XML 47 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segment Data
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Business Segment Data

NOTE 18. BUSINESS SEGMENT DATA

The Company operates in four primary business segments: income properties, commercial loan investments, real estate operations, and golf operations. Our income property operations consist primarily of income-producing properties, and our business plan is focused on investing in additional income-producing properties. Our income property operations accounted for 63.3% and 68.7% of our identifiable assets as of September 30, 2015 and December 31, 2014, respectively, and 57.8% and 39.1% of our consolidated revenues for the nine months ended September 30, 2015 and 2014, respectively. As of September 30, 2015 and December 31, 2014, we had four and five commercial loan investments, respectively. Our real estate operations primarily consist of revenues generated from land transactions and leasing and royalty income from our interests in subsurface oil, gas and mineral rights. Our golf operations consist of a single property located in the City, with two 18-hole championship golf courses, a practice facility, and clubhouse facilities, including a restaurant and bar operation, fitness facility, and pro-shop with retail merchandise. The majority of the revenues generated by our golf operations are derived from members and public customers playing golf, club memberships, and food and beverage operations.

The Company evaluates performance based on profit or loss from operations before income taxes. The Company’s reportable segments are strategic business units that offer different products. They are managed separately because each segment requires different management techniques, knowledge, and skills.

NOTE 18. BUSINESS SEGMENT DATA (continued)

Information about the Company’s operations in the different segments for the three and nine months ended September 30, 2015 and 2014 is as follows: 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2015

 

 

September 30,

2014

 

 

September 30,

2015

 

 

September 30,

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

5,034,090

 

 

$

3,864,632

 

 

$

13,426,817

 

 

$

10,821,121

 

Commercial Loan Investments

 

 

546,640

 

 

 

382,087

 

 

 

1,816,834

 

 

 

1,581,746

 

Real Estate Operations

 

 

1,748,398

 

 

 

8,781,759

 

 

 

3,976,340

 

 

 

11,184,591

 

Golf Operations

 

 

949,083

 

 

 

994,651

 

 

 

3,935,076

 

 

 

3,844,428

 

Agriculture and Other Income

 

 

19,504

 

 

 

182,731

 

 

 

59,181

 

 

 

258,052

 

Total Revenues

 

$

8,297,715

 

 

$

14,205,860

 

 

$

23,214,248

 

 

$

27,689,938

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

4,036,330

 

 

$

3,407,763

 

 

$

11,105,324

 

 

$

9,539,741

 

Commercial Loan Investments

 

 

546,640

 

 

 

382,087

 

 

 

1,816,834

 

 

 

1,581,746

 

Real Estate Operations

 

 

1,431,785

 

 

 

5,209,677

 

 

 

2,755,151

 

 

 

7,166,932

 

Golf Operations

 

 

(406,386

)

 

 

(315,138

)

 

 

(266,237

)

 

 

(310,581

)

Agriculture and Other Income

 

 

(31,980

)

 

 

148,573

 

 

 

(90,649

)

 

 

113,362

 

General and Corporate Expense

 

 

(432,949

)

 

 

(2,814,622

)

 

 

(6,496,935

)

 

 

(7,488,692

)

Total Operating Income

 

$

5,143,440

 

 

$

6,018,340

 

 

$

8,823,488

 

 

$

10,602,508

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

1,335,214

 

 

$

815,673

 

 

$

3,413,024

 

 

$

2,301,316

 

Commercial Loan Investments

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Operations

 

 

 

 

 

 

 

 

 

 

 

 

Golf Operations

 

 

68,712

 

 

 

60,369

 

 

 

194,618

 

 

 

174,942

 

Agriculture and Other

 

 

13,203

 

 

 

10,576

 

 

 

36,978

 

 

 

28,749

 

Total Depreciation and Amortization

 

$

1,417,129

 

 

$

886,618

 

 

$

3,644,620

 

 

$

2,505,007

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

25,596,355

 

 

$

5,329,898

 

 

$

35,610,312

 

 

$

21,566,004

 

Commercial Loan Investments

 

 

14,500,000

 

 

 

10,450,744

 

 

 

15,394,879

 

 

 

27,399,082

 

Real Estate Operations ($5,664,787 Contributed by Consolidated VIE)

 

 

11,489,272

 

 

 

 

 

 

11,489,272

 

 

 

 

Golf Operations

 

 

2,045

 

 

 

138,854

 

 

 

108,462

 

 

 

195,015

 

Agriculture and Other

 

 

17,817

 

 

 

32,508

 

 

 

31,223

 

 

 

123,261

 

Total Capital Expenditures

 

$

51,605,489

 

 

$

15,952,004

 

 

$

62,634,148

 

 

$

49,283,362

 

 

 

 

As of

 

 

 

September 30,

2015

 

 

December 31,

2014

 

Identifiable Assets:

 

 

 

 

 

 

 

 

Income Properties

 

$

211,143,491

 

 

$

190,087,575

 

Commercial Loan Investments

 

 

38,455,112

 

 

 

30,274,302

 

Real Estate Operations

 

 

55,858,598

 

 

 

43,833,515

 

Golf Operations

 

 

3,291,350

 

 

 

3,639,903

 

Agriculture and Other

 

 

24,609,017

 

 

 

8,757,153

 

Total Assets

 

$

333,357,568

 

 

$

276,592,448

 

 

Operating income represents income from continuing operations before loss on early extinguishment of debt, interest expense, investment income, and income taxes. General and corporate expenses are an aggregate of general and administrative expenses, impairment charges, depreciation and amortization expense, and gains (losses) on the disposition of assets. Identifiable assets by segment are those assets that are used in the Company’s operations in each segment. Other assets consist primarily of cash, property, plant, and equipment related to the other operations, as well as the general and corporate operations. Land, timber, and subsurface interests were previously stated as a separate line item within property, plant, and equipment on the consolidated financial statements and are now included with land, timber, and development costs as all of the costs are related to the Company’s land portfolio of over 10,500 acres. The land, timber, and subsurface interests were previously included in the Agriculture and Other segment, but have been reclassified to the Real Estate Operations segment to conform to the revised presentation on the consolidated balance sheets.