 382,087 255,769 943,890 2,691,385 2,190,924 1,712,913
Real Estate Operations   11,966,554 1,748,398 1,368,141 859,801 2,308,143 8,781,759 1,053,585 1,349,247 15,942,894 13,492,734 6,177,496
Golf Operations   1,308,409 949,083 1,448,567 1,537,426 1,281,073 994,651 1,432,398 1,417,379 5,243,485 5,125,501 5,074,898
Agriculture and Other Income   19,624 19,504 20,738 18,939 19,779 182,731 17,477 57,844 78,805 277,831 276,309
Total Revenues   19,783,432 8,297,715 7,608,208 7,308,325 8,366,699 14,205,860 6,311,359 7,172,719 42,997,680 36,056,637 26,069,830
Direct Cost of Revenues                        
Income Properties   (1,334,442) (997,760) (682,887) (640,846) (673,154) (456,869) (484,492) (340,019) (3,655,935) (1,954,534) (1,333,974)
Real Estate Operations   (3,071,335) (316,613) (305,853) (598,723) (844,630) (3,572,082) (193,627) (251,950) (4,292,524) (4,862,289) (3,885,887)
Golf Operations   (1,391,772) (1,355,469) (1,456,232) (1,389,612) (1,375,734) (1,309,789) (1,512,194) (1,333,026) (5,593,085) (5,530,743) (5,487,075)
Agriculture and Other Income   (76,724) (51,484) (43,195) (55,151) (44,614) (34,158) (49,119) (61,413) (226,554) (189,304) (148,360)
Total Direct Cost of Revenues   (5,874,273) (2,721,326) (2,488,167) (2,684,332) (2,938,132) (5,372,898) (2,239,432) (1,986,408) (13,768,098) (12,536,870) (10,855,296)
General and Administrative Expenses   (2,630,176) (2,778,960) (1,874,877) (1,469,766) (2,454,591) (1,506,964) (1,545,247) (1,510,434) (8,753,779) (7,017,236) (5,433,562)
Impairment Charges $ (616,000) 0 0 0 (510,041) 0 (421,040) 0 0 (510,041) (421,040) (616,278)
Depreciation and Amortization   (1,568,277) (1,417,129) (1,071,752) (1,155,739) (985,478) (886,618) (846,381) (772,008) (5,212,897) (3,490,485) (2,885,317)
Gain (Loss) from sale of land   1,735,115 3,763,140 12,749 5,440 1,500 0 0 0 5,516,444   1,242,295
Total Operating Expenses   (8,337,611) (3,154,275) (5,422,047) (5,814,438) (6,376,701) (8,187,520) (4,631,060) (4,268,850) (22,728,371) (23,464,131) (19,790,453)
Operating Income   11,445,821 5,143,440 2,186,161 1,493,887 1,989,998 6,018,340 1,680,299 2,903,869 20,269,309 12,592,506 6,279,377
Investment Income   (186,864) 170,466 74,818 150,459 19,172 14,246 14,371 13,947 208,879 61,736 405
Interest Expense   (2,072,686) (1,892,145) (1,888,434) (1,066,502) (884,978) (569,154) (517,778) (467,651) (6,919,767) (2,439,561) (1,826,564)
Income from Continuing Operations Before Income Tax Expense   9,186,271 3,421,761 372,545 577,844 1,124,192 5,463,432 1,176,892 2,450,165 13,558,421 10,214,681 4,453,218
Income Tax Expense   (3,547,208) (1,349,480) (147,928) (224,488) (442,380) (1,984,741) (453,984) (949,758) (5,269,104) (3,830,863) (1,891,680)
Income from Continuing Operations   5,639,063 2,072,281 224,617 353,356 681,812 3,478,691 722,908 1,500,407 8,289,317 6,383,818 2,561,538
Income from Discontinued Operations (Net of Tax) - see Note 3   0 0 0 0 0 0 0 0 0 0 1,121,709
Net Income   5,639,063 2,072,281 224,617 353,356 681,812 3,478,691 722,908 1,500,407 8,289,317 6,383,818 3,683,247
Less: Net Loss Attributable to Noncontrolling Interest in Consolidated VIE   50,259 7,590 0 0 0 0 0 0 57,849 0 0
Net Income Attributable to Consolidated-Tomoka Land Co.   $ 5,689,322 $ 2,079,871 $ 224,617 $ 353,356 $ 681,812 $ 3,478,691 $ 722,908 $ 1,500,407 $ 8,347,166 $ 6,383,818 $ 3,683,247
Per Share Information: Basic                        
Net Income (Loss) Attributable to Consolidated-Tomoka Land Co.   $ 0.99 $ 0.36 $ 0.04 $ 0.06 $ 0.12 $ 0.60 $ 0.13 $ 0.26 $ 1.44 $ 1.11 $ 0.64
Per Share Information: Diluted                        
Net Income (Loss) Attributable to Consolidated-Tomoka Land Co.   $ 0.98 $ 0.36 $ 0.04 $ 0.06 $ 0.12 $ 0.60 $ 0.13 $ 0.26 $ 1.43 $ 1.10 $ 0.64